birth companions

Live EstablishedSmallDeclining

birth companions Company Information

Share BIRTH COMPANIONS

Company Number

06269047

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

office 118 372 old street, london, EC1V 9LT

birth companions Estimated Valuation

£312.3k

Pomanda estimates the enterprise value of BIRTH COMPANIONS at £312.3k based on a Turnover of £603.8k and 0.52x industry multiple (adjusted for size and gross margin).

birth companions Estimated Valuation

£0

Pomanda estimates the enterprise value of BIRTH COMPANIONS at £0 based on an EBITDA of £-72.3k and a 5.38x industry multiple (adjusted for size and gross margin).

birth companions Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BIRTH COMPANIONS at £1.4m based on Net Assets of £592k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Birth Companions Overview

Birth Companions is a live company located in london, EC1V 9LT with a Companies House number of 06269047. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in June 2007, it's largest shareholder is unknown. Birth Companions is a established, small sized company, Pomanda has estimated its turnover at £603.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Birth Companions Health Check

Pomanda's financial health check has awarded Birth Companions a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £603.8k, make it larger than the average company (£486.3k)

£603.8k - Birth Companions

£486.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.4%)

0% - Birth Companions

6.4% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Birth Companions

67.5% - Industry AVG

profitability

Profitability

an operating margin of -12% make it less profitable than the average company (3.3%)

-12% - Birth Companions

3.3% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (14)

11 - Birth Companions

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has a higher pay structure (£25k)

£47.9k - Birth Companions

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.9k, this is more efficient (£39.6k)

£54.9k - Birth Companions

£39.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (14 days)

18 days - Birth Companions

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is slower than average (5 days)

11 days - Birth Companions

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Birth Companions

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 910 weeks, this is more cash available to meet short term requirements (239 weeks)

910 weeks - Birth Companions

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.3%, this is a lower level of debt than the average (12.7%)

5.3% - Birth Companions

12.7% - Industry AVG

BIRTH COMPANIONS financials

EXPORTms excel logo

Birth Companions's latest turnover from March 2024 is £603.8 thousand and the company has net assets of £592 thousand. According to their latest financial statements, Birth Companions has 11 employees and maintains cash reserves of £579.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover603,775548,699591,589610,826489,876533,686403,128346,522199,834165,31879,936153,482130,938125,64360,479
Other Income Or Grants
Cost Of Sales196,163176,531152,031214,874151,263150,665106,41570,618111,30497,96750,19691,71777,92872,03734,964
Gross Profit407,612372,168439,558395,952338,613383,021296,713275,90488,53067,35129,74061,76553,01053,60625,515
Admin Expenses479,927439,221293,994161,663284,447263,773239,884150,97272,15768,75285,02417,35031,63417,63210,928
Operating Profit-72,315-67,053145,564234,28954,166119,24856,829124,93216,373-1,401-55,28444,41521,37635,97414,587
Interest Payable
Interest Receivable
Pre-Tax Profit-39,819-39,848121,492190,13944,13498,17246,858100,20513,370-1,093-54,84034,14416,11626,11210,582
Tax
Profit After Tax-39,819-39,848121,492190,13944,13498,17246,858100,20513,370-1,093-54,84034,14416,11626,11210,582
Dividends Paid
Retained Profit-39,819-39,848121,492190,13944,13498,17246,858100,20513,370-1,093-54,84034,14416,11626,11210,582
Employee Costs527,295492,154400,358353,025321,662279,216228,471164,268143,307130,463111,049105,765100,83390,35042,292
Number Of Employees111113887977835442
EBITDA*-72,315-67,053146,520235,27054,742119,60756,991125,09316,445-1,329-55,21244,48721,44836,08914,702

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,7052,0973,1911,92048464672144216288115
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,7052,0973,1911,92048464672144216288115
Stock & work in progress
Trade Debtors29,79266,202113,83335,18632,63237,43016,0487,500
Group Debtors
Misc Debtors15,89810,0643,5623,417878859660514406290
Cash579,449658,494621,730558,517342,850298,386222,186186,02273,63262,03261,031116,44988,19072,84444,226
misc current assets
total current assets625,139734,760739,125597,120376,360336,675238,894194,03674,03862,32261,031116,44988,19072,84444,226
total assets625,139734,760743,830599,217379,551338,595239,378194,68274,03862,39461,175116,66588,47872,84444,341
Bank overdraft
Bank loan
Trade Creditors 6,1503,2743,1193,8139304,2853,3984,608
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities26,95999,63769,01445,19918,55518,37818,22019,1723,3415,0672,7553,4059,3629,8447,453
total current liabilities33,109102,91172,13349,01219,48522,66321,61823,7803,3415,0672,7553,4059,3629,8447,453
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities33,109102,91172,13349,01219,48522,66321,61823,7803,3415,0672,7553,4059,3629,8447,453
net assets592,030631,849671,697550,205360,066315,932217,760170,90270,69757,32758,420113,26079,11663,00036,888
total shareholders funds592,030631,849671,697550,205360,066315,932217,760170,90270,69757,32758,420113,26079,11663,00036,888
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-72,315-67,053145,564234,28954,166119,24856,829124,93216,373-1,401-55,28444,41521,37635,97414,587
Depreciation9569815763591621617272727272115115
Amortisation
Tax
Stock
Debtors-30,576-41,12978,7925,093-4,77921,5818,6947,608116290
Creditors2,876155-6942,883-3,355887-1,2104,608
Accruals and Deferred Income-72,67830,62323,81526,644177158-95215,831-1,7262,312-650-5,957-4822,3917,453
Deferred Taxes & Provisions
Cash flow from operations-111,5414,85490,849259,70456,34399,07146,135137,92414,603693-55,86238,53020,96638,48022,155
Investing Activities
capital expenditure1,795-807-360-230
Change in Investments
cash flow from investments1,795-807-360-230
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue26,306
interest
cash flow from financing26,306
cash and cash equivalents
cash-79,04536,76463,213215,66744,46476,20036,164112,39011,6001,001-55,41828,25915,34628,61844,226
overdraft
change in cash-79,04536,76463,213215,66744,46476,20036,164112,39011,6001,001-55,41828,25915,34628,61844,226

birth companions Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for birth companions. Get real-time insights into birth companions's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Birth Companions Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for birth companions by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

birth companions Ownership

BIRTH COMPANIONS group structure

Birth Companions has no subsidiary companies.

Ultimate parent company

BIRTH COMPANIONS

06269047

BIRTH COMPANIONS Shareholders

--

birth companions directors

Birth Companions currently has 10 directors. The longest serving directors include Ms Diana Parkinson (Jun 2007) and O.b.e. Elizabeth Hogarth (Nov 2011).

officercountryagestartendrole
Ms Diana Parkinson59 years Jun 2007- Director
O.b.e. Elizabeth HogarthEngland74 years Nov 2011- Director
Ms Lucy BallEngland67 years Sep 2012- Director
Ms Anne StephensEngland72 years Mar 2014- Director
Ms Sally MatthewsEngland58 years Feb 2018- Director
Ms Jennifer Kerr-DavisEngland55 years Feb 2019- Director
Ms Julie JuliffEngland62 years Jun 2020- Director
Ms Tuesdae Moncrieffe34 years Mar 2021- Director
Ms Klare MeyerEngland44 years Jun 2022- Director
Ms Lydia FowlesEngland39 years Mar 2024- Director

P&L

March 2024

turnover

603.8k

+10%

operating profit

-72.3k

0%

gross margin

67.6%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

592k

-0.06%

total assets

625.1k

-0.15%

cash

579.4k

-0.12%

net assets

Total assets minus all liabilities

birth companions company details

company number

06269047

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

birth companions ltd (May 2008)

accountant

ROBERT WILSON

auditor

-

address

office 118 372 old street, london, EC1V 9LT

Bank

CAF BANK LTD

Legal Advisor

-

birth companions Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to birth companions.

birth companions Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIRTH COMPANIONS. This can take several minutes, an email will notify you when this has completed.

birth companions Companies House Filings - See Documents

datedescriptionview/download