fb 45 limited
fb 45 limited Company Information
Company Number
06266953
Next Accounts
Jan 2025
Industry
Market research and public opinion polling
Shareholders
a. summers
s. summers
View AllGroup Structure
View All
Contact
Registered Address
2 lace market square, nottingham, NG1 1PB
Website
-fb 45 limited Estimated Valuation
Pomanda estimates the enterprise value of FB 45 LIMITED at £1m based on a Turnover of £2.3m and 0.43x industry multiple (adjusted for size and gross margin).
fb 45 limited Estimated Valuation
Pomanda estimates the enterprise value of FB 45 LIMITED at £1.4m based on an EBITDA of £500k and a 2.71x industry multiple (adjusted for size and gross margin).
fb 45 limited Estimated Valuation
Pomanda estimates the enterprise value of FB 45 LIMITED at £1.6m based on Net Assets of £877.8k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fb 45 Limited Overview
Fb 45 Limited is a dissolved company that was located in nottingham, NG1 1PB with a Companies House number of 06266953. It operated in the market research and public opinion polling sector, SIC Code 73200. Founded in June 2007, it's largest shareholder was a. summers with a 33% stake. The last turnover for Fb 45 Limited was estimated at £2.3m.
Upgrade for unlimited company reports & a free credit check
Fb 45 Limited Health Check
Pomanda's financial health check has awarded Fb 45 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £2.3m, make it smaller than the average company (£3.4m)
- Fb 45 Limited
£3.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 246%, show it is growing at a faster rate (3.6%)
- Fb 45 Limited
3.6% - Industry AVG
Production
with a gross margin of 40.1%, this company has a higher cost of product (59.1%)
- Fb 45 Limited
59.1% - Industry AVG
Profitability
an operating margin of 21.3% make it more profitable than the average company (7.3%)
- Fb 45 Limited
7.3% - Industry AVG
Employees
with 13 employees, this is below the industry average (50)
- Fb 45 Limited
50 - Industry AVG
Pay Structure
on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)
- Fb 45 Limited
£51.2k - Industry AVG
Efficiency
resulting in sales per employee of £180.3k, this is more efficient (£121.6k)
- Fb 45 Limited
£121.6k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (70 days)
- Fb 45 Limited
70 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fb 45 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fb 45 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fb 45 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Fb 45 Limited
- - Industry AVG
FB 45 LIMITED financials
Fb 45 Limited's latest turnover from August 2016 is estimated at £2.3 million and the company has net assets of £877.8 thousand. According to their latest financial statements, we estimate that Fb 45 Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 277,770 | 277,770 | 277,770 | 277,770 | 277,770 | 277,770 | 277,770 | 277,770 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 277,770 | 277,770 | 277,770 | 277,770 | 277,770 | 277,770 | 277,770 | 277,770 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 600,000 | 200,000 | 70,000 | 15,093 | 15,883 | 16,401 | 17,035 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 600,000 | 200,000 | 70,000 | 15,093 | 15,883 | 16,401 | 17,035 | 0 |
| total assets | 877,770 | 477,770 | 347,770 | 292,863 | 293,653 | 294,171 | 294,805 | 277,770 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 15,093 | 15,883 | 16,401 | 17,035 | 127,670 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 15,093 | 15,883 | 16,401 | 17,035 | 127,670 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 15,093 | 15,883 | 16,401 | 17,035 | 127,670 |
| net assets | 877,770 | 477,770 | 347,770 | 277,770 | 277,770 | 277,770 | 277,770 | 150,100 |
| total shareholders funds | 877,770 | 477,770 | 347,770 | 277,770 | 277,770 | 277,770 | 277,770 | 150,100 |
| Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 400,000 | 130,000 | 54,907 | -790 | -518 | -634 | 17,035 | 0 |
| Creditors | 0 | 0 | -15,093 | -790 | -518 | -634 | -110,635 | 127,670 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277,770 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
fb 45 limited Credit Report and Business Information
Fb 45 Limited Competitor Analysis
Perform a competitor analysis for fb 45 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NG1 area or any other competitors across 12 key performance metrics.
fb 45 limited Ownership
FB 45 LIMITED group structure
Fb 45 Limited has 1 subsidiary company.
fb 45 limited directors
Fb 45 Limited currently has 2 directors. The longest serving directors include Mr Paul Summers (Jan 2008) and Mr Kevin Derbyshire (May 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Summers | England | 55 years | Jan 2008 | - | Director |
| Mr Kevin Derbyshire | 68 years | May 2013 | - | Director |
P&L
August 2016turnover
2.3m
+222%
operating profit
500k
0%
gross margin
40.2%
+3.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2016net assets
877.8k
+0.84%
total assets
877.8k
+0.84%
cash
0
0%
net assets
Total assets minus all liabilities
fb 45 limited company details
company number
06266953
Type
Private limited with Share Capital
industry
73200 - Market research and public opinion polling
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
August 2016
previous names
N/A
accountant
-
auditor
-
address
2 lace market square, nottingham, NG1 1PB
Bank
-
Legal Advisor
-
fb 45 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fb 45 limited.
fb 45 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FB 45 LIMITED. This can take several minutes, an email will notify you when this has completed.
fb 45 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
