Empowering Technologies Ltd

POWER SEARCH PRICING

SOLUTIONS

empowering technologies ltd Company Information

Live

EstablishedSmallDeclining

Company Number

06236182

Next Accounts

Mar 2025

Industry

Other information service activities n.e.c.

Directors

Gary Pettengell

Shareholders

thomas pettengell

james pettengell

View All

Group Structure

View All

Contact

Registered Address

riverside business centre, riverside road, lowestoft, suffolk, NR33 0TQ

Website

http://machineguarduk.com

empowering technologies ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of EMPOWERING TECHNOLOGIES LTD at £1.1m based on a Turnover of £1.2m and 0.92x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Empowering Technologies Ltd is a live company located in lowestoft, NR33 0TQ with a Companies House number of 06236182. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in May 2007, it's largest shareholder is thomas pettengell with a 25% stake. Empowering Technologies Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Empowering Technologies Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £1.2m, make it larger than the average company (£842.8k)

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (7.4%)

EXPORT

Empowering Technologies Ltd's latest turnover from June 2023 is estimated at £1.2 million and the company has net assets of £271.6 thousand. According to their latest financial statements, Empowering Technologies Ltd has 2 employees and maintains cash reserves of £160.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	1,205,159	418,322	1,243,771	2,607,247	3,686,720	393,018	442,476	533,228	1,461,363	225,901	139,707	218,494	357,588	567,333
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	447,440	150,511	423,970	989,282	1,573,489	145,414	163,826	207,118	562,381	89,080	57,384	89,496	147,321	222,883
Gross Profit	757,719	267,811	819,800	1,617,965	2,113,232	247,604	278,649	326,110	898,983	136,821	82,322	128,998	210,267	344,450
Admin Expenses	570,734	295,019	1,113,888	1,419,267	1,861,875	223,518	221,781	366,220	836,592	122,416	87,641	132,985	232,991	294,196
Operating Profit	186,985	-27,208	-294,088	198,698	251,357	24,086	56,868	-40,110	62,391	14,405	-5,319	-3,987	-22,724	50,254
Interest Payable	10,110	1,471	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,319	579	0	0	390	402	120	99	0	0	0	0	46	46
Pre-Tax Profit	183,193	-28,100	-294,088	198,698	251,747	24,488	56,989	-40,011	62,391	14,405	-5,319	-3,987	-22,678	50,300
Tax	-45,798	0	0	-37,753	-47,832	-4,653	-10,828	0	-12,478	-3,025	0	0	0	-14,084
Profit After Tax	137,395	-28,100	-294,088	160,945	203,915	19,835	46,161	-40,011	49,913	11,380	-5,319	-3,987	-22,678	36,216
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	137,395	-28,100	-294,088	160,945	203,915	19,835	46,161	-40,011	49,913	11,380	-5,319	-3,987	-22,678	36,216
Employee Costs	61,086	56,498	53,906	51,713	1,991,432	25,528	24,681	304,609	824,956	149,532	99,650	146,498	247,082	367,288
Number Of Employees	2	2	2	2	75	1	1	12	34	6	4	6	10	15
EBITDA*	186,986	-27,208	-294,088	198,698	251,357	24,086	56,868	-40,110	62,391	14,405	-4,887	-3,555	-22,134	51,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	1	84,656	84,656	84,656	1	1	1	1	1	773	1,205	1,637	2,226
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	84,655	84,655	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	84,655	84,656	84,656	84,656	84,656	1	1	1	1	1	773	1,205	1,637	2,226
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	272,068	89,796	248,879	607,803	436,920	91,543	130,451	56,695	142,505	22,635	13,211	21,973	35,818	55,406
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	92,468	12,468	0	0	0	0	0	0	0	0	0	0	0	0
Cash	160,192	92,565	0	0	0	103,886	56,822	39,526	0	0	0	0	0	18,203
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	524,728	194,829	248,879	607,803	436,920	195,429	187,273	96,221	142,505	22,635	13,211	21,973	35,818	73,609
total assets	609,383	279,485	333,535	692,459	521,576	195,430	187,274	96,222	142,506	22,636	13,984	23,178	37,455	75,835
Bank overdraft	143,246	40,578	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,882	30,025	171,253	236,089	226,151	10,018	5,507	637	76,981	7,024	9,750	13,625	23,915	39,617
Group/Directors Accounts	7,000	7,000	0	0	0	0	0	31,458	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	185,674	67,696	0	0	0	93,900	110,090	38,611	0	0	0	0	0	0
total current liabilities	337,802	145,299	171,253	236,089	226,151	103,918	115,597	70,706	76,981	7,024	9,750	13,625	23,915	39,617
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	337,802	145,299	171,253	236,089	226,151	103,918	115,597	70,706	76,981	7,024	9,750	13,625	23,915	39,617
net assets	271,581	134,186	162,282	456,370	295,425	91,512	71,677	25,516	65,525	15,612	4,234	9,553	13,540	36,218
total shareholders funds	271,581	134,186	162,282	456,370	295,425	91,512	71,677	25,516	65,525	15,612	4,234	9,553	13,540	36,218

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	186,985	-27,208	-294,088	198,698	251,357	24,086	56,868	-40,110	62,391	14,405	-5,319	-3,987	-22,724	50,254
Depreciation	1	0	0	0	0	0	0	0	0	0	432	432	590	782
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-45,798	0	0	-37,753	-47,832	-4,653	-10,828	0	-12,478	-3,025	0	0	0	-14,084
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	262,272	-146,615	-358,924	170,883	345,377	-38,908	73,756	-85,810	119,870	9,424	-8,762	-13,845	-19,588	55,406
Creditors	-28,143	-141,228	-64,836	9,938	216,133	4,511	4,870	-76,344	69,957	-2,726	-3,875	-10,290	-15,702	39,617
Accruals and Deferred Income	117,978	67,696	0	0	-93,900	-16,190	71,479	38,611	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-31,249	45,875	0	0	-19,619	46,662	48,633	7,967	0	-770	0	0	-18,248	21,163
Investing Activities
capital expenditure	0	84,655	0	0	-84,655	0	0	0	0	772	0	0	-1	-3,008
Change in Investments	0	84,655	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-84,655	0	0	0	0	772	0	0	-1	-3,008
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	7,000	0	0	0	0	-31,458	31,458	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	4	0	0	-2	0	0	2	0	-2	0	0	0	2
interest	-3,791	-892	0	0	390	402	120	99	0	0	0	0	46	46
cash flow from financing	-3,791	6,112	0	0	388	402	-31,338	31,559	0	-2	0	0	46	48
cash and cash equivalents
cash	67,627	92,565	0	0	-103,886	47,064	17,296	39,526	0	0	0	0	-18,203	18,203
overdraft	102,668	40,578	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-35,041	51,987	0	0	-103,886	47,064	17,296	39,526	0	0	0	0	-18,203	18,203

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for empowering technologies ltd. Get real-time insights into empowering technologies ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for empowering technologies ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NR33 area or any other competitors across 12 key performance metrics.

EMPOWERING TECHNOLOGIES LTD group structure

Empowering Technologies Ltd has no subsidiary companies.

Ultimate parent company

EMPOWERING TECHNOLOGIES LTD

06236182

EMPOWERING TECHNOLOGIES LTD Shareholders

thomas pettengell	25%
james pettengell	25%
sarah pettengell	25%
gary pettengell	25%

Empowering Technologies Ltd currently has 1 director, Mr Gary Pettengell serving since May 2007.

officer	country	age	start	end	role
Mr Gary Pettengell	United Kingdom	59 years	May 2007	-	Director

P&L

June 2023

turnover

1.2m

+188%

operating profit

187k

gross margin

62.9%

-1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

271.6k

+1.02%

total assets

609.4k

+1.18%

cash

160.2k

+0.73%

net assets

Total assets minus all liabilities

Similar Companies

suffolk west citizens advice bureau

investment trends limited

4.5

reacord solutions limited

4.5

fen rise sports horses ltd

1.5

daybat limited

1.5

company number

06236182

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

May 2007

ultimate parent company

None

previous names

machineguard-uk ltd (January 2014)

gary pettengal ltd (July 2007)

address

riverside business centre, riverside road, lowestoft, suffolk, NR33 0TQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to empowering technologies ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMPOWERING TECHNOLOGIES LTD. This can take several minutes, an email will notify you when this has completed.

empowering technologies ltd Company Information

empowering technologies ltd Estimated Valuation

empowering technologies ltd Estimated Valuation

empowering technologies ltd Estimated Valuation

Empowering Technologies Ltd Overview

Empowering Technologies Ltd Health Check

EMPOWERING TECHNOLOGIES LTD financials

empowering technologies ltd Credit Report and Business Information

Empowering Technologies Ltd Competitor Analysis

empowering technologies ltd Ownership

empowering technologies ltd directors

empowering technologies ltd company details

empowering technologies ltd Charges & Mortgages

empowering technologies ltd Capital Raised & Share Issues BETA

empowering technologies ltd Companies House Filings - See Documents