narrative leadership limited
narrative leadership limited Company Information
Company Number
06232482
Website
www.narrativeleadership.comRegistered Address
5 beaumont gate shenley hill, radlett, hertfordshire, WD7 7AR
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Geoffrey Mead17 Years
Shareholders
dr geoffrey douglas mead 100%
narrative leadership limited Estimated Valuation
Pomanda estimates the enterprise value of NARRATIVE LEADERSHIP LIMITED at £175.2k based on a Turnover of £385.2k and 0.45x industry multiple (adjusted for size and gross margin).
narrative leadership limited Estimated Valuation
Pomanda estimates the enterprise value of NARRATIVE LEADERSHIP LIMITED at £166.7k based on an EBITDA of £51.6k and a 3.23x industry multiple (adjusted for size and gross margin).
narrative leadership limited Estimated Valuation
Pomanda estimates the enterprise value of NARRATIVE LEADERSHIP LIMITED at £809.3k based on Net Assets of £290.1k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Narrative Leadership Limited Overview
Narrative Leadership Limited is a live company located in hertfordshire, WD7 7AR with a Companies House number of 06232482. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2007, it's largest shareholder is dr geoffrey douglas mead with a 100% stake. Narrative Leadership Limited is a established, micro sized company, Pomanda has estimated its turnover at £385.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Narrative Leadership Limited Health Check
Pomanda's financial health check has awarded Narrative Leadership Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £385.2k, make it larger than the average company (£271.9k)
- Narrative Leadership Limited
£271.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.1%)
- Narrative Leadership Limited
6.1% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (55.2%)
- Narrative Leadership Limited
55.2% - Industry AVG
Profitability
an operating margin of 13.4% make it more profitable than the average company (8.8%)
- Narrative Leadership Limited
8.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Narrative Leadership Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
- Narrative Leadership Limited
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £385.2k, this is more efficient (£108.3k)
- Narrative Leadership Limited
£108.3k - Industry AVG
Debtor Days
it gets paid by customers after 284 days, this is later than average (72 days)
- Narrative Leadership Limited
72 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (27 days)
- Narrative Leadership Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Narrative Leadership Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Narrative Leadership Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (55.9%)
5.9% - Narrative Leadership Limited
55.9% - Industry AVG
NARRATIVE LEADERSHIP LIMITED financials
Narrative Leadership Limited's latest turnover from May 2023 is estimated at £385.2 thousand and the company has net assets of £290.1 thousand. According to their latest financial statements, Narrative Leadership Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,659 | 8,768 | 10,339 | 13,975 | 17,463 | 20,197 | 207 | 415 | 0 | 450 | 901 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,659 | 8,768 | 10,339 | 13,975 | 17,463 | 20,197 | 207 | 415 | 0 | 450 | 901 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 300,544 | 264,722 | 224,968 | 223,010 | 182,245 | 127,602 | 124,548 | 13,588 | 16,647 | 727 | 500 | 1,190 | 0 | 667 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,148 | 36,038 | 21,880 | 20,749 | 5,265 | 6,121 | 2,216 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 |
| total current assets | 300,544 | 264,722 | 224,968 | 223,010 | 182,245 | 127,602 | 124,548 | 92,736 | 53,685 | 23,607 | 22,249 | 7,455 | 6,121 | 2,883 |
| total assets | 308,203 | 273,490 | 235,307 | 236,985 | 199,708 | 147,799 | 124,755 | 93,151 | 53,685 | 24,057 | 23,150 | 7,455 | 6,121 | 2,883 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 18,132 | 22,135 | 23,697 | 31,434 | 33,965 | 25,376 | 26,375 | 26,080 | 19,447 | 8,506 | 14,038 | 3,753 | 3,457 | 2,748 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 18,132 | 22,135 | 23,697 | 31,434 | 33,965 | 25,376 | 26,375 | 26,080 | 19,447 | 8,506 | 14,038 | 3,753 | 3,457 | 2,748 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,132 | 22,135 | 23,697 | 31,434 | 33,965 | 25,376 | 26,375 | 26,080 | 19,447 | 8,506 | 14,038 | 3,753 | 3,457 | 2,748 |
| net assets | 290,071 | 251,355 | 211,610 | 205,551 | 165,743 | 122,423 | 98,380 | 67,071 | 34,238 | 15,551 | 9,112 | 3,702 | 2,664 | 135 |
| total shareholders funds | 290,071 | 251,355 | 211,610 | 205,551 | 165,743 | 122,423 | 98,380 | 67,071 | 34,238 | 15,551 | 9,112 | 3,702 | 2,664 | 135 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 208 | 450 | 451 | 451 | 0 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 35,822 | 39,754 | 1,958 | 40,765 | 54,643 | 3,054 | 110,960 | -3,059 | 15,920 | 227 | -690 | 1,190 | -667 | 667 |
| Creditors | -4,003 | -1,562 | -7,737 | -2,531 | 8,589 | -999 | 295 | 6,633 | 10,941 | -5,532 | 10,285 | 296 | 709 | 2,748 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -78,148 | 42,110 | 14,158 | 1,131 | 15,484 | -856 | 3,905 | 2,216 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -78,148 | 42,110 | 14,158 | 1,131 | 15,484 | -856 | 3,905 | 2,216 |
narrative leadership limited Credit Report and Business Information
Narrative Leadership Limited Competitor Analysis
Perform a competitor analysis for narrative leadership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WD7 area or any other competitors across 12 key performance metrics.
narrative leadership limited Ownership
NARRATIVE LEADERSHIP LIMITED group structure
Narrative Leadership Limited has no subsidiary companies.
Ultimate parent company
NARRATIVE LEADERSHIP LIMITED
06232482
narrative leadership limited directors
Narrative Leadership Limited currently has 1 director, Dr Geoffrey Mead serving since May 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Geoffrey Mead | 74 years | May 2007 | - | Director |
P&L
May 2023turnover
385.2k
+19%
operating profit
51.6k
0%
gross margin
25.9%
+4.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
290.1k
+0.15%
total assets
308.2k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
narrative leadership limited company details
company number
06232482
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2007
age
17
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
5 beaumont gate shenley hill, radlett, hertfordshire, WD7 7AR
accountant
-
auditor
-
narrative leadership limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to narrative leadership limited.
narrative leadership limited Companies House Filings - See Documents
| date | description | view/download |
|---|
