ume diagnostics limited

Live EstablishedMicroLow

ume diagnostics limited Company Information

Share UME DIAGNOSTICS LIMITED

Company Number

06258724

Shareholders

ume group llp

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

17 harley street, london, W1G 9QH

ume diagnostics limited Estimated Valuation

£215.9k

Pomanda estimates the enterprise value of UME DIAGNOSTICS LIMITED at £215.9k based on a Turnover of £191.6k and 1.13x industry multiple (adjusted for size and gross margin).

ume diagnostics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UME DIAGNOSTICS LIMITED at £0 based on an EBITDA of £-30.3k and a 4.38x industry multiple (adjusted for size and gross margin).

ume diagnostics limited Estimated Valuation

£127.2k

Pomanda estimates the enterprise value of UME DIAGNOSTICS LIMITED at £127.2k based on Net Assets of £96.8k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ume Diagnostics Limited Overview

Ume Diagnostics Limited is a live company located in london, W1G 9QH with a Companies House number of 06258724. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2007, it's largest shareholder is ume group llp with a 100% stake. Ume Diagnostics Limited is a established, micro sized company, Pomanda has estimated its turnover at £191.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ume Diagnostics Limited Health Check

Pomanda's financial health check has awarded Ume Diagnostics Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £191.6k, make it smaller than the average company (£18.9m)

£191.6k - Ume Diagnostics Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.6%)

2% - Ume Diagnostics Limited

10.6% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Ume Diagnostics Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of -16.5% make it less profitable than the average company (4.5%)

-16.5% - Ume Diagnostics Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Ume Diagnostics Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Ume Diagnostics Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.6k, this is equally as efficient (£191.6k)

£191.6k - Ume Diagnostics Limited

£191.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ume Diagnostics Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ume Diagnostics Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ume Diagnostics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Ume Diagnostics Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (69.6%)

98.2% - Ume Diagnostics Limited

69.6% - Industry AVG

UME DIAGNOSTICS LIMITED financials

EXPORTms excel logo

Ume Diagnostics Limited's latest turnover from December 2023 is estimated at £191.6 thousand and the company has net assets of £96.8 thousand. According to their latest financial statements, Ume Diagnostics Limited has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover191,631225,382211,322182,6965,714,5874,835,6114,207,339658,228839,1321,914,6148,532,11910,685,53512,444,49317,384,82321,381,913
Other Income Or Grants000000000000000
Cost Of Sales122,000143,741137,195119,6222,393,0343,205,7392,777,775433,532563,1711,298,8662,784,6623,902,7634,552,9176,673,5148,113,717
Gross Profit69,63181,64274,12763,0743,321,5531,629,8721,429,564224,696275,961615,7485,747,4576,782,7727,891,57610,711,30913,268,196
Admin Expenses101,27969,41983,992719,0646,774,5232,224,245-4,053,7842,313,2176,407,96913,977,00311,040,15519,858,59810,792,14315,052,77519,434,294
Operating Profit-31,64812,223-9,865-655,990-3,452,970-594,3735,483,348-2,088,521-6,132,008-13,361,255-5,292,698-13,075,826-2,900,567-4,341,466-6,166,098
Interest Payable00003,90428,2682,728,0222,464,6772,250,6412,043,689243,932250,442326,0403,908,6753,307,337
Interest Receivable9530530269012,070106502,516456,832415,3021,23875910,1778,0172,177
Pre-Tax Profit-31,55312,528-9,835-655,721-3,456,874-610,5712,755,432-4,044,682-7,925,817-14,989,642-5,761,497-13,272,476-3,832,126-8,536,402-9,284,600
Tax0-2,380002,246-7,4551,923-40,94732,07811,65164,801-2,880673,997131,058282,945
Profit After Tax-31,55310,148-9,835-655,721-3,454,628-618,0262,757,355-4,085,629-7,893,739-14,977,991-5,696,696-13,275,356-3,158,129-8,405,344-9,001,655
Dividends Paid000000000000000
Retained Profit-31,55310,148-9,835-655,721-3,454,628-618,0262,757,355-4,085,629-7,893,739-14,977,991-5,696,696-13,283,384-3,155,491-8,860,620-9,040,270
Employee Costs44,69183,80579,50377,0651,134,202144,931241,359580,349751,4171,130,6492,566,0403,341,6763,330,9734,316,8086,450,674
Number Of Employees12223047111323638287134149
EBITDA*-30,28944,02830,645-613,691-2,310,751562,1585,483,348-1,999,481-6,028,463-12,717,632-2,558,037-9,725,480723,319719,939-1,924,071

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,7884,1472,0887,3222,206,7271,225,6071,438,403162,157215,014220,7608,545,96412,026,85311,305,04114,313,59914,322,739
Intangible Assets0029,15064,426122,4861,886,3362,416,7430007,779,2988,309,70516,833,37917,849,45218,865,525
Investments & Other200,000235,408235,408235,408235,408366,374402,7776,846,6157,605,63812,443,563466,711445,272431,653206,000260,405
Debtors (Due After 1 year)0000439,34195,000000000000
Total Fixed Assets202,788239,555266,646307,1563,003,9623,573,3174,257,9237,008,7727,820,65212,664,32316,791,97320,781,83028,570,07332,369,05133,448,669
Stock & work in progress000040,0140000000000
Trade Debtors0000412,437965,638690,8380001,068,1561,095,5261,303,7891,674,2392,508,591
Group Debtors4,710,7144,851,2934,687,2663,238,8424,700017,9405,492,9084,587,5114,894,815201,076526,3352,487,372810,867830,110
Misc Debtors500,175507,716499,389509,186834,011368,716453,64559,28491,329132,994865,487945,0113,158,1362,044,6192,521,293
Cash1,8491,78215,6588,158529,833104,363202,0690000351,7614,000705,184240,140
misc current assets000000000000000
total current assets5,212,7385,360,7915,202,3133,756,1861,820,9951,438,7171,364,4925,552,1924,678,8405,027,8092,134,7192,918,6336,953,2975,234,9096,100,134
total assets5,415,5265,600,3465,468,9594,063,3424,824,9575,012,0345,622,41512,560,96412,499,49217,692,13218,926,69223,700,46335,523,37037,603,96039,548,803
Bank overdraft00000001,685,3661,309,541492,923351,62701,436,471353,5451,139,677
Bank loan0000000043,361130,05786,69686,69686,69600
Trade Creditors 011,66214,7906,046775,342320,117264,31181,998117,887271,420604,079865,152561,373969,1521,170,291
Group/Directors Accounts5,312,5465,459,0925,216,1233,868,2042,511,456164,83009,057,5997,641,0797,750,8834,261,3102,267,7301,342,5721,786,4892,921,205
other short term finances000000027,106,3110004,542,49527,002,35523,488,34132,650,880
hp & lease commitments00005,277124,486223,114000805,8991,445,0591,167,3181,540,2421,365,819
other current liabilities6,1471,206119,80861,019749,087158,902148,77981,336111,538117,215882,2621,063,4321,937,9724,939,2312,189,275
total current liabilities5,318,6935,471,9605,350,7213,935,2694,041,162768,335636,20438,012,6109,223,4068,762,4986,991,87310,270,56433,534,75733,077,00041,437,147
loans0000000024,642,10322,401,91229,947,00125,491,200303,449964,076964,076
hp & lease commitments000005,277129,7630002,783,7233,063,4993,164,6582,238,6542,364,634
Accruals and Deferred Income000000000000000
other liabilities0000000000776,190776,240776,19000
provisions000000000025,6410000
total long term liabilities000005,277129,763024,642,10322,401,91233,532,55529,330,9394,244,2973,202,7303,328,710
total liabilities5,318,6935,471,9605,350,7213,935,2694,041,162773,612765,96738,012,61033,865,50931,164,41040,524,42839,601,50337,779,05436,279,73044,765,857
net assets96,833128,386118,238128,073783,7954,238,4224,856,448-25,451,646-21,366,017-13,472,278-21,597,736-15,901,040-2,617,656537,835-5,601,545
total shareholders funds96,833128,386118,238128,073783,7954,238,4224,856,448-25,451,646-21,366,017-13,472,278-21,597,736-15,901,040-2,617,656537,835-5,601,545
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-31,64812,223-9,865-655,990-3,452,970-594,3735,483,348-2,088,521-6,132,008-13,361,255-5,292,698-13,075,826-2,900,567-4,341,466-6,166,098
Depreciation1,3592,6555,2347,023568,817626,124089,040103,545113,2162,204,2542,334,2722,607,8134,045,3323,225,953
Amortisation029,15035,27635,276573,402530,407000530,407530,4071,016,0741,016,0731,016,0731,016,074
Tax0-2,380002,246-7,4551,923-40,94732,07811,65164,801-2,880673,997131,058282,945
Stock000-40,01440,0140000000000
Debtors-148,120172,3541,438,6272,057,539261,135266,931-4,389,769873,352-348,9692,893,090-432,153-4,382,4252,419,572-1,330,2695,859,994
Creditors-11,662-3,1288,744-769,296455,22555,806182,313-35,889-153,533-332,659-261,073303,779-407,779-201,1391,170,291
Accruals and Deferred Income4,941-118,60258,789-688,068590,18510,12367,443-30,202-5,677-765,047-181,170-874,540-3,001,2592,749,9562,189,275
Deferred Taxes & Provisions000000000-25,64125,6410000
Cash flow from operations111,110-252,436-1,340,449-4,088,580-1,564,244353,70110,124,796-2,979,871-5,806,626-16,722,418-2,477,685-5,916,696-4,431,2944,730,083-4,141,554
Investing Activities
capital expenditure0-4,71402,215,166-359,489-413,328-3,692,989-36,183-97,79915,460,8791,276,6354,451,516400,745-4,036,192-37,430,291
Change in Investments-35,408000-130,966-36,403-6,443,838-759,023-4,837,92511,976,85221,43913,619225,653-54,405260,405
cash flow from investments35,408-4,71402,215,166-228,523-376,9252,750,849722,8404,740,1263,484,0271,255,1964,437,897175,092-3,981,787-37,690,696
Financing Activities
Bank loans0000000-43,361-86,69643,3610086,69600
Group/Directors Accounts-146,546242,9691,347,9191,356,7482,346,626164,830-9,057,5991,416,520-109,8043,489,5731,993,580925,158-443,917-1,134,7162,921,205
Other Short Term Loans 000000-27,106,31127,106,31100-4,542,495-22,459,8603,514,014-9,162,53932,650,880
Long term loans0000000-24,642,1032,240,191-7,545,0894,455,80125,187,751-660,6270964,076
Hire Purchase and Lease Commitments000-5,277-124,486-223,114352,87700-3,589,622-918,936176,582553,08048,4433,730,453
other long term liabilities000000000-776,190-5050776,19000
share issue000-11027,550,7390023,103,44900015,000,0003,438,725
interest9530530269-3,904-16,198-2,727,916-1,962,161-1,793,809-1,628,387-242,694-249,683-315,863-3,900,658-3,305,160
cash flow from financing-146,451243,2741,347,9491,351,7392,218,237-74,482-10,988,2101,875,206249,88213,097,095745,2063,579,9983,509,573850,53040,400,179
cash and cash equivalents
cash67-13,8767,500-521,675425,470-97,706202,069000-351,761347,761-701,184465,044240,140
overdraft000000-1,685,366375,825816,618141,296351,627-1,436,4711,082,926-786,1321,139,677
change in cash67-13,8767,500-521,675425,470-97,7061,887,435-375,825-816,618-141,296-703,3881,784,232-1,784,1101,251,176-899,537

ume diagnostics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ume diagnostics limited. Get real-time insights into ume diagnostics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ume Diagnostics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ume diagnostics limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

ume diagnostics limited Ownership

UME DIAGNOSTICS LIMITED group structure

Ume Diagnostics Limited has no subsidiary companies.

Ultimate parent company

UNITED MEDICAL ENTERPRISES GROUP LTD

#0018005

2 parents

UME DIAGNOSTICS LIMITED

06258724

UME DIAGNOSTICS LIMITED Shareholders

ume group llp 100%

ume diagnostics limited directors

Ume Diagnostics Limited currently has 2 directors. The longest serving directors include Mr Sameh Khoury (May 2019) and Mr Sameh Khoury (Jan 2023).

officercountryagestartendrole
Mr Sameh KhouryEngland48 years May 2019- Director
Mr Sameh KhouryEngland48 years Jan 2023- Director

P&L

December 2023

turnover

191.6k

-15%

operating profit

-31.6k

0%

gross margin

36.4%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

96.8k

-0.25%

total assets

5.4m

-0.03%

cash

1.8k

+0.04%

net assets

Total assets minus all liabilities

ume diagnostics limited company details

company number

06258724

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

UNITED MEDICAL ENTERPRISES GROUP LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ume diagnostis limited (August 2007)

accountant

TC GROUP

auditor

-

address

17 harley street, london, W1G 9QH

Bank

HSBC BANK PLC

Legal Advisor

-

ume diagnostics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ume diagnostics limited. Currently there are 0 open charges and 4 have been satisfied in the past.

ume diagnostics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UME DIAGNOSTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

ume diagnostics limited Companies House Filings - See Documents

datedescriptionview/download