m space group limited

Live EstablishedMicroDeclining

m space group limited Company Information

Share M SPACE GROUP LIMITED

Company Number

06235921

Shareholders

anthony miles dobson

tina eberstein

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

stonehaus 87 railway road, teddington, middlesex, TW11 8RZ

m space group limited Estimated Valuation

£86.6k

Pomanda estimates the enterprise value of M SPACE GROUP LIMITED at £86.6k based on a Turnover of £102.3k and 0.85x industry multiple (adjusted for size and gross margin).

m space group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M SPACE GROUP LIMITED at £0 based on an EBITDA of £-36.6k and a 3.54x industry multiple (adjusted for size and gross margin).

m space group limited Estimated Valuation

£43.7k

Pomanda estimates the enterprise value of M SPACE GROUP LIMITED at £43.7k based on Net Assets of £33.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M Space Group Limited Overview

M Space Group Limited is a live company located in middlesex, TW11 8RZ with a Companies House number of 06235921. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2007, it's largest shareholder is anthony miles dobson with a 25% stake. M Space Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £102.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M Space Group Limited Health Check

Pomanda's financial health check has awarded M Space Group Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £102.3k, make it smaller than the average company (£18.7m)

£102.3k - M Space Group Limited

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.6%)

-18% - M Space Group Limited

8.6% - Industry AVG

production

Production

with a gross margin of 20.8%, this company has a higher cost of product (34.9%)

20.8% - M Space Group Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -35.7% make it less profitable than the average company (4.7%)

-35.7% - M Space Group Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (102)

1 - M Space Group Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - M Space Group Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.3k, this is less efficient (£185.5k)

£102.3k - M Space Group Limited

£185.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (45 days)

121 days - M Space Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (45 days)

4 days - M Space Group Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M Space Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (14 weeks)

20 weeks - M Space Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (69%)

3.1% - M Space Group Limited

69% - Industry AVG

M SPACE GROUP LIMITED financials

EXPORTms excel logo

M Space Group Limited's latest turnover from August 2023 is estimated at £102.3 thousand and the company has net assets of £33.5 thousand. According to their latest financial statements, we estimate that M Space Group Limited has 1 employee and maintains cash reserves of £430 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover102,258174,088173,243183,013171,745189,795170,644177,850214,989197,024178,242136,360267,506111,065
Other Income Or Grants
Cost Of Sales81,040138,454141,015147,248138,132152,780137,405142,474173,051160,358146,403111,661217,82890,832
Gross Profit21,21835,63432,22835,76633,61337,01533,23935,37641,93836,66631,83924,69949,67820,233
Admin Expenses57,77337,06633,39136,93629,09138,12133,83636,49231,63538,7111,29273,1183,086-21,295-34,643
Operating Profit-36,555-1,432-1,163-1,1704,522-1,106-597-1,11610,303-2,04530,547-48,41946,59241,52834,643
Interest Payable
Interest Receivable320207131473603016133727144214226155
Pre-Tax Profit-36,235-1,225-1,150-1,1564,595-1,046-567-1,10010,316-2,00830,574-48,27546,80541,75434,799
Tax-873-2,063-7,032-12,169-11,691-9,744
Profit After Tax-36,235-1,225-1,150-1,1563,722-1,046-567-1,1008,253-2,00823,542-48,27534,63630,06325,055
Dividends Paid
Retained Profit-36,235-1,225-1,150-1,1563,722-1,046-567-1,1008,253-2,00823,542-48,27534,63630,06325,055
Employee Costs42,64639,68737,64436,63636,35134,32733,05332,73632,67932,27731,94932,06732,44732,077
Number Of Employees11111111111111
EBITDA*-36,555-1,432-1,163-1,1704,522-1,106-597-1,11610,303-2,04530,547-48,41946,59241,52834,643

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets
Intangible Assets
Investments & Other111113322223333
Debtors (Due After 1 year)
Total Fixed Assets111113322223333
Stock & work in progress
Trade Debtors34,15860,15860,15860,15860,15868,15860,15860,15873,15865,15860,15845,45375,45335,886248,499
Group Debtors
Misc Debtors
Cash43011,74611,89113,16115,6373,93512,00112,0888284,36210,53833657,11528,44862,084
misc current assets
total current assets34,58871,90472,04973,31975,79572,09372,15972,24673,98669,52070,69645,789132,56864,334310,583
total assets34,58971,90572,05073,32075,79672,09672,16272,24873,98869,52270,69845,792132,57164,337310,586
Bank overdraft
Bank loan
Trade Creditors 1,0802,1611,0811,2012,5212,5431,5631,0821,7225,5094,6773,31341,8178,219284,531
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,0802,1611,0811,2012,5212,5431,5631,0821,7225,5094,6773,31341,8178,219284,531
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,0802,1611,0811,2012,5212,5431,5631,0821,7225,5094,6773,31341,8178,219284,531
net assets33,50969,74470,96972,11973,27569,55370,59971,16672,26664,01366,02142,47990,75456,11826,055
total shareholders funds33,50969,74470,96972,11973,27569,55370,59971,16672,26664,01366,02142,47990,75456,11826,055
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-36,555-1,432-1,163-1,1704,522-1,106-597-1,11610,303-2,04530,547-48,41946,59241,52834,643
Depreciation
Amortisation
Tax-873-2,063-7,032-12,169-11,691-9,744
Stock
Debtors-26,000-8,0008,000-13,0008,0005,00014,705-30,00039,567-212,613248,499
Creditors-1,0811,080-120-1,320-22980481-640-3,7878321,364-38,50433,598-276,312284,531
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-11,636-352-1,283-2,49011,627-8,126-11611,244-3,547-6,21310,174-56,92328,454-33,86260,931
Investing Activities
capital expenditure
Change in Investments-21-13
cash flow from investments2-11-3
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest320207131473603016133727144214226155
cash flow from financing3202071314736030161337271442142261,155
cash and cash equivalents
cash-11,316-145-1,270-2,47611,702-8,066-8711,260-3,534-6,17610,202-56,77928,667-33,63662,084
overdraft
change in cash-11,316-145-1,270-2,47611,702-8,066-8711,260-3,534-6,17610,202-56,77928,667-33,63662,084

m space group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m space group limited. Get real-time insights into m space group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M Space Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m space group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TW11 area or any other competitors across 12 key performance metrics.

m space group limited Ownership

M SPACE GROUP LIMITED group structure

M Space Group Limited has 2 subsidiary companies.

Ultimate parent company

M SPACE GROUP LIMITED

06235921

2 subsidiaries

M SPACE GROUP LIMITED Shareholders

anthony miles dobson 25%
tina eberstein 25%
ruth gaynor king 25%
michael king 25%

m space group limited directors

M Space Group Limited currently has 4 directors. The longest serving directors include Ms Tina Eberstein (May 2007) and Mr Anthony Dobson (May 2007).

officercountryagestartendrole
Ms Tina EbersteinUnited Kingdom53 years May 2007- Director
Mr Anthony DobsonUnited Kingdom58 years May 2007- Director
Mr Michael KingUnited Kingdom62 years May 2007- Director
Mrs Ruth KingEngland55 years May 2007- Director

P&L

August 2023

turnover

102.3k

-41%

operating profit

-36.6k

0%

gross margin

20.8%

+1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

33.5k

-0.52%

total assets

34.6k

-0.52%

cash

430

-0.96%

net assets

Total assets minus all liabilities

m space group limited company details

company number

06235921

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

BOFFIX & CO ACCOUNTANCY LIMITED

auditor

-

address

stonehaus 87 railway road, teddington, middlesex, TW11 8RZ

Bank

-

Legal Advisor

-

m space group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m space group limited.

m space group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M SPACE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

m space group limited Companies House Filings - See Documents

datedescriptionview/download