mulberry house (lincoln) limited

Live EstablishedMicroDeclining

mulberry house (lincoln) limited Company Information

Share MULBERRY HOUSE (LINCOLN) LIMITED

Company Number

06258100

Shareholders

michael reginald rawlinson

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

mulberry house back lane, brattleby, lincoln, LN1 2SQ

mulberry house (lincoln) limited Estimated Valuation

£956

Pomanda estimates the enterprise value of MULBERRY HOUSE (LINCOLN) LIMITED at £956 based on a Turnover of £307 and 3.11x industry multiple (adjusted for size and gross margin).

mulberry house (lincoln) limited Estimated Valuation

£118.5k

Pomanda estimates the enterprise value of MULBERRY HOUSE (LINCOLN) LIMITED at £118.5k based on an EBITDA of £18.5k and a 6.4x industry multiple (adjusted for size and gross margin).

mulberry house (lincoln) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MULBERRY HOUSE (LINCOLN) LIMITED at £0 based on Net Assets of £-8.6k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mulberry House (lincoln) Limited Overview

Mulberry House (lincoln) Limited is a live company located in lincoln, LN1 2SQ with a Companies House number of 06258100. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2007, it's largest shareholder is michael reginald rawlinson with a 100% stake. Mulberry House (lincoln) Limited is a established, micro sized company, Pomanda has estimated its turnover at £307.3 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mulberry House (lincoln) Limited Health Check

Pomanda's financial health check has awarded Mulberry House (Lincoln) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £307.3, make it smaller than the average company (£894.8k)

£307.3 - Mulberry House (lincoln) Limited

£894.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -84%, show it is growing at a slower rate (4.4%)

-84% - Mulberry House (lincoln) Limited

4.4% - Industry AVG

production

Production

with a gross margin of 71.4%, this company has a comparable cost of product (71.4%)

71.4% - Mulberry House (lincoln) Limited

71.4% - Industry AVG

profitability

Profitability

an operating margin of 6020.6% make it more profitable than the average company (27.1%)

6020.6% - Mulberry House (lincoln) Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mulberry House (lincoln) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Mulberry House (lincoln) Limited

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £307.3, this is less efficient (£190.6k)

£307.3 - Mulberry House (lincoln) Limited

£190.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mulberry House (lincoln) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 435 days, this is slower than average (35 days)

435 days - Mulberry House (lincoln) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mulberry House (lincoln) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 161 weeks, this is more cash available to meet short term requirements (9 weeks)

161 weeks - Mulberry House (lincoln) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.9%, this is a higher level of debt than the average (65.5%)

105.9% - Mulberry House (lincoln) Limited

65.5% - Industry AVG

MULBERRY HOUSE (LINCOLN) LIMITED financials

EXPORTms excel logo

Mulberry House (Lincoln) Limited's latest turnover from May 2024 is estimated at £307 and the company has net assets of -£8.6 thousand. According to their latest financial statements, we estimate that Mulberry House (Lincoln) Limited has 1 employee and maintains cash reserves of £12 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover30733388,45881,09197,28590,26784,94925326754,34322,820139,884196,835169,834171,943
Other Income Or Grants000000000000000
Cost Of Sales889826,87724,59329,51227,34224,677738019,3528,85150,85271,63159,05061,475
Gross Profit21923561,58156,49867,77462,92560,27218018734,99113,96989,031125,204110,785110,468
Admin Expenses-18,280-10,52361,69956,64467,96163,14092,147-6,05616,05476,177-29,33676,153102,407118,317111,093
Operating Profit18,49910,758-118-146-187-215-31,8756,236-15,867-41,18643,30512,87822,797-7,532-625
Interest Payable000000000000000
Interest Receivable41383000021647516373563
Pre-Tax Profit18,91210,841-118-146-187-215-31,8736,237-15,803-41,11143,32012,91622,832-7,526-622
Tax-4,728-2,71000000-1,18500-9,097-2,971-5,48000
Profit After Tax14,1848,131-118-146-187-215-31,8735,052-15,803-41,11134,2239,94517,352-7,526-622
Dividends Paid000000000000000
Retained Profit14,1848,131-118-146-187-215-31,8735,052-15,803-41,11134,2239,94517,352-7,526-622
Employee Costs36,99433,04133,35731,21533,36233,16331,66630,59532,04530,64730,93929,67658,10228,72757,947
Number Of Employees111111111111212
EBITDA*18,49910,758-118-146-187-215-31,8756,236-15,867-41,18643,60913,31023,228-7,100-193

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets0000000000213,732214,036214,468214,899215,331
Intangible Assets000000000000000
Investments & Other6,2506,2500000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,2506,25000000000213,732214,036214,468214,899215,331
Stock & work in progress000000000000000
Trade Debtors0000000004,0609100010,36411,332
Group Debtors000000000000000
Misc Debtors126,984127,484129,353131,265132,925135,135135,30513,5059,236000000
Cash12,0233,701113714597535825,7254,0902,18512,6941,1611,115
misc current assets000000000000000
total current assets139,007131,185129,354131,266132,962135,149135,36414,2589,29429,7855,0002,18512,69411,52512,447
total assets145,257137,435129,354131,266132,962135,149135,36414,2589,29429,785218,732216,221227,162226,424227,778
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 10510510510010010010010010017,42412,46844,18064,73082,82476,652
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,7661,75100008,71012,54812,636000000
total current liabilities3,8711,8561051001001008,81012,64812,73617,42412,46844,18064,73082,82476,652
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities150,000158,377160,178161,977150,000165,527156,817000152,792152,792152,792151,312151,312
provisions000013,5270000000336336336
total long term liabilities150,000158,377160,178161,977163,527165,527156,817000152,792152,792153,128151,648151,648
total liabilities153,871160,233160,283162,077163,627165,627165,62712,64812,73617,424165,260196,972217,858234,472228,300
net assets-8,614-22,798-30,929-30,811-30,665-30,478-30,2631,610-3,44212,36153,47219,2499,304-8,048-522
total shareholders funds-8,614-22,798-30,929-30,811-30,665-30,478-30,2631,610-3,44212,36153,47219,2499,304-8,048-522
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit18,49910,758-118-146-187-215-31,8756,236-15,867-41,18643,30512,87822,797-7,532-625
Depreciation0000000000304432431432432
Amortisation000000000000000
Tax-4,728-2,71000000-1,18500-9,097-2,971-5,48000
Stock000000000000000
Debtors-500-1,869-1,912-1,660-2,210-170121,8004,2695,1763,1509100-10,364-96811,332
Creditors00500000-17,3244,956-31,712-20,550-18,0946,17276,652
Accruals and Deferred Income2,0151,751000-8,710-3,838-8812,636000000
Deferred Taxes & Provisions000-13,52713,527000000-33600336
Cash flow from operations16,28611,6681,799-12,01315,550-8,755-157,513694-25,731-39,3801,890-10,54710,0184065,463
Investing Activities
capital expenditure000000000213,7320000-215,763
Change in Investments06,2500000000000000
cash flow from investments0-6,2500000000213,7320000-215,763
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-8,377-1,801-1,79911,977-15,5278,710156,81700-152,792001,4800151,312
share issue00000000000000100
interest41383000021647516373563
cash flow from financing-7,964-1,718-1,79911,977-15,5278,710156,819164-152,71716371,5156151,415
cash and cash equivalents
cash8,3223,7000-3623-45-694695-25,66721,6351,905-10,50911,533461,115
overdraft000000000000000
change in cash8,3223,7000-3623-45-694695-25,66721,6351,905-10,50911,533461,115

mulberry house (lincoln) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mulberry house (lincoln) limited. Get real-time insights into mulberry house (lincoln) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mulberry House (lincoln) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mulberry house (lincoln) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LN1 area or any other competitors across 12 key performance metrics.

mulberry house (lincoln) limited Ownership

MULBERRY HOUSE (LINCOLN) LIMITED group structure

Mulberry House (Lincoln) Limited has no subsidiary companies.

Ultimate parent company

MULBERRY HOUSE (LINCOLN) LIMITED

06258100

MULBERRY HOUSE (LINCOLN) LIMITED Shareholders

michael reginald rawlinson 100%

mulberry house (lincoln) limited directors

Mulberry House (Lincoln) Limited currently has 1 director, Mr Michael Rawlinson serving since May 2007.

officercountryagestartendrole
Mr Michael RawlinsonUnited Kingdom56 years May 2007- Director

P&L

May 2024

turnover

307.3

-8%

operating profit

18.5k

0%

gross margin

71.4%

+0.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-8.6k

-0.62%

total assets

145.3k

+0.06%

cash

12k

+2.25%

net assets

Total assets minus all liabilities

mulberry house (lincoln) limited company details

company number

06258100

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

CST ACCOUNTANCY SERVICES LTD

auditor

-

address

mulberry house back lane, brattleby, lincoln, LN1 2SQ

Bank

-

Legal Advisor

-

mulberry house (lincoln) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mulberry house (lincoln) limited.

mulberry house (lincoln) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULBERRY HOUSE (LINCOLN) LIMITED. This can take several minutes, an email will notify you when this has completed.

mulberry house (lincoln) limited Companies House Filings - See Documents

datedescriptionview/download