sbco limited

Live EstablishedMicroHigh

sbco limited Company Information

Share SBCO LIMITED

Company Number

06255430

Shareholders

stuart bidgood

linda patricia bidgood

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

3 aitken close, sprowston norwich, norfolk, NR7 8BB

sbco limited Estimated Valuation

£147.6k

Pomanda estimates the enterprise value of SBCO LIMITED at £147.6k based on a Turnover of £204.5k and 0.72x industry multiple (adjusted for size and gross margin).

sbco limited Estimated Valuation

£199.7k

Pomanda estimates the enterprise value of SBCO LIMITED at £199.7k based on an EBITDA of £43.1k and a 4.63x industry multiple (adjusted for size and gross margin).

sbco limited Estimated Valuation

£214k

Pomanda estimates the enterprise value of SBCO LIMITED at £214k based on Net Assets of £69.9k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sbco Limited Overview

Sbco Limited is a live company located in norfolk, NR7 8BB with a Companies House number of 06255430. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2007, it's largest shareholder is stuart bidgood with a 75% stake. Sbco Limited is a established, micro sized company, Pomanda has estimated its turnover at £204.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sbco Limited Health Check

Pomanda's financial health check has awarded Sbco Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £204.5k, make it in line with the average company (£198.5k)

£204.5k - Sbco Limited

£198.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.9%)

19% - Sbco Limited

8.9% - Industry AVG

production

Production

with a gross margin of 52.3%, this company has a higher cost of product (95.1%)

52.3% - Sbco Limited

95.1% - Industry AVG

profitability

Profitability

an operating margin of 21.1% make it more profitable than the average company (7.5%)

21.1% - Sbco Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Sbco Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Sbco Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.2k, this is more efficient (£79.4k)

£102.2k - Sbco Limited

£79.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 166 days, this is later than average (74 days)

166 days - Sbco Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (23 days)

86 days - Sbco Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sbco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sbco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.9%, this is a lower level of debt than the average (50.8%)

24.9% - Sbco Limited

50.8% - Industry AVG

SBCO LIMITED financials

EXPORTms excel logo

Sbco Limited's latest turnover from May 2024 is estimated at £204.5 thousand and the company has net assets of £69.9 thousand. According to their latest financial statements, we estimate that Sbco Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover204,472119,83998,596122,07257,53474,32953,05953,53591,48573,2339,88915,71334,06542,01021,338
Other Income Or Grants
Cost Of Sales97,63456,89344,80453,58324,81630,67620,06519,06240,23633,6633,5515,47513,26814,9828,462
Gross Profit106,83862,94653,79268,48932,71743,65332,99434,47351,24839,5706,33810,23820,79727,02712,876
Admin Expenses63,69758,18668,58526,06236,94233,31033,45628,25753,17834,3193,93113,80118,42826,6808,564
Operating Profit43,1414,760-14,79342,427-4,22510,343-4626,216-1,9305,2512,407-3,5632,3693474,312
Interest Payable172165
Interest Receivable110516949333929
Pre-Tax Profit43,1414,760-14,79342,427-4,22510,343-6346,052-1,9205,3032,476-3,5152,4013864,342
Tax-10,785-1,190-8,061-1,965-1,150-1,060-520-576-100-1,216
Profit After Tax32,3563,570-14,79334,366-4,2258,378-6344,902-1,9204,2421,956-3,5151,8252863,126
Dividends Paid
Retained Profit32,3563,570-14,79334,366-4,2258,378-6344,902-1,9204,2421,956-3,5151,8252863,126
Employee Costs74,15370,54833,18760,49129,25568,49061,08955,93627,99030,33930,34428,78027,51127,30624,031
Number Of Employees221212221111111
EBITDA*43,1414,760-14,79342,427-4,22510,343-4626,216-1,3675,6932,614-3,4522,4524694,982

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets663427561,4145226889457826231,1866831482599131
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets663427561,4145226889457826231,1866831482599131
Stock & work in progress
Trade Debtors93,09255,45049,17863,04326,63031,25719,04115,40930,45220,5972,4573,9977,87710,5004,680
Group Debtors
Misc Debtors
Cash6023,39417,14110,3569,0443,98911,758
misc current assets
total current assets93,09255,45049,17863,04326,63031,25719,04115,40931,05423,99119,59814,35316,92114,48916,438
total assets93,15855,79249,93464,45727,15231,94519,98616,19131,67725,17720,28114,50117,18014,49816,569
Bank overdraft5,289
Bank loan
Trade Creditors 23,23818,22815,94015,67012,73113,2999,71825,57717,15716,50312,67911,84310,98612,664
Group/Directors Accounts679
other short term finances
hp & lease commitments
other current liabilities
total current liabilities23,23818,22815,94015,67012,73113,2999,7185,28925,57717,15716,50312,67911,84310,98613,343
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities23,23818,22815,94015,67012,73113,2999,7185,28925,57717,15716,50312,67911,84310,98613,343
net assets69,92037,56433,99448,78714,42118,64610,26810,9026,1008,0203,7781,8225,3373,5123,226
total shareholders funds69,92037,56433,99448,78714,42118,64610,26810,9026,1008,0203,7781,8225,3373,5123,226
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit43,1414,760-14,79342,427-4,22510,343-4626,216-1,9305,2512,407-3,5632,3693474,312
Depreciation56344220711183122670
Amortisation
Tax-10,785-1,190-8,061-1,965-1,150-1,060-520-576-100-1,216
Stock
Debtors37,6426,272-13,86536,413-4,62712,2163,632-15,0439,85518,140-1,540-3,880-2,6235,8204,680
Creditors5,0102,2882702,939-5683,5819,718-25,5778,4206543,824836857-1,67812,664
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-276-414-658892-166-2575,624-5,468-2,802-12,8537,4581,2645,356-7,12911,750
Investing Activities
capital expenditure276414658-892166257-163-159-945-742-333-801
Change in Investments
cash flow from investments276414658-892166257-163-159-945-742-333-801
Financing Activities
Bank loans
Group/Directors Accounts-679679
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest-172-16410516949333929
cash flow from financing-172-2641051694933-640808
cash and cash equivalents
cash-602-2,792-13,7476,7851,3125,055-7,76911,758
overdraft-5,2895,289
change in cash5,289-5,891-2,792-13,7476,7851,3125,055-7,76911,758

sbco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sbco limited. Get real-time insights into sbco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sbco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sbco limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR7 area or any other competitors across 12 key performance metrics.

sbco limited Ownership

SBCO LIMITED group structure

Sbco Limited has no subsidiary companies.

Ultimate parent company

SBCO LIMITED

06255430

SBCO LIMITED Shareholders

stuart bidgood 75%
linda patricia bidgood 25%

sbco limited directors

Sbco Limited currently has 2 directors. The longest serving directors include Mr Stuart Bidgood (May 2007) and Mrs Linda Bidgood (Apr 2013).

officercountryagestartendrole
Mr Stuart Bidgood71 years May 2007- Director
Mrs Linda Bidgood67 years Apr 2013- Director

P&L

May 2024

turnover

204.5k

+71%

operating profit

43.1k

0%

gross margin

52.3%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

69.9k

+0.86%

total assets

93.2k

+0.67%

cash

0

0%

net assets

Total assets minus all liabilities

sbco limited company details

company number

06255430

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

3 aitken close, sprowston norwich, norfolk, NR7 8BB

Bank

-

Legal Advisor

-

sbco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sbco limited.

sbco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SBCO LIMITED. This can take several minutes, an email will notify you when this has completed.

sbco limited Companies House Filings - See Documents

datedescriptionview/download