sportsbook limited

Live EstablishedSmallHigh

sportsbook limited Company Information

Share SPORTSBOOK LIMITED

Company Number

06235175

Shareholders

corbett bookmakers (holdings) limited

Group Structure

View All

Industry

Gambling and betting activities

 

Registered Address

74-78 welsh road, garden city, deeside, flintshire, CH5 2HU

sportsbook limited Estimated Valuation

£934.2k

Pomanda estimates the enterprise value of SPORTSBOOK LIMITED at £934.2k based on a Turnover of £848.5k and 1.1x industry multiple (adjusted for size and gross margin).

sportsbook limited Estimated Valuation

£186.2k

Pomanda estimates the enterprise value of SPORTSBOOK LIMITED at £186.2k based on an EBITDA of £47.6k and a 3.91x industry multiple (adjusted for size and gross margin).

sportsbook limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPORTSBOOK LIMITED at £0 based on Net Assets of £-782.7k and 3.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sportsbook Limited Overview

Sportsbook Limited is a live company located in deeside, CH5 2HU with a Companies House number of 06235175. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in May 2007, it's largest shareholder is corbett bookmakers (holdings) limited with a 100% stake. Sportsbook Limited is a established, small sized company, Pomanda has estimated its turnover at £848.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sportsbook Limited Health Check

Pomanda's financial health check has awarded Sportsbook Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £848.5k, make it smaller than the average company (£8.5m)

£848.5k - Sportsbook Limited

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (12.8%)

26% - Sportsbook Limited

12.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Sportsbook Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (13.2%)

3.7% - Sportsbook Limited

13.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (75)

8 - Sportsbook Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - Sportsbook Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.1k, this is less efficient (£126.2k)

£106.1k - Sportsbook Limited

£126.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sportsbook Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (22 days)

78 days - Sportsbook Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sportsbook Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (43 weeks)

11 weeks - Sportsbook Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 326.4%, this is a higher level of debt than the average (61%)

326.4% - Sportsbook Limited

61% - Industry AVG

SPORTSBOOK LIMITED financials

EXPORTms excel logo

Sportsbook Limited's latest turnover from March 2024 is estimated at £848.5 thousand and the company has net assets of -£782.7 thousand. According to their latest financial statements, Sportsbook Limited has 8 employees and maintains cash reserves of £251.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover848,458817,855559,471426,267858,6741,029,2011,097,5951,144,029943,0863,279,5761,668,2772,405,9628,009,1557,503,3272,257,697
Other Income Or Grants
Cost Of Sales233,395224,527149,697107,655237,199292,454306,843318,467259,4611,026,068530,669851,9653,507,3363,389,3522,110,584
Gross Profit615,063593,328409,773318,611621,475736,747790,752825,563683,6252,253,5091,137,6081,553,9974,501,8184,113,974147,113
Admin Expenses583,647494,043326,805112,049604,233603,461699,514710,608763,6072,434,6001,345,5561,902,3874,829,0924,291,179194,034
Operating Profit31,41699,28582,968206,56217,242133,28691,238114,955-79,982-181,091-207,948-348,390-327,274-177,205-46,921
Interest Payable18647629
Interest Receivable12,1148,4381,18313299410322181219185246170110256
Pre-Tax Profit43,529107,72384,151206,69417,341133,69691,559115,136-79,763-180,923-208,349-348,849-327,164-176,949-70,118
Tax-10,882-20,467-15,989-39,272-3,295-25,402-17,396-23,027
Profit After Tax32,64787,25668,162167,42214,046108,29474,16392,109-79,763-180,923-208,349-348,849-327,164-176,949-70,118
Dividends Paid
Retained Profit32,64787,25668,162167,42214,046108,29474,16392,109-79,763-180,923-208,349-348,849-327,164-176,949-70,118
Employee Costs233,197216,910162,286138,256208,362253,880287,945288,932249,825820,931475,613643,8741,935,4301,929,375587,167
Number Of Employees887691113131240233110310532
EBITDA*47,589113,35696,308218,99419,676135,62897,938116,450-43,487-87,903-72,351-188,576-209,214-121,914-46,921

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets23,91330,94143,55551,80161,64963,71266,05472,75370,835107,330204,232341,834325,701311,96277,918
Intangible Assets1,6673,333
Investments & Other
Debtors (Due After 1 year)57,30278,48988,04995,244
Total Fixed Assets81,215109,430131,604147,04561,64963,71266,05472,75370,835107,330205,899345,167325,701311,96277,918
Stock & work in progress6,9741,336422
Trade Debtors37,69719,81420,32085,85897,72111,290
Group Debtors25
Misc Debtors12,97413,05325,15620,26220,48335,83217,42019,01312,848
Cash251,576209,894187,207128,155136,36661,45247,97980,69264,09323,62250,51547,68820,45723,44278,795
misc current assets8,379
total current assets264,550222,947212,363148,417156,84997,28465,39999,73076,94168,29371,66568,430106,315121,16398,464
total assets345,765332,377343,967295,462218,498160,996131,453172,483147,776175,623277,564413,597432,016433,125176,382
Bank overdraft54519,350
Bank loan
Trade Creditors 49,91425,92822,10846528,98939,95045,246134,044168,128451,270428,103379,982238,902212,847186,512
Group/Directors Accounts1,046,4761,095,7381,194,6571,253,2771,311,6561,243,9421,320,6371,354,4951,308,712
other short term finances
hp & lease commitments
other current liabilities32,04626,02928,31512,45616,01129,30826,06818,60597,706
total current liabilities1,128,4361,147,6951,245,0801,266,1981,356,6561,313,2001,391,9511,507,1441,574,546451,270428,648399,332238,902212,847186,512
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,4611,071,3601,015,000972,000802,000502,00094,643
provisions
total long term liabilities1,4611,071,3601,015,000972,000802,000502,00094,643
total liabilities1,128,4361,147,6951,246,5411,266,1981,356,6561,313,2001,391,9511,507,1441,574,5461,522,6301,443,6481,371,3321,040,902714,847281,155
net assets-782,671-815,318-902,574-970,736-1,138,158-1,152,204-1,260,498-1,334,661-1,426,770-1,347,007-1,166,084-957,735-608,886-281,722-104,773
total shareholders funds-782,671-815,318-902,574-970,736-1,138,158-1,152,204-1,260,498-1,334,661-1,426,770-1,347,007-1,166,084-957,735-608,886-281,722-104,773
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit31,41699,28582,968206,56217,242133,28691,238114,955-79,982-181,091-207,948-348,390-327,274-177,205-46,921
Depreciation16,17314,07113,34012,4322,4342,3426,7001,49536,49591,521133,931158,147118,06055,291
Amortisation1,6671,6661,667
Tax-10,882-20,467-15,989-39,272-3,295-25,402-17,396-23,027
Stock-6,9745,638914422
Debtors-21,266-21,663-2,30195,023-15,34918,412-1,6186,190-24,84917,883-506-65,538-11,86386,43111,290
Creditors23,9863,82021,643-28,524-10,961-5,296-88,798-34,084-283,14223,16748,121141,08026,05526,335186,512
Accruals and Deferred Income6,017-2,28615,859-3,555-13,2973,2407,463-79,10197,706
Deferred Taxes & Provisions
Cash flow from operations87,976116,086120,12252,6207,47289,758825-25,952-197,100-88,257-24,63817,620-171,296-182,010128,301
Investing Activities
capital expenditure-9,145-1,457-5,094-2,584-371-1-3,4135,3813,671-179,280-131,799-289,335-77,918
Change in Investments
cash flow from investments-9,145-1,457-5,094-2,584-371-1-3,4135,3813,671-179,280-131,799-289,335-77,918
Financing Activities
Bank loans
Group/Directors Accounts-49,262-98,919-58,620-58,37967,714-76,695-33,85845,7831,308,712
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,4611,461-1,071,36056,36043,000170,000300,000407,35794,643
share issue-34,655
interest12,1148,4381,18313299410322181219167-401-459110256
cash flow from financing-37,148-91,942-55,976-58,24767,813-76,285-33,53645,964237,57156,52742,599169,541300,110407,61359,988
cash and cash equivalents
cash41,68222,68759,052-8,21174,91413,473-32,71316,59940,471-26,8932,82727,231-2,985-55,35378,795
overdraft-545-18,80519,350
change in cash41,68222,68759,052-8,21174,91413,473-32,71316,59940,471-26,34821,6327,881-2,985-55,35378,795

sportsbook limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sportsbook limited. Get real-time insights into sportsbook limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sportsbook Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sportsbook limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in CH5 area or any other competitors across 12 key performance metrics.

sportsbook limited Ownership

SPORTSBOOK LIMITED group structure

Sportsbook Limited has no subsidiary companies.

Ultimate parent company

1 parent

SPORTSBOOK LIMITED

06235175

SPORTSBOOK LIMITED Shareholders

corbett bookmakers (holdings) limited 100%

sportsbook limited directors

Sportsbook Limited currently has 4 directors. The longest serving directors include Mr Nicholas Corbett (Jan 2015) and Mr Michael Corbett (Jan 2015).

officercountryagestartendrole
Mr Nicholas Corbett62 years Jan 2015- Director
Mr Michael CorbettUnited Kingdom64 years Jan 2015- Director
Mr William Corbett60 years Jul 2021- Director
Ms Elizabeth Corbett59 years Jul 2021- Director

P&L

March 2024

turnover

848.5k

+4%

operating profit

31.4k

0%

gross margin

72.5%

-0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-782.7k

-0.04%

total assets

345.8k

+0.04%

cash

251.6k

+0.2%

net assets

Total assets minus all liabilities

sportsbook limited company details

company number

06235175

Type

Private limited with Share Capital

industry

92000 - Gambling and betting activities

incorporation date

May 2007

age

18

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

XEINADIN AUDIT LIMITED

address

74-78 welsh road, garden city, deeside, flintshire, CH5 2HU

Bank

-

Legal Advisor

-

sportsbook limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sportsbook limited.

sportsbook limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPORTSBOOK LIMITED. This can take several minutes, an email will notify you when this has completed.

sportsbook limited Companies House Filings - See Documents

datedescriptionview/download