fairhold services limited

Live EstablishedMidHealthy

fairhold services limited Company Information

Share FAIRHOLD SERVICES LIMITED

Company Number

06259928

Shareholders

moormead property holdings ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

berkeley house, 304 regents park road, london, N3 2JX

fairhold services limited Estimated Valuation

£51.7m

Pomanda estimates the enterprise value of FAIRHOLD SERVICES LIMITED at £51.7m based on a Turnover of £15.2m and 3.39x industry multiple (adjusted for size and gross margin).

fairhold services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FAIRHOLD SERVICES LIMITED at £0 based on an EBITDA of £-10.7m and a 8.94x industry multiple (adjusted for size and gross margin).

fairhold services limited Estimated Valuation

£13.6m

Pomanda estimates the enterprise value of FAIRHOLD SERVICES LIMITED at £13.6m based on Net Assets of £7.5m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fairhold Services Limited Overview

Fairhold Services Limited is a live company located in london, N3 2JX with a Companies House number of 06259928. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2007, it's largest shareholder is moormead property holdings ltd with a 100% stake. Fairhold Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £15.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fairhold Services Limited Health Check

Pomanda's financial health check has awarded Fairhold Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £15.2m, make it larger than the average company (£360.4k)

£15.2m - Fairhold Services Limited

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.5%)

6% - Fairhold Services Limited

4.5% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Fairhold Services Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of -72.3% make it less profitable than the average company (6.6%)

-72.3% - Fairhold Services Limited

6.6% - Industry AVG

employees

Employees

with 189 employees, this is above the industry average (7)

189 - Fairhold Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £102.3k, the company has a higher pay structure (£42.6k)

£102.3k - Fairhold Services Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.5k, this is less efficient (£102.5k)

£80.5k - Fairhold Services Limited

£102.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (50 days)

29 days - Fairhold Services Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (30 days)

93 days - Fairhold Services Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fairhold Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (46 weeks)

1 weeks - Fairhold Services Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (57.2%)

99.2% - Fairhold Services Limited

57.2% - Industry AVG

FAIRHOLD SERVICES LIMITED financials

EXPORTms excel logo

Fairhold Services Limited's latest turnover from December 2023 is £15.2 million and the company has net assets of £7.5 million. According to their latest financial statements, Fairhold Services Limited has 189 employees and maintains cash reserves of £5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover15,221,74912,665,33012,469,33512,807,23616,408,58322,407,22416,616,89914,642,37213,595,11117,665,84216,200,83210,748,53410,845,0969,402,4137,006,653
Other Income Or Grants
Cost Of Sales4,742,7653,434,0003,451,9423,223,2703,188,3944,674,6213,324,2434,149,5567,669,49411,101,4771,279,4717,072,8046,039,609
Gross Profit10,478,9849,231,3309,017,3939,583,96613,220,18917,732,60313,292,65610,492,8165,925,6176,564,36514,921,36110,748,5343,772,2923,362,804
Admin Expenses21,490,887-24,322,11223,167,63315,104,35912,274,00715,566,07337,198,9287,708,361-36,8011,430,0648,575,4818,964,156963,3232,141,546853,794
Operating Profit-11,011,90333,553,442-14,150,240-5,520,393946,1822,166,530-23,906,2722,784,4555,962,4185,134,3016,345,8801,784,3782,808,9691,221,258-853,794
Interest Payable57,504,60046,998,14438,291,67138,542,36231,870,79820,826,0592,509,1837,724,8203,989,912813,225232,591266,105374,505396,8691,084,861
Interest Receivable50,774,05833,168,96026,325,57428,012,45529,558,80318,125,8802,619,1158,706,1604,694,758755,548905,568928,5351,288,371561,9441,665,417
Pre-Tax Profit-17,742,44519,724,258-26,116,337-16,050,300-1,365,813-533,649-23,796,3403,765,7956,667,2645,076,6244,840,9722,446,8083,722,8351,364,440-273,238
Tax-51,046120,49044,908-799,940135,070-168,119
Profit After Tax-17,742,44519,724,258-26,167,383-16,050,300-1,245,323-488,741-24,596,2803,900,8656,499,1455,076,6244,840,9722,446,8083,722,8351,364,440-273,238
Dividends Paid
Retained Profit-17,742,44519,724,258-26,167,383-16,050,300-1,245,323-488,741-24,596,2803,900,8656,499,1455,076,6244,840,9722,446,8083,722,8351,364,440-273,238
Employee Costs19,326,62419,344,44015,024,92517,903,14211,826,21012,300,9707,699,3447,768,49415,962,5016,532,2125,044,3565,242,6004,983,5294,381,0683,883,023
Number Of Employees189172169165171168164160150140128136135126109
EBITDA*-10,722,07333,832,757-13,808,007-5,230,5241,250,4582,290,004-23,834,9742,859,0106,081,9785,427,5796,511,0951,970,8873,004,3711,440,749-640,560

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets417,367612,218855,0821,154,3251,304,7161,513,337168,465135,814133,822167,695373,427453,927597,130712,839825,069
Intangible Assets
Investments & Other
Debtors (Due After 1 year)404,621,181388,478,731315,895,251305,643,077269,760,180278,483,391146,578,1967,040,771167,901,720
Total Fixed Assets405,038,548389,090,949316,750,333306,797,402271,064,896279,996,728146,746,6617,176,585168,035,542167,695373,427453,927597,130712,839825,069
Stock & work in progress
Trade Debtors1,218,5421,235,1031,308,1151,549,517976,520485,356496,071312,628405,019378,982244,511218,155350,821340,494399,042
Group Debtors478,716,570486,176,436411,147,272390,311,852369,055,318272,024,119190,807,116133,503,19275,822,81145,093,85942,014,26856,716,59048,363,19342,378,15428,144,405
Misc Debtors1,163,5631,205,8501,395,3793,107,4801,279,4841,591,3551,541,528714,5341,798,0881,646,5362,218,2942,262,8532,608,9271,940,0394,260,481
Cash4,995,1436,352,3758,393,6218,684,4047,397,30612,207,0739,867,0277,796,0374,264,1674,187,4671,632,6702,709,258429,6951,883,9531,351,603
misc current assets
total current assets486,093,818494,969,764422,244,387403,653,253378,708,628286,307,903202,711,742142,326,39182,290,08551,306,84446,109,74361,906,85651,752,63646,542,64034,155,531
total assets891,132,366884,060,713738,994,720710,450,655649,773,524566,304,631349,458,403149,502,976250,325,62751,474,53946,483,17062,360,78352,349,76647,255,47934,980,600
Bank overdraft4,734112,04879,00346,804172,676
Bank loan
Trade Creditors 1,209,4521,006,522170,048256,520361,527511,3182,051,467385,544247,955270,823267,394313,000144,272226,464336,156
Group/Directors Accounts150,403,612195,970,611207,296,854193,913,602183,732,312134,492,99574,410,16757,114,10377,614,98422,779,14322,777,90620,864,39418,288,85721,121,99627,370,752
other short term finances
hp & lease commitments
other current liabilities9,341,96010,629,0476,204,6036,587,9665,911,3258,673,4947,844,8465,070,4485,112,1754,773,9243,523,5632,541,9371,259,6861,029,529872,046
total current liabilities160,955,024207,606,180213,671,505200,758,088190,005,164143,677,80784,306,48062,570,09582,975,11427,823,89026,573,59723,831,37919,771,81822,424,79328,751,630
loans722,692,897651,227,643519,820,583478,022,552412,048,045373,661,186215,697,54412,882,222137,200,7191,305,54824,766,35121,261,70317,237,276
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities722,692,897651,227,643519,820,583478,022,552412,048,045373,661,186215,697,54412,882,222137,200,7191,305,54824,766,35121,261,70317,237,276
total liabilities883,647,921858,833,823733,492,088678,780,640602,053,209517,338,993300,004,02475,452,317220,175,83327,823,89027,879,14548,597,73041,033,52139,662,06928,751,630
net assets7,484,44525,226,8905,502,63231,670,01547,720,31548,965,63849,454,37974,050,65930,149,79423,650,64918,604,02513,763,05311,316,2457,593,4106,228,970
total shareholders funds7,484,44525,226,8905,502,63231,670,01547,720,31548,965,63849,454,37974,050,65930,149,79423,650,64918,604,02513,763,05311,316,2457,593,4106,228,970
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-11,011,90333,553,442-14,150,240-5,520,393946,1822,166,530-23,906,2722,784,4555,962,4185,134,3016,345,8801,784,3782,808,9691,221,258-853,794
Depreciation289,830279,315342,233289,869304,276123,47471,29874,555119,560293,278165,215186,509195,402219,491213,234
Amortisation
Tax-51,046120,49044,908-799,940135,070-168,119
Stock
Debtors8,623,736147,350,10329,134,09159,540,42488,487,281213,161,310197,851,786-104,356,513198,808,2612,642,304-14,720,5257,874,6576,664,25411,854,75932,803,928
Creditors202,930836,474-86,472-105,007-149,791-1,540,1491,665,923137,589-22,8683,429-45,606168,728-82,192-109,692336,156
Accruals and Deferred Income-1,287,0874,424,444-383,363676,641-2,762,169828,6482,774,398-41,727338,2511,250,361981,6261,282,251230,157157,483872,046
Deferred Taxes & Provisions
Cash flow from operations-20,429,966-108,256,428-43,462,979-64,199,314-90,028,293-211,537,899-218,046,379107,446,455-192,579,0194,039,06522,167,640-4,452,791-3,511,918-10,366,219-32,236,286
Investing Activities
capital expenditure-95,655-1,468,345-103,949-76,547-85,687-87,546-84,715
Change in Investments
cash flow from investments-95,655-1,468,345-103,949-76,547-85,687-87,546-84,715
Financing Activities
Bank loans
Group/Directors Accounts-45,566,999-11,326,24313,383,25210,181,29049,239,31760,082,82817,296,064-20,500,88154,835,8411,2371,913,5122,575,537-2,833,139-6,248,75627,370,752
Other Short Term Loans
Long term loans71,465,254131,407,06041,798,03165,974,50738,386,859157,963,642202,815,322-124,318,497137,200,719-1,305,548-23,460,8033,504,6484,024,42717,237,276
Hire Purchase and Lease Commitments
other long term liabilities
share issue40,000,000-30,0006,502,208
interest-6,730,542-13,829,184-11,966,097-10,529,907-2,311,995-2,700,179109,932981,340704,846-57,677672,977662,430913,866165,075580,556
cash flow from financing19,167,713106,251,63343,215,18665,625,89085,314,181215,346,291220,221,318-103,838,038192,741,406-1,391,988-20,874,3146,742,6152,105,15411,153,59534,453,516
cash and cash equivalents
cash-1,357,232-2,041,246-290,7831,287,098-4,809,7672,340,0462,070,9903,531,87076,7002,554,797-1,076,5882,279,563-1,454,258532,3501,351,603
overdraft-4,734-107,31433,04532,199-125,872172,676
change in cash-1,357,232-2,041,246-290,7831,287,098-4,809,7672,340,0462,070,9903,531,87076,7002,559,531-969,2742,246,518-1,486,457658,2221,178,927

fairhold services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairhold services limited. Get real-time insights into fairhold services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fairhold Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fairhold services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in N 3 area or any other competitors across 12 key performance metrics.

fairhold services limited Ownership

FAIRHOLD SERVICES LIMITED Shareholders

moormead property holdings ltd 100%

fairhold services limited directors

Fairhold Services Limited currently has 4 directors. The longest serving directors include Mr William Procter (May 2007) and Mr Michael Gaston (Jul 2015).

officercountryagestartendrole
Mr William ProcterUnited Kingdom71 years May 2007- Director
Mr Michael GastonUnited Kingdom65 years Jul 2015- Director
Mr Paul HallamEngland49 years Jul 2019- Director
Mr Michael Watson66 years Feb 2021- Director

P&L

December 2023

turnover

15.2m

+20%

operating profit

-11m

-133%

gross margin

68.9%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.5m

-0.7%

total assets

891.1m

+0.01%

cash

5m

-0.21%

net assets

Total assets minus all liabilities

fairhold services limited company details

company number

06259928

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

EURO INVESTMENTS OVERSEAS INCORPORATED

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

berkeley house, 304 regents park road, london, N3 2JX

Bank

-

Legal Advisor

-

fairhold services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to fairhold services limited. Currently there are 1 open charges and 3 have been satisfied in the past.

fairhold services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAIRHOLD SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

fairhold services limited Companies House Filings - See Documents

datedescriptionview/download