Scw Properties Limited

POWER SEARCH PRICING

SOLUTIONS

scw properties limited Company Information

Live

EstablishedSmallDeclining

Company Number

06247898

Website

Registered Address

p mckelvey & co 19 lime avenue, upminster, RM14 2HY

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

February 2025

Group Structure

View All

Directors

Colin Curtis17 Years

Shareholders

colin curtis 75%

carole curtis 25%

scw properties limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SCW PROPERTIES LIMITED at £1.6m based on a Turnover of £703.5k and 2.32x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Scw Properties Limited is a live company located in upminster, RM14 2HY with a Companies House number of 06247898. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2007, it's largest shareholder is colin curtis with a 75% stake. Scw Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £703.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Scw Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £703.5k, make it in line with the average company (£827.3k)

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2.2%)

EXPORT

Scw Properties Limited's latest turnover from May 2023 is estimated at £703.5 thousand and the company has net assets of £855.3 thousand. According to their latest financial statements, we estimate that Scw Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	703,523	1,538,209	1,220,334	1,170,028	1,021,389	683,192	525,441	476,751	70,637	106,945	107,557	31,300	62,783	104,422
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	492,751	1,113,013	880,765	816,974	718,911	470,702	353,480	324,605	50,869	77,690	79,641	22,808	45,735	72,376
Gross Profit	210,772	425,196	339,569	353,054	302,478	212,490	171,961	152,145	19,768	29,255	27,916	8,492	17,048	32,047
Admin Expenses	100,135	311,233	224,843	265,306	211,132	124,817	100,705	67,729	-41,277	-31,932	-23,553	-39,705	-32,048	-57,194
Operating Profit	110,637	113,963	114,726	87,748	91,346	87,673	71,256	84,416	61,045	61,187	51,469	48,197	49,096	89,241
Interest Payable	0	0	0	0	0	0	0	2,879	10,065	15,637	8,451	0	0	0
Interest Receivable	0	0	0	0	0	0	0	72	142	153	217	266	251	120
Pre-Tax Profit	110,637	113,963	114,726	87,748	91,346	87,673	71,256	81,609	51,123	45,703	43,235	48,463	49,347	89,361
Tax	-27,659	-21,653	-21,798	-16,672	-17,356	-16,658	-13,539	-16,322	-10,224	-9,598	-9,944	-11,631	-12,830	-25,021
Profit After Tax	82,978	92,310	92,928	71,076	73,990	71,015	57,717	65,287	40,898	36,105	33,291	36,832	36,517	64,340
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	82,978	92,310	92,928	71,076	73,990	71,015	57,717	65,287	40,898	36,105	33,291	36,832	36,517	64,340
Employee Costs	62,300	119,551	109,919	111,332	82,780	79,646	51,294	52,000	26,049	24,997	24,000	23,916	23,322	24,226
Number Of Employees	2	4	4	4	3	3	2	2	1	1	1	1	1	1
EBITDA*	110,637	113,963	114,726	87,748	91,346	87,673	71,256	84,416	66,644	66,786	56,671	52,842	53,633	93,629

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	1,731,329	1,731,971	1,732,919	1,734,487	1,737,192	1,550,307	1,227,823	1,232,432	631,185	636,784	642,383	499,881	504,526	507,353
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,731,329	1,731,971	1,732,919	1,734,487	1,737,192	1,550,307	1,227,823	1,232,432	631,185	636,784	642,383	499,881	504,526	507,353
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	118,138	329,499	242,359	179,827	139,380	98,576	84,297	66,833	800	0	0	500	6,500	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	28,714	28,079	32,940	54,043	52,400	47,956
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	118,138	329,499	242,359	179,827	139,380	98,576	84,297	66,833	29,514	28,079	32,940	54,543	58,900	47,956
total assets	1,849,467	2,061,470	1,975,278	1,914,314	1,876,572	1,648,883	1,312,120	1,299,265	660,699	664,863	675,323	554,424	563,426	555,309
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	994,183	1,289,164	1,295,282	1,274,489	1,270,909	1,082,865	782,613	793,914	187,291	83,331	94,161	96,909	112,731	111,970
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	994,183	1,289,164	1,295,282	1,274,489	1,270,909	1,082,865	782,613	793,914	187,291	83,331	94,161	96,909	112,731	111,970
loans	0	0	0	0	0	0	0	0	88,584	221,107	260,032	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	52,757	89,671	124,016	158,520	192,081	136,741	153,240	150,050	319,726	349,738	378,899
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	52,757	89,671	124,016	158,520	192,081	225,325	374,347	410,082	319,726	349,738	378,899
total liabilities	994,183	1,289,164	1,295,282	1,327,246	1,360,580	1,206,881	941,133	985,995	412,616	457,678	504,243	416,635	462,469	490,869
net assets	855,284	772,306	679,996	587,068	515,992	442,002	370,987	313,270	248,083	207,185	171,080	137,789	100,957	64,440
total shareholders funds	855,284	772,306	679,996	587,068	515,992	442,002	370,987	313,270	248,083	207,185	171,080	137,789	100,957	64,440

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	110,637	113,963	114,726	87,748	91,346	87,673	71,256	84,416	61,045	61,187	51,469	48,197	49,096	89,241
Depreciation	0	0	0	0	0	0	0	0	5,599	5,599	5,202	4,645	4,537	4,388
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-27,659	-21,653	-21,798	-16,672	-17,356	-16,658	-13,539	-16,322	-10,224	-9,598	-9,944	-11,631	-12,830	-25,021
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-211,361	87,140	62,532	40,447	40,804	14,279	17,464	66,033	800	0	-500	-6,000	6,500	0
Creditors	-294,981	-6,118	20,793	3,580	188,044	300,252	-11,301	606,623	103,960	-10,830	-2,748	-15,822	761	111,970
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-642	-948	51,189	34,209	221,230	356,988	28,952	608,684	159,580	46,358	44,479	31,389	35,064	180,578
Investing Activities
capital expenditure	642	948	1,568	2,705	-186,885	-322,484	4,609	-601,247	0	0	-147,704	0	-1,710	-511,741
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	642	948	1,568	2,705	-186,885	-322,484	4,609	-601,247	0	0	-147,704	0	-1,710	-511,741
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-88,584	-132,523	-38,925	260,032	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-52,757	-36,914	-34,345	-34,504	-33,561	55,340	-16,499	3,190	-169,676	-30,012	-29,161	378,899
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	-2,807	-9,923	-15,484	-8,234	266	251	120
cash flow from financing	0	0	-52,757	-36,914	-34,345	-34,504	-33,561	-36,151	-158,945	-51,219	82,122	-29,746	-28,910	379,119
cash and cash equivalents
cash	0	0	0	0	0	0	0	-28,714	635	-4,861	-21,103	1,643	4,444	47,956
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-28,714	635	-4,861	-21,103	1,643	4,444	47,956

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for scw properties limited. Get real-time insights into scw properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for scw properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RM14 area or any other competitors across 12 key performance metrics.

SCW PROPERTIES LIMITED group structure

Scw Properties Limited has no subsidiary companies.

Ultimate parent company

SCW PROPERTIES LIMITED

06247898

SCW PROPERTIES LIMITED Shareholders

colin curtis	75%
carole curtis	25%

Scw Properties Limited currently has 1 director, Mr Colin Curtis serving since May 2007.

officer	country	age	start	end	role
Mr Colin Curtis	United Kingdom	59 years	May 2007	-	Director

P&L

May 2023

turnover

703.5k

-54%

operating profit

110.6k

gross margin

30%

+8.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

855.3k

+0.11%

total assets

1.8m

-0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

murphy property investments limited

lingwell property co.limited

3.5

amnt properties uk limited

3.5

k & d developments limited

2.5

ghg 36 (winterbourne hospital) limited

company number

06247898

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2007

ultimate parent company

None

previous names

N/A

address

p mckelvey & co 19 lime avenue, upminster, RM14 2HY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to scw properties limited. Currently there are 5 open charges and 1 have been satisfied in the past.

scw properties limited Company Information

scw properties limited Estimated Valuation

scw properties limited Estimated Valuation

scw properties limited Estimated Valuation

Scw Properties Limited Overview

Scw Properties Limited Health Check

SCW PROPERTIES LIMITED financials

scw properties limited Credit Report and Business Information

Scw Properties Limited Competitor Analysis

scw properties limited Ownership

scw properties limited directors

scw properties limited company details

scw properties limited Charges & Mortgages

scw properties limited Companies House Filings - See Documents