fairview international school (uk) limited

Live EstablishedMidRapid

fairview international school (uk) limited Company Information

Share FAIRVIEW INTERNATIONAL SCHOOL (UK) LIMITED

Company Number

06251468

Shareholders

michelle vivienne ming sze chian

michael kwok tung chian

View All

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

22 west green road, london, N15 5NN

fairview international school (uk) limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of FAIRVIEW INTERNATIONAL SCHOOL (UK) LIMITED at £5m based on a Turnover of £7.8m and 0.64x industry multiple (adjusted for size and gross margin).

fairview international school (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FAIRVIEW INTERNATIONAL SCHOOL (UK) LIMITED at £0 based on an EBITDA of £-57.7k and a 3.67x industry multiple (adjusted for size and gross margin).

fairview international school (uk) limited Estimated Valuation

£649k

Pomanda estimates the enterprise value of FAIRVIEW INTERNATIONAL SCHOOL (UK) LIMITED at £649k based on Net Assets of £272.1k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fairview International School (uk) Limited Overview

Fairview International School (uk) Limited is a live company located in london, N15 5NN with a Companies House number of 06251468. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in May 2007, it's largest shareholder is michelle vivienne ming sze chian with a 25% stake. Fairview International School (uk) Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fairview International School (uk) Limited Health Check

Pomanda's financial health check has awarded Fairview International School (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £7.8m, make it larger than the average company (£495.2k)

£7.8m - Fairview International School (uk) Limited

£495.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 150%, show it is growing at a faster rate (8.8%)

150% - Fairview International School (uk) Limited

8.8% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a higher cost of product (56.1%)

30.1% - Fairview International School (uk) Limited

56.1% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (4.7%)

-0.7% - Fairview International School (uk) Limited

4.7% - Industry AVG

employees

Employees

with 88 employees, this is above the industry average (12)

88 - Fairview International School (uk) Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - Fairview International School (uk) Limited

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.5k, this is more efficient (£54.2k)

£88.5k - Fairview International School (uk) Limited

£54.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (17 days)

65 days - Fairview International School (uk) Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (23 days)

18 days - Fairview International School (uk) Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fairview International School (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fairview International School (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (23%)

93.9% - Fairview International School (uk) Limited

23% - Industry AVG

FAIRVIEW INTERNATIONAL SCHOOL (UK) LIMITED financials

EXPORTms excel logo

Fairview International School (Uk) Limited's latest turnover from June 2024 is estimated at £7.8 million and the company has net assets of £272.1 thousand. According to their latest financial statements, we estimate that Fairview International School (Uk) Limited has 88 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover7,786,8866,945,4841,424,497495,8261,004,3492,164,5451,234,2711,056,5132,033,219988,603340,121
Other Income Or Grants
Cost Of Sales5,446,1134,770,3911,003,654351,788716,6831,568,795856,047746,6501,443,437700,850237,644
Gross Profit2,340,7732,175,094420,843144,038287,666595,750378,224309,863589,782287,753102,476
Admin Expenses2,398,4272,248,432493,948-1,028,898380,603693,609441,794371,234655,638281,630200,7555
Operating Profit-57,654-73,338-73,1051,172,936-92,937-97,859-63,570-61,371-65,8566,123-98,279-5
Interest Payable
Interest Receivable4342681076
Pre-Tax Profit-57,654-73,338-73,1051,172,936-92,937-97,859-63,570-61,328-65,4306,933-98,272
Tax-222,858-1,386
Profit After Tax-57,654-73,338-73,105950,078-92,937-97,859-63,570-61,328-65,4305,546-98,272
Dividends Paid
Retained Profit-57,654-73,338-73,105950,078-92,937-97,859-63,570-61,328-65,4305,546-98,272
Employee Costs2,618,1002,273,684488,821185,508306,921652,084366,614334,295617,906288,306122,170
Number Of Employees88801871226151426125
EBITDA*-57,654-73,338-73,1051,172,936-92,937-97,859-63,570-61,371-51,39417,232-95,461-5

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets3,068,4203,135,8993,210,5433,284,7643,359,8433,420,5953,447,8633,265,5632,440,936482,860417,203
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,068,4203,135,8993,210,5433,284,7643,359,8433,420,5953,447,8633,265,5632,440,936482,860417,203
Stock & work in progress
Trade Debtors1,400,5501,265,257265,9354,02971,861232,29245,81346,847
Group Debtors
Misc Debtors
Cash17,173323,4004462,199
misc current assets8,57711,029
total current assets1,400,5501,265,257265,9354,02971,861232,29245,81346,84725,750334,4294462,199
total assets4,468,9704,401,1563,476,4783,288,7933,431,7043,652,8873,493,6763,312,4102,466,686817,289417,6492,199
Bank overdraft
Bank loan
Trade Creditors 279,027346,874222,737724,276632,389915,366845,385824,549613,197349,715115,621
Group/Directors Accounts1,899
other short term finances
hp & lease commitments
other current liabilities
total current liabilities279,027346,874222,737724,276632,389915,366845,385824,549613,197349,715115,6211,899
loans
hp & lease commitments
Accruals and Deferred Income29,45420,3505,2463,0738,9813,589
other liabilities3,888,3583,704,1472,845,3722,085,2163,264,1843,114,8452,931,3452,707,3452,011,345560,000400,000
provisions
total long term liabilities3,917,8123,724,4972,850,6182,088,2893,273,1653,118,4342,931,3452,707,3452,011,345560,000400,000
total liabilities4,196,8394,071,3713,073,3552,812,5653,905,5544,033,8003,776,7303,531,8942,624,542909,715515,6211,899
net assets272,131329,785403,123476,228-473,850-380,913-283,054-219,484-157,856-92,426-97,972300
total shareholders funds272,131329,785403,123476,228-473,850-380,913-283,054-219,484-157,856-92,426-97,972300
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-57,654-73,338-73,1051,172,936-92,937-97,859-63,570-61,371-65,8566,123-98,279-5
Depreciation14,46211,1092,818
Amortisation
Tax-222,858-1,386
Stock
Debtors135,293999,322261,906-67,832-160,431186,479-1,03446,847
Creditors-67,847124,137-501,53991,887-282,97769,98120,836211,352263,482234,094115,621
Accruals and Deferred Income9,10415,1042,173-5,9085,3923,589
Deferred Taxes & Provisions
Cash flow from operations-251,690-933,419-834,3771,103,889-210,091-210,768-41,700103,134212,088249,94020,160-5
Investing Activities
capital expenditure67,47974,64474,22175,07960,75227,268-182,300-824,627-1,972,538-76,766-420,021
Change in Investments
cash flow from investments67,47974,64474,22175,07960,75227,268-182,300-824,627-1,972,538-76,766-420,021
Financing Activities
Bank loans
Group/Directors Accounts-1,8991,899
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities184,211858,775760,156-1,178,968149,339183,500224,000696,0001,451,345160,000400,000
share issue-300300
interest4342681076
cash flow from financing184,211858,775760,156-1,178,968149,339183,500224,000695,7431,451,771160,810398,1082,205
cash and cash equivalents
cash-17,173-306,227322,954-1,7532,199
overdraft
change in cash-17,173-306,227322,954-1,7532,199

fairview international school (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairview international school (uk) limited. Get real-time insights into fairview international school (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fairview International School (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fairview international school (uk) limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in N15 area or any other competitors across 12 key performance metrics.

fairview international school (uk) limited Ownership

FAIRVIEW INTERNATIONAL SCHOOL (UK) LIMITED group structure

Fairview International School (Uk) Limited has no subsidiary companies.

Ultimate parent company

FAIRVIEW INTERNATIONAL SCHOOL (UK) LIMITED

06251468

FAIRVIEW INTERNATIONAL SCHOOL (UK) LIMITED Shareholders

michelle vivienne ming sze chian 25%
michael kwok tung chian 25%
hwee ngor koh 25%
vincent kwok liang chian 25%

fairview international school (uk) limited directors

Fairview International School (Uk) Limited currently has 4 directors. The longest serving directors include Mr Michael Chian (May 2007) and Ms Michelle Chian (May 2007).

officercountryagestartendrole
Mr Michael ChianUnited Kingdom45 years May 2007- Director
Ms Michelle ChianUnited Kingdom39 years May 2007- Director
Mr Vincent ChianUnited Kingdom42 years May 2007- Director
Ms Hwee Koh70 years Feb 2022- Director

P&L

June 2024

turnover

7.8m

+12%

operating profit

-57.7k

0%

gross margin

30.1%

-4.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

272.1k

-0.17%

total assets

4.5m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

fairview international school (uk) limited company details

company number

06251468

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

22 west green road, london, N15 5NN

Bank

-

Legal Advisor

-

fairview international school (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to fairview international school (uk) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

fairview international school (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAIRVIEW INTERNATIONAL SCHOOL (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

fairview international school (uk) limited Companies House Filings - See Documents

datedescriptionview/download