resident hotels limited

resident hotels limited Company Information

Share RESIDENT HOTELS LIMITED
Live 
EstablishedMidHigh

Company Number

06250955

Industry

Hotels and similar accommodation

 

Directors

Robert Peto

John Adams

View All

Shareholders

mactaggart hotel holdings limited

john auld mactaggart

View All

Group Structure

View All

Contact

Registered Address

5th floor 13 charles ii street, london, SW1Y 4QU

resident hotels limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of RESIDENT HOTELS LIMITED at £8.8m based on a Turnover of £6.9m and 1.28x industry multiple (adjusted for size and gross margin).

resident hotels limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of RESIDENT HOTELS LIMITED at £2m based on an EBITDA of £390.5k and a 5.12x industry multiple (adjusted for size and gross margin).

resident hotels limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RESIDENT HOTELS LIMITED at £0 based on Net Assets of £-1.2m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Resident Hotels Limited Overview

Resident Hotels Limited is a live company located in london, SW1Y 4QU with a Companies House number of 06250955. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 2007, it's largest shareholder is mactaggart hotel holdings limited with a 46.4% stake. Resident Hotels Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Resident Hotels Limited Health Check

Pomanda's financial health check has awarded Resident Hotels Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £6.9m, make it larger than the average company (£5.6m)

£6.9m - Resident Hotels Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (11%)

26% - Resident Hotels Limited

11% - Industry AVG

production

Production

with a gross margin of 64%, this company has a comparable cost of product (64%)

64% - Resident Hotels Limited

64% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it less profitable than the average company (8.4%)

5.2% - Resident Hotels Limited

8.4% - Industry AVG

employees

Employees

with 101 employees, this is above the industry average (83)

101 - Resident Hotels Limited

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Resident Hotels Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.9k, this is equally as efficient (£76k)

£67.9k - Resident Hotels Limited

£76k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Resident Hotels Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (44 days)

12 days - Resident Hotels Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Resident Hotels Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (6 weeks)

14 weeks - Resident Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 182%, this is a higher level of debt than the average (76.3%)

182% - Resident Hotels Limited

76.3% - Industry AVG

RESIDENT HOTELS LIMITED financials

EXPORTms excel logo

Resident Hotels Limited's latest turnover from December 2023 is estimated at £6.9 million and the company has net assets of -£1.2 million. According to their latest financial statements, Resident Hotels Limited has 101 employees and maintains cash reserves of £733.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,855,2025,137,8342,846,9493,453,9894,573,1883,203,4513,194,5492,781,3782,400,7702,813,6981,675,8671,676,0832,885,8351,925,1100
Other Income Or Grants000000000000000
Cost Of Sales2,469,7561,976,5821,315,2651,484,3491,784,60900000648,828624,7601,127,033708,1280
Gross Profit4,385,4463,161,2521,531,6841,969,6402,788,5803,203,4513,194,5492,781,3782,400,7702,813,6981,027,0391,051,3231,758,8011,216,9820
Admin Expenses4,027,4013,376,2822,158,4542,461,0262,538,1483,340,0943,205,4892,207,9252,183,3332,588,5961,004,0151,290,1751,815,4811,330,308560,250
Operating Profit358,045-215,030-626,770-491,386250,432-136,643-10,940573,453217,437225,10223,024-238,852-56,680-113,326-560,250
Interest Payable92,90291,27053,91810,6752,1474,2936,2478,7280000000
Interest Receivable21,53718,5091,309821,218490011504596810177
Pre-Tax Profit286,679-287,791-679,379-501,979249,504-136,594-10,940573,453217,552225,10223,483-238,784-56,670-113,309-560,243
Tax-71,670000-47,406-11,382-11,779-107,56886,7130-5,4010000
Profit After Tax215,009-287,791-679,379-501,979202,098-147,976-22,719465,885304,265225,10218,082-238,784-56,670-113,309-560,243
Dividends Paid000000000000000
Retained Profit215,009-287,791-679,379-501,979202,098-147,976-22,719465,885304,265225,10218,082-238,784-56,670-113,309-560,243
Employee Costs2,474,2221,993,7641,596,0181,637,8671,632,8321,304,8711,237,9982,004,0931,961,3492,407,695544,999552,686927,536622,7620
Number Of Employees1018981838268686982107343558390
EBITDA*390,474-204,493-614,511-478,920259,139-128,589118578,119218,529227,61425,314-88,062-54,381-111,444-560,250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets111,61013,52614,62919,80123,95011,0226,61017,55110,9281,4232,7255,0157,3147,5270
Intangible Assets000000000000148,491148,491148,491
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets111,61013,52614,62919,80123,95011,0226,61017,55110,9281,4232,7255,015155,805156,018148,491
Stock & work in progress0000003,37700000000
Trade Debtors0000009,73917,705112,628057,15959,26889,55659,76798,546
Group Debtors261,157457,652201,775705,010501,703248,518581,433273,983175,011253,89600000
Misc Debtors316,463185,60698,99644,66172,35542,71284,68481,203144,09319,20200000
Cash733,49886,940970,70676,34887,719237,194301,947309,225117,573148,041156,56127,22204,1262,728
misc current assets000000000000000
total current assets1,311,118730,1981,271,477826,019661,777528,424981,180682,116549,305421,139213,72086,49089,55663,893101,274
total assets1,422,728743,7241,286,106845,820685,727539,446987,790699,667560,233422,562216,44591,505245,361219,911249,765
Bank overdraft000000000000000
Bank loan00166,667000000000000
Trade Creditors 81,237176,42462,555129,04138,90449,145108,82939,38057,0790248,906142,048965,603883,483800,028
Group/Directors Accounts315,003769,344157,458000162,01364,29640,813000000
other short term finances1,105,489546,110375,363350,000063,60463,604128,604150,694150,69400000
hp & lease commitments000000000000000
other current liabilities1,088,208634,464786,357783,027559,940542,537621,745411,016723,213987,69900000
total current liabilities2,589,9372,126,3421,548,4001,262,068598,844655,286956,191643,296971,7991,138,393248,906142,048965,603883,483800,028
loans00833,333000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000908,472908,472000
provisions00001,15252702,0530000000
total long term liabilities00833,33301,15252702,05300908,472908,472000
total liabilities2,589,9372,126,3422,381,7331,262,068599,996655,813956,191645,349971,7991,138,3931,157,3781,050,520965,603883,483800,028
net assets-1,167,209-1,382,618-1,095,627-416,24885,731-116,36731,59954,318-411,566-715,831-940,933-959,015-720,242-663,572-550,263
total shareholders funds-1,167,209-1,382,618-1,095,627-416,24885,731-116,36731,59954,318-411,566-715,831-940,933-959,015-720,242-663,572-550,263
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit358,045-215,030-626,770-491,386250,432-136,643-10,940573,453217,437225,10223,024-238,852-56,680-113,326-560,250
Depreciation32,42910,53712,25912,4668,7078,05411,0584,6661,0922,5122,2902,2992,2991,8820
Amortisation00000000000148,491000
Tax-71,670000-47,406-11,382-11,779-107,56886,7130-5,4010000
Stock00000-3,3773,37700000000
Debtors-65,638342,487-448,900175,613282,828-384,626302,965-58,841158,634215,939-2,109-30,28829,789-38,77998,546
Creditors-95,187113,869-66,48690,137-10,241-59,68469,449-17,69957,079-248,906106,858-823,55582,12083,455800,028
Accruals and Deferred Income453,744-151,8933,330223,08717,403-79,208210,729-312,197-264,486987,69900000
Deferred Taxes & Provisions000-1,152625527-2,0532,0530000000
Cash flow from operations742,999-585,004-228,767-342,461-63,308109,667-39,878201,549-60,799750,468128,880-881,329-2,05010,790141,232
Investing Activities
capital expenditure-130,513-9,434-7,087-8,317-21,635-12,466-117-11,289-10,597-1,21000-2,086-9,409-148,491
Change in Investments000000000000000
cash flow from investments-130,513-9,434-7,087-8,317-21,635-12,466-117-11,289-10,597-1,21000-2,086-9,409-148,491
Financing Activities
Bank loans0-166,667166,667000000000000
Group/Directors Accounts-454,341611,886157,45800-162,01397,71723,48340,813000000
Other Short Term Loans 559,379170,74725,363350,000-63,6040-65,000-22,0900150,69400000
Long term loans0-833,333833,333000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-908,4720908,472000
share issue400800000100-100011009,980
interest-71,365-72,761-52,609-10,593-929-4,244-6,247-8,72811504596810177
cash flow from financing34,073-289,3281,130,212339,407-64,533-166,24726,470-7,33640,928-757,778459908,55110179,987
cash and cash equivalents
cash646,558-883,766894,358-11,371-149,475-64,753-7,278191,652-30,468-8,520129,33927,222-4,1261,3982,728
overdraft000000000000000
change in cash646,558-883,766894,358-11,371-149,475-64,753-7,278191,652-30,468-8,520129,33927,222-4,1261,3982,728

resident hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for resident hotels limited. Get real-time insights into resident hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Resident Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for resident hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

resident hotels limited Ownership

RESIDENT HOTELS LIMITED group structure

Resident Hotels Limited has no subsidiary companies.

Ultimate parent company

1 parent

RESIDENT HOTELS LIMITED

06250955

RESIDENT HOTELS LIMITED Shareholders

mactaggart hotel holdings limited 46.45%
john auld mactaggart 8.03%
david james macconnell orr 6.62%
alessandra elizabeth mactaggart-harkness 4.25%
ian auld mactaggart 4.25%
dagny elisabeth mactaggart 4.25%
william karl david laxton 3.97%
the sisters trust 3.5%
trustees of the ian mactaggart trust 3.01%
trustees of the mactaggart third fund 3.01%

resident hotels limited directors

Resident Hotels Limited currently has 8 directors. The longest serving directors include Mr Robert Peto (Oct 2014) and Mr John Adams (Jun 2016).

officercountryagestartendrole
Mr Robert PetoEngland74 years Oct 2014- Director
Mr John AdamsUnited Kingdom66 years Jun 2016- Director
Mr William LaxtonUnited Kingdom41 years Nov 2017- Director
Mr William LaxtonUnited Kingdom41 years Nov 2017- Director
Mr David OrrEngland61 years Mar 2018- Director
Mr John MacTaggartUnited Kingdom31 years Aug 2020- Director
Mr Ameesh ShahEngland45 years Mar 2023- Director
Mrs Jane BentallUnited Kingdom54 years Mar 2023- Director

P&L

December 2023

turnover

6.9m

+33%

operating profit

358k

0%

gross margin

64%

+3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.2m

-0.16%

total assets

1.4m

+0.91%

cash

733.5k

+7.44%

net assets

Total assets minus all liabilities

resident hotels limited company details

company number

06250955

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

nadler hotels limited (February 2020)

base2stay limited (March 2013)

accountant

HAYSMACINTYRE LLP

auditor

-

address

5th floor 13 charles ii street, london, SW1Y 4QU

Bank

-

Legal Advisor

-

resident hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to resident hotels limited. Currently there are 0 open charges and 2 have been satisfied in the past.

resident hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESIDENT HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

resident hotels limited Companies House Filings - See Documents

datedescriptionview/download