lark valley projects limited

lark valley projects limited Company Information

Share LARK VALLEY PROJECTS LIMITED
Live 
EstablishedMicroHealthy

Company Number

06253236

Industry

Retail sale of sporting equipment in specialised stores

 

Other building completion and finishing

 

Directors

Barry Denny

Susan Denny

View All

Shareholders

matthew james denny

mr barry douglas denny

View All

Group Structure

View All

Contact

Registered Address

metcalfe arms lawshall road, hawstead, bury st. edmunds, IP29 5NR

lark valley projects limited Estimated Valuation

£112.7k

Pomanda estimates the enterprise value of LARK VALLEY PROJECTS LIMITED at £112.7k based on a Turnover of £289.6k and 0.39x industry multiple (adjusted for size and gross margin).

lark valley projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LARK VALLEY PROJECTS LIMITED at £0 based on an EBITDA of £-96.7k and a 3.88x industry multiple (adjusted for size and gross margin).

lark valley projects limited Estimated Valuation

£253.7k

Pomanda estimates the enterprise value of LARK VALLEY PROJECTS LIMITED at £253.7k based on Net Assets of £115.1k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lark Valley Projects Limited Overview

Lark Valley Projects Limited is a live company located in bury st. edmunds, IP29 5NR with a Companies House number of 06253236. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in May 2007, it's largest shareholder is matthew james denny with a 50% stake. Lark Valley Projects Limited is a established, micro sized company, Pomanda has estimated its turnover at £289.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lark Valley Projects Limited Health Check

Pomanda's financial health check has awarded Lark Valley Projects Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £289.6k, make it smaller than the average company (£593.4k)

£289.6k - Lark Valley Projects Limited

£593.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.3%)

4% - Lark Valley Projects Limited

9.3% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - Lark Valley Projects Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of -35.8% make it less profitable than the average company (4%)

-35.8% - Lark Valley Projects Limited

4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (8)

5 - Lark Valley Projects Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)

£31.6k - Lark Valley Projects Limited

£31.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.9k, this is less efficient (£140.2k)

£57.9k - Lark Valley Projects Limited

£140.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (36 days)

9 days - Lark Valley Projects Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (27 days)

34 days - Lark Valley Projects Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 358 days, this is more than average (68 days)

358 days - Lark Valley Projects Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)

2 weeks - Lark Valley Projects Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.3%, this is a higher level of debt than the average (72.3%)

89.3% - Lark Valley Projects Limited

72.3% - Industry AVG

LARK VALLEY PROJECTS LIMITED financials

EXPORTms excel logo

Lark Valley Projects Limited's latest turnover from December 2023 is estimated at £289.6 thousand and the company has net assets of £115.1 thousand. According to their latest financial statements, Lark Valley Projects Limited has 5 employees and maintains cash reserves of £42.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013May 2012May 2011May 2010
Turnover289,643291,419257,083256,747497,957306,418223,6702,657,3371,041,4925,597,4712,800,5303,569,823506,317192,097
Other Income Or Grants00000000000000
Cost Of Sales213,912212,332183,127184,231353,763213,757153,3611,839,317708,8803,772,6941,905,0082,409,938344,164127,496
Gross Profit75,73179,08773,95772,516144,19592,66170,309818,019332,6121,824,776895,5221,159,886162,15364,601
Admin Expenses179,419140,15170,76468,494174,801132,09264,752710,922217,8141,896,506888,8581,214,536202,56471,010
Operating Profit-103,688-61,0643,1934,022-30,606-39,4315,557107,097114,798-71,7306,664-54,650-40,411-6,409
Interest Payable00000000000000
Interest Receivable3,9215,7616102892,0883,7941,5301,0391,0652057820568548
Pre-Tax Profit-99,767-55,3033,8024,311-28,518-35,6377,088108,136115,863-71,5256,742-54,630-39,843-5,861
Tax00-722-81900-1,347-21,627-23,1720-1,551000
Profit After Tax-99,767-55,3033,0803,492-28,518-35,6375,74186,50992,690-71,5255,191-54,630-39,843-5,861
Dividends Paid00000000000000
Retained Profit-99,767-55,3033,0803,492-28,518-35,6375,74186,50992,690-71,5255,191-54,630-39,843-5,861
Employee Costs158,198161,294148,890138,384145,39581,11251,464519,571203,0441,064,950480,128635,558104,91748,964
Number Of Employees555553218736182542
EBITDA*-96,732-52,16112,92912,849-24,885-33,03014,204113,971121,596-64,9239,933-53,395-38,053-5,399

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013May 2012May 2011May 2010
Tangible Assets817,551821,157776,637870,673834,983466,800462,029449,62127,89520,42512,3093,7687,0723,030
Intangible Assets995995995995995995995995000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets818,546822,152777,632871,668835,978467,795463,024450,61627,89520,42512,3093,7687,0723,030
Stock & work in progress210,204241,088170,812136,960127,828400,607361,655312,7291,265,4861,452,359774,3381,071,669766,594240,290
Trade Debtors7,3292,8776,6273,55917,0803,4025,677377,3521,52920,7658,02020,99822,9070
Group Debtors00000000000000
Misc Debtors00002,3962,1061,6500000000
Cash42,126107,248221,969265,894312,685244,073767,775456,425374,82051,01431,10908,194219,057
misc current assets00000000000000
total current assets259,659351,213399,408406,413459,989650,1881,136,7571,146,5061,641,8351,524,138813,4671,092,667797,695459,347
total assets1,078,2051,173,3651,177,0401,278,0811,295,9671,117,9831,599,7811,597,1221,669,7301,544,563825,7761,096,435804,767462,377
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 20,06828,36925,91729,952116,13042,24918,58830,407201,6141,711,131920,8191,196,6696,6832,813
Group/Directors Accounts000000000000843,688465,325
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities943,0811,180,1731,180,3341,280,4201,215,6201,082,9991,562,8211,554,0841,541,99400000
total current liabilities963,1491,208,5421,206,2511,310,3721,331,7501,125,2481,581,4091,584,4911,743,6081,711,131920,8191,196,669850,371468,138
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities963,1491,208,5421,206,2511,310,3721,331,7501,125,2481,581,4091,584,4911,743,6081,711,131920,8191,196,669850,371468,138
net assets115,056-35,177-29,211-32,291-35,783-7,26518,37212,631-73,878-166,568-95,043-100,234-45,604-5,761
total shareholders funds115,056-35,177-29,211-32,291-35,783-7,26518,37212,631-73,878-166,568-95,043-100,234-45,604-5,761
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-103,688-61,0643,1934,022-30,606-39,4315,557107,097114,798-71,7306,664-54,650-40,411-6,409
Depreciation6,9568,9039,7368,8275,7216,4018,6476,8746,7986,8073,2691,2552,3581,010
Amortisation00000000000000
Tax00-722-81900-1,347-21,627-23,1720-1,551000
Stock-30,88470,27633,8529,132-272,77938,95248,926-952,757-186,873678,021-297,331305,075526,304240,290
Debtors4,452-3,7503,068-15,91713,968-1,819-370,025375,823-19,23612,745-12,978-1,90922,9070
Creditors-8,3012,452-4,035-86,17873,88123,661-11,819-171,207-1,509,517790,312-275,8501,189,9863,8702,813
Accruals and Deferred Income-237,092-161-100,08664,800132,621-479,8228,73712,0901,541,99400000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-315,693-116,396-128,834-2,563440,428-526,324330,874510,161337,01034,62342,841833,425-583,394-242,876
Investing Activities
capital expenditure-3,350-53,42384,300-44,517-373,904-11,172-21,055-429,595-14,268-14,923-11,8102,049-6,400-4,040
Change in Investments00000000000000
cash flow from investments-3,350-53,42384,300-44,517-373,904-11,172-21,055-429,595-14,268-14,923-11,8102,049-6,400-4,040
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000-843,688378,363465,325
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue250,00049,33700010,0000000000100
interest3,9215,7616102892,0883,7941,5301,0391,0652057820568548
cash flow from financing253,92155,0986102892,08813,7941,5301,0391,06520578-843,668378,931465,973
cash and cash equivalents
cash-65,122-114,721-43,925-46,79168,612-523,702311,35081,605323,80619,90531,109-8,194-210,863219,057
overdraft00000000000000
change in cash-65,122-114,721-43,925-46,79168,612-523,702311,35081,605323,80619,90531,109-8,194-210,863219,057

lark valley projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lark valley projects limited. Get real-time insights into lark valley projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lark Valley Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lark valley projects limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP29 area or any other competitors across 12 key performance metrics.

lark valley projects limited Ownership

LARK VALLEY PROJECTS LIMITED group structure

Lark Valley Projects Limited has no subsidiary companies.

Ultimate parent company

LARK VALLEY PROJECTS LIMITED

06253236

LARK VALLEY PROJECTS LIMITED Shareholders

matthew james denny 50%
mr barry douglas denny 25%
susan elizabeth denny 25%

lark valley projects limited directors

Lark Valley Projects Limited currently has 3 directors. The longest serving directors include Mr Barry Denny (May 2007) and Mrs Susan Denny (May 2007).

officercountryagestartendrole
Mr Barry Denny76 years May 2007- Director
Mrs Susan Denny75 years May 2007- Director
Mr Matthew Denny51 years Mar 2008- Director

P&L

December 2023

turnover

289.6k

-1%

operating profit

-103.7k

0%

gross margin

26.2%

-3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

115.1k

-4.27%

total assets

1.1m

-0.08%

cash

42.1k

-0.61%

net assets

Total assets minus all liabilities

lark valley projects limited company details

company number

06253236

Type

Private limited with Share Capital

industry

47640 - Retail sale of sporting equipment in specialised stores

43390 - Other building completion and finishing

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

barry denny limited (April 2008)

accountant

-

auditor

-

address

metcalfe arms lawshall road, hawstead, bury st. edmunds, IP29 5NR

Bank

-

Legal Advisor

-

lark valley projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to lark valley projects limited. Currently there are 0 open charges and 6 have been satisfied in the past.

lark valley projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LARK VALLEY PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

lark valley projects limited Companies House Filings - See Documents

datedescriptionview/download