Kinkin Limited

POWER SEARCH PRICING

SOLUTIONS

kinkin limited Company Information

Live

EstablishedMicroHealthy

Company Number

06235781

Website

kinkin.net

Registered Address

4th floor 63-66 hatton garden, london, EC1N 8LE

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Buying and selling of own real estate

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Shinobu Abe17 Years

Alan Clarke17 Years

Shareholders

mr alan clarke 50%

mr shinobu abe 50%

kinkin limited Estimated Valuation

£117k

Pomanda estimates the enterprise value of KINKIN LIMITED at £117k based on Net Assets of £105.3k and 1.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kinkin Limited is a live company located in london, EC1N 8LE with a Companies House number of 06235781. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2007, it's largest shareholder is mr alan clarke with a 50% stake. Kinkin Limited is a established, micro sized company, Pomanda has estimated its turnover at £40.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kinkin Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £40.7k, make it smaller than the average company (£854.5k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2%)

EXPORT

Kinkin Limited's latest turnover from March 2023 is estimated at £40.7 thousand and the company has net assets of £105.3 thousand. According to their latest financial statements, we estimate that Kinkin Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	40,661	38,726	62,350	30,463	15,362	26,772	18,285	4,590	56,684	346,320	94,172	399,513	158,618	119,245
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	28,477	27,452	44,498	22,097	10,855	18,882	12,825	3,236	41,580	258,268	70,487	298,924	119,690	89,902
Gross Profit	12,184	11,274	17,852	8,366	4,508	7,890	5,459	1,354	15,104	88,052	23,685	100,589	38,928	29,343
Admin Expenses	2,054	21,545	36,715	14,494	14,034	26,095	8,792	26,658	-42,331	32,765	44,811	72,487	-2,785	-68,933
Operating Profit	10,130	-10,271	-18,863	-6,128	-9,526	-18,205	-3,333	-25,304	57,435	55,287	-21,126	28,102	41,713	98,276
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	4	8	97	89	48	46	8	24	18
Pre-Tax Profit	10,130	-10,271	-18,863	-6,128	-9,526	-18,201	-3,325	-25,207	57,524	55,335	-21,080	28,109	41,736	98,294
Tax	-1,925	0	0	0	0	0	0	0	-12,080	-12,727	0	-7,308	-11,686	-27,522
Profit After Tax	8,205	-10,271	-18,863	-6,128	-9,526	-18,201	-3,325	-25,207	45,444	42,608	-21,080	20,801	30,050	70,772
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	8,205	-10,271	-18,863	-6,128	-9,526	-18,201	-3,325	-25,207	45,444	42,608	-21,080	20,801	30,050	70,772
Employee Costs	33,557	32,751	31,388	33,109	32,895	30,531	30,163	31,858	30,546	30,219	28,304	28,318	28,463	28,657
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	10,130	-10,271	-18,863	-6,128	-9,526	-18,205	-3,333	-25,304	76,566	62,560	-14,510	35,673	51,125	109,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	430,282	430,282	430,282	409,246	409,246	409,246	409,246	409,246	466,641	431,063	429,098	431,961	437,481	443,831
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	430,282	430,282	430,282	409,246	409,246	409,246	409,246	409,246	466,641	431,063	429,098	431,961	437,481	443,831
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	3,025	1,994	10,803	3,964	618	4,401	0	267	8,105	77,304	17,385	93,742	35,782	24,987
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	1,610	4,912	33,700	1,872	17,449	996	2,167	7,254
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,025	1,994	10,803	3,964	618	4,401	1,610	5,179	41,805	79,176	34,834	94,738	37,949	32,241
total assets	433,307	432,276	441,085	413,210	409,864	413,647	410,856	414,425	508,446	510,239	463,932	526,699	475,430	476,072
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	86,801	96,146	96,155	52,738	43,254	37,655	22,928	13,123	72,550	110,636	82,946	98,878	92,206	114,700
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	86,801	96,146	96,155	52,738	43,254	37,655	22,928	13,123	72,550	110,636	82,946	98,878	92,206	114,700
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	241,227	239,056	237,585	234,264	234,274	234,130	227,765	237,814	247,201	256,352	280,343	306,098	282,302	290,500
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	241,227	239,056	237,585	234,264	234,274	234,130	227,765	237,814	247,201	256,352	280,343	306,098	282,302	290,500
total liabilities	328,028	335,202	333,740	287,002	277,528	271,785	250,693	250,937	319,751	366,988	363,289	404,976	374,508	405,200
net assets	105,279	97,074	107,345	126,208	132,336	141,862	160,163	163,488	188,695	143,251	100,643	121,723	100,922	70,872
total shareholders funds	105,279	97,074	107,345	126,208	132,336	141,862	160,163	163,488	188,695	143,251	100,643	121,723	100,922	70,872

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	10,130	-10,271	-18,863	-6,128	-9,526	-18,205	-3,333	-25,304	57,435	55,287	-21,126	28,102	41,713	98,276
Depreciation	0	0	0	0	0	0	0	0	19,131	7,273	6,616	7,571	9,412	11,528
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,925	0	0	0	0	0	0	0	-12,080	-12,727	0	-7,308	-11,686	-27,522
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,031	-8,809	6,839	3,346	-3,783	4,401	-267	-7,838	-69,199	59,919	-76,357	57,960	10,795	24,987
Creditors	-9,345	-9	43,417	9,484	5,599	14,727	9,805	-59,427	-38,086	27,690	-15,932	6,672	-22,494	114,700
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,171	-1,471	17,715	10	-144	-7,879	6,739	-76,893	95,599	17,604	45,915	-22,923	6,150	171,995
Investing Activities
capital expenditure	0	0	-21,036	0	0	0	0	57,395	-54,709	-9,238	-3,753	-2,051	-3,062	-455,359
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-21,036	0	0	0	0	57,395	-54,709	-9,238	-3,753	-2,051	-3,062	-455,359
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	2,171	1,471	3,321	-10	144	6,365	-10,049	-9,387	-9,151	-23,991	-25,755	23,796	-8,198	290,500
share issue	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	4	8	97	89	48	46	8	24	18
cash flow from financing	2,171	1,471	3,321	-10	144	6,269	-10,041	-9,290	-9,062	-23,943	-25,709	23,804	-8,174	290,618
cash and cash equivalents
cash	0	0	0	0	0	-1,610	-3,302	-28,788	31,828	-15,577	16,453	-1,171	-5,087	7,254
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-1,610	-3,302	-28,788	31,828	-15,577	16,453	-1,171	-5,087	7,254

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kinkin limited. Get real-time insights into kinkin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kinkin limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1N area or any other competitors across 12 key performance metrics.

KINKIN LIMITED group structure

Kinkin Limited has no subsidiary companies.

Ultimate parent company

KINKIN LIMITED

06235781

KINKIN LIMITED Shareholders

mr alan clarke	50%
mr shinobu abe	50%

Kinkin Limited currently has 2 directors. The longest serving directors include Ms Shinobu Abe (May 2007) and Mr Alan Clarke (May 2007).

officer	country	age	start	end	role
Ms Shinobu Abe	United Kingdom	49 years	May 2007	-	Director
Mr Alan Clarke	England	56 years	May 2007	-	Director

P&L

March 2023

turnover

40.7k

+5%

operating profit

10.1k

gross margin

30%

+2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

105.3k

+0.08%

total assets

433.3k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

nickelby house ltd

1.5

prosapientia solutions ltd

2.5

business impulse ltd

gtrspeed ltd

a a n consulting limited

1.5

company number

06235781

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

May 2007

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

4th floor 63-66 hatton garden, london, EC1N 8LE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to kinkin limited. Currently there are 1 open charges and 2 have been satisfied in the past.

kinkin limited Company Information

kinkin limited Estimated Valuation

kinkin limited Estimated Valuation

kinkin limited Estimated Valuation

Kinkin Limited Overview

Kinkin Limited Health Check

KINKIN LIMITED financials

kinkin limited Credit Report and Business Information

Kinkin Limited Competitor Analysis

kinkin limited Ownership

kinkin limited directors

kinkin limited company details

kinkin limited Charges & Mortgages

kinkin limited Companies House Filings - See Documents