Carr-michael Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

carr-michael consulting limited Company Information

Live

EstablishedMicroDeclining

Company Number

06226010

Website

http://carr-michael.com

Registered Address

5 kingsfield piece, whittlebury, towcester, northamptonshire, NN12 8TR

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

Next Accounts Due

January 2025

Group Structure

View All

Directors

Simon Wheatley13 Years

Christopher Corbett13 Years

View All

Shareholders

simon andrew wheatley 50%

christopher paul corbett 30%

View All

carr-michael consulting limited Estimated Valuation

£29.8k

Pomanda estimates the enterprise value of CARR-MICHAEL CONSULTING LIMITED at £29.8k based on a Turnover of £74.1k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Carr-michael Consulting Limited is a live company located in towcester, NN12 8TR with a Companies House number of 06226010. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2007, it's largest shareholder is simon andrew wheatley with a 50% stake. Carr-michael Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £74.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Carr-Michael Consulting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £74.1k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (5.8%)

EXPORT

Carr-Michael Consulting Limited's latest turnover from April 2023 is estimated at £74.1 thousand and the company has net assets of £11.5 thousand. According to their latest financial statements, Carr-Michael Consulting Limited has 2 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	74,133	94,939	147,381	180,206	119,549	85,724	84,796	85,453	85,459	96,689	93,630	98,832	175,561	81,190
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	55,707	72,325	114,174	133,249	89,031	64,189	62,501	62,378	62,495	70,811	67,807	69,966	126,166	57,147
Gross Profit	18,426	22,614	33,207	46,956	30,518	21,535	22,295	23,075	22,964	25,878	25,823	28,867	49,395	24,043
Admin Expenses	15,461	42,333	50,049	28,368	21,556	7,953	7,493	22,389	18,077	26,054	33,494	42,799	36,509	13,735
Operating Profit	2,965	-19,719	-16,842	18,588	8,962	13,582	14,802	686	4,887	-176	-7,671	-13,932	12,886	10,308
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	271	85	8	2	46	27	8	24	33	26	43	144	197	90
Pre-Tax Profit	3,236	-19,634	-16,834	18,590	9,007	13,609	14,810	710	4,920	-150	-7,628	-13,788	13,082	10,397
Tax	-809	0	0	-3,532	-1,711	-2,586	-2,814	-142	-984	0	0	0	-3,401	-2,911
Profit After Tax	2,427	-19,634	-16,834	15,058	7,296	11,023	11,996	568	3,936	-150	-7,628	-13,788	9,681	7,486
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,427	-19,634	-16,834	15,058	7,296	11,023	11,996	568	3,936	-150	-7,628	-13,788	9,681	7,486
Employee Costs	98,118	137,256	132,000	129,643	89,088	85,632	84,336	42,828	42,995	41,816	40,262	39,378	38,585	37,561
Number Of Employees	2	3	3	3	2	2	2	1	1	1	1	1	1	1
EBITDA*	3,197	-19,371	-16,494	18,952	9,093	13,713	15,022	879	4,940	-130	-7,638	-13,877	13,807	10,938

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	543	775	1,123	1,471	286	417	548	768	211	139	185	218	273	313
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	543	775	1,123	1,471	286	417	548	768	211	139	185	218	273	313
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	16,349	16,564	42,886	60,871	40,327	23,134	20,889	22,129	21,779	22,758	22,887	23,556	41,557	17,536
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	4,433	8,328	14,228	1,650	3,278	8,907	1,784	4,579	5,006	8,093	2,340	14,776	42,768	35,887
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	20,782	24,892	57,114	62,521	43,605	32,041	22,673	26,708	26,785	30,851	25,227	38,332	84,325	53,423
total assets	21,325	25,667	58,237	63,992	43,891	32,458	23,221	27,476	26,996	30,990	25,412	38,550	84,598	53,736
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,689	16,416	29,286	18,240	13,424	9,265	11,028	27,279	27,457	35,387	29,659	35,169	67,429	46,127
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	9,689	16,416	29,286	18,240	13,424	9,265	11,028	27,279	27,457	35,387	29,659	35,169	67,429	46,127
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	99	141	207	272	45	67	90	90	0	0	0	0	0	121
total long term liabilities	99	141	207	272	45	67	90	90	0	0	0	0	0	121
total liabilities	9,788	16,557	29,493	18,512	13,469	9,332	11,118	27,369	27,457	35,387	29,659	35,169	67,429	46,248
net assets	11,537	9,110	28,744	45,480	30,422	23,126	12,103	107	-461	-4,397	-4,247	3,381	17,169	7,488
total shareholders funds	11,537	9,110	28,744	45,480	30,422	23,126	12,103	107	-461	-4,397	-4,247	3,381	17,169	7,488

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	2,965	-19,719	-16,842	18,588	8,962	13,582	14,802	686	4,887	-176	-7,671	-13,932	12,886	10,308
Depreciation	232	348	348	364	131	131	220	193	53	46	33	55	921	630
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-809	0	0	-3,532	-1,711	-2,586	-2,814	-142	-984	0	0	0	-3,401	-2,911
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-215	-26,322	-17,985	20,544	17,193	2,245	-1,240	350	-979	-129	-669	-18,001	24,021	17,536
Creditors	-6,727	-12,870	11,046	4,816	4,159	-1,763	-16,251	-178	-7,930	5,728	-5,510	-32,260	21,302	46,127
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-42	-66	-65	227	-22	-23	0	90	0	0	0	0	-121	121
Cash flow from operations	-4,166	-5,985	12,472	-81	-5,674	7,096	-2,803	299	-2,995	5,727	-12,479	-28,136	7,566	36,739
Investing Activities
capital expenditure	0	0	0	-1,549	0	0	0	-750	-125	0	0	0	-881	-943
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	-1,549	0	0	0	-750	-125	0	0	0	-881	-943
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	98	0	0	0	0	0	0	0	0	0	0	2
interest	271	85	8	2	46	27	8	24	33	26	43	144	197	90
cash flow from financing	271	85	106	2	46	27	8	24	33	26	43	144	197	92
cash and cash equivalents
cash	-3,895	-5,900	12,578	-1,628	-5,629	7,123	-2,795	-427	-3,087	5,753	-12,436	-27,992	6,881	35,887
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-3,895	-5,900	12,578	-1,628	-5,629	7,123	-2,795	-427	-3,087	5,753	-12,436	-27,992	6,881	35,887

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for carr-michael consulting limited. Get real-time insights into carr-michael consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for carr-michael consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN12 area or any other competitors across 12 key performance metrics.

CARR-MICHAEL CONSULTING LIMITED group structure

Carr-Michael Consulting Limited has no subsidiary companies.

Ultimate parent company

CARR-MICHAEL CONSULTING LIMITED

06226010

CARR-MICHAEL CONSULTING LIMITED Shareholders

simon andrew wheatley	50%
christopher paul corbett	30%
linda caroline corbett	20%

Carr-Michael Consulting Limited currently has 3 directors. The longest serving directors include Mr Simon Wheatley (Jun 2011) and Mr Christopher Corbett (Jun 2011).

officer	country	age	start	end	role
Mr Simon Wheatley	England	57 years	Jun 2011	-	Director
Mr Christopher Corbett		63 years	Jun 2011	-	Director
Mr Kevin Baker	England	65 years	Sep 2012	-	Director

P&L

April 2023

turnover

74.1k

-22%

operating profit

gross margin

24.9%

+4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

11.5k

+0.27%

total assets

21.3k

-0.17%

cash

4.4k

-0.47%

net assets

Total assets minus all liabilities

Similar Companies

cole opus limited

maritime sales and marketing limited

advanced switching solutions limited

3.5

arc quality services ltd

0.5

matrix health solutions limited

1.5

company number

06226010

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2007

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

5 kingsfield piece, whittlebury, towcester, northamptonshire, NN12 8TR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carr-michael consulting limited.

carr-michael consulting limited Company Information

carr-michael consulting limited Estimated Valuation

carr-michael consulting limited Estimated Valuation

carr-michael consulting limited Estimated Valuation

Carr-michael Consulting Limited Overview

Carr-michael Consulting Limited Health Check

CARR-MICHAEL CONSULTING LIMITED financials

carr-michael consulting limited Credit Report and Business Information

Carr-michael Consulting Limited Competitor Analysis

carr-michael consulting limited Ownership

carr-michael consulting limited directors

carr-michael consulting limited company details

carr-michael consulting limited Charges & Mortgages

carr-michael consulting limited Companies House Filings - See Documents