foodari limited Company Information
Company Number
06269589
Next Accounts
Mar 2026
Shareholders
thomas parker
evgeniya prisyaznyuk
View AllGroup Structure
View All
Industry
Wholesale of fruit and vegetables
Registered Address
howletts farm knockwood lane, molash, canterbury, kent, CT4 8HW
Website
www.foodari.comfoodari limited Estimated Valuation
Pomanda estimates the enterprise value of FOODARI LIMITED at £4.6m based on a Turnover of £13.4m and 0.34x industry multiple (adjusted for size and gross margin).
foodari limited Estimated Valuation
Pomanda estimates the enterprise value of FOODARI LIMITED at £1.8m based on an EBITDA of £411.4k and a 4.37x industry multiple (adjusted for size and gross margin).
foodari limited Estimated Valuation
Pomanda estimates the enterprise value of FOODARI LIMITED at £814.5k based on Net Assets of £426.9k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Foodari Limited Overview
Foodari Limited is a live company located in canterbury, CT4 8HW with a Companies House number of 06269589. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in June 2007, it's largest shareholder is thomas parker with a 23.8% stake. Foodari Limited is a established, mid sized company, Pomanda has estimated its turnover at £13.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Foodari Limited Health Check
Pomanda's financial health check has awarded Foodari Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £13.4m, make it smaller than the average company (£26.8m)
- Foodari Limited
£26.8m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (9.9%)
- Foodari Limited
9.9% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 11.8%, this company has a comparable cost of product (11.8%)
- Foodari Limited
11.8% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 2.9% make it more profitable than the average company (2.3%)
- Foodari Limited
2.3% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 60 employees, this is above the industry average (43)
60 - Foodari Limited
43 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Foodari Limited
£38.2k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £224.1k, this is less efficient (£495.1k)
- Foodari Limited
£495.1k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 43 days, this is later than average (36 days)
- Foodari Limited
36 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (34 days)
- Foodari Limited
34 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 2 days, this is less than average (8 days)
- Foodari Limited
8 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (14 weeks)
6 weeks - Foodari Limited
14 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 80%, this is a higher level of debt than the average (61.8%)
80% - Foodari Limited
61.8% - Industry AVG
FOODARI LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Foodari Limited's latest turnover from June 2024 is estimated at £13.4 million and the company has net assets of £426.9 thousand. According to their latest financial statements, Foodari Limited has 60 employees and maintains cash reserves of £192.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 60 | 53 | 56 | 45 | 43 | 39 | 45 | 46 | 42 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 84,231 | 47,599 | 65,560 | 78,522 | 90,959 | 71,286 | 69,508 | 64,736 | 41,100 | 50,825 | 31,830 | 11,769 | 1,014 | 2,644 | 2,333 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 180 | 270 | 360 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 84,231 | 47,599 | 65,560 | 78,522 | 90,959 | 71,286 | 69,508 | 64,736 | 41,100 | 50,825 | 31,830 | 11,859 | 1,194 | 2,914 | 2,693 |
Stock & work in progress | 82,987 | 80,276 | 63,734 | 61,789 | 22,694 | 40,499 | 39,817 | 45,570 | 34,083 | 29,639 | 24,482 | 33,625 | 20,533 | 21,454 | 12,638 |
Trade Debtors | 1,607,074 | 1,328,489 | 1,246,682 | 761,953 | 488,938 | 918,494 | 1,150,369 | 762,623 | 692,861 | 455,911 | 304,254 | 320,800 | 199,687 | 170,553 | 129,663 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 166,342 | 147,884 | 208,534 | 122,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 192,285 | 44,520 | 5,940 | 51,305 | 69,378 | 1,337 | 2,874 | 87,764 | 41,971 | 22,228 | 8,953 | 3,052 | 3,460 | 3,359 | 2,785 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,048,688 | 1,601,169 | 1,524,890 | 997,907 | 581,010 | 960,330 | 1,193,060 | 895,957 | 768,915 | 507,778 | 337,689 | 357,477 | 223,680 | 195,366 | 145,086 |
total assets | 2,132,919 | 1,648,768 | 1,590,450 | 1,076,429 | 671,969 | 1,031,616 | 1,262,568 | 960,693 | 810,015 | 558,603 | 369,519 | 369,336 | 224,874 | 198,280 | 147,779 |
Bank overdraft | 50,569 | 147,643 | 402,115 | 170,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 872,886 | 724,473 | 676,395 | 472,840 | 310,791 | 698,333 | 999,424 | 698,275 | 604,027 | 419,887 | 295,849 | 381,929 | 284,428 | 273,952 | 108,768 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 684,864 | 396,596 | 280,813 | 160,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,608,319 | 1,268,712 | 1,359,323 | 804,178 | 310,791 | 698,333 | 999,424 | 698,275 | 604,027 | 419,887 | 295,849 | 381,929 | 284,428 | 273,952 | 108,768 |
loans | 91,667 | 141,667 | 191,667 | 241,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,469 | 76,869 | 53,976 |
provisions | 6,058 | 10,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 97,725 | 152,163 | 191,667 | 241,667 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,469 | 76,869 | 53,976 |
total liabilities | 1,706,044 | 1,420,875 | 1,550,990 | 1,045,845 | 360,791 | 698,333 | 999,424 | 698,275 | 604,027 | 419,887 | 295,849 | 381,929 | 288,897 | 350,821 | 162,744 |
net assets | 426,875 | 227,893 | 39,460 | 30,584 | 311,178 | 333,283 | 263,144 | 262,418 | 205,988 | 138,716 | 73,670 | -12,593 | -64,023 | -152,541 | -14,965 |
total shareholders funds | 426,875 | 227,893 | 39,460 | 30,584 | 311,178 | 333,283 | 263,144 | 262,418 | 205,988 | 138,716 | 73,670 | -12,593 | -64,023 | -152,541 | -14,965 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 18,010 | 21,943 | 23,365 | 22,448 | 21,109 | 14,692 | 13,527 | 14,359 | 14,610 | 12,859 | 8,386 | 3,443 | 2,043 | 1,906 | 1,167 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 90 | 90 | 90 |
Tax | |||||||||||||||
Stock | 2,711 | 16,542 | 1,945 | 39,095 | -17,805 | 682 | -5,753 | 11,487 | 4,444 | 5,157 | -9,143 | 13,092 | -921 | 8,816 | 12,638 |
Debtors | 297,043 | 21,157 | 570,403 | 395,875 | -429,556 | -231,875 | 387,746 | 69,762 | 236,950 | 151,657 | -16,546 | 121,113 | 29,134 | 40,890 | 129,663 |
Creditors | 148,413 | 48,078 | 203,555 | 162,049 | -387,542 | -301,091 | 301,149 | 94,248 | 184,140 | 124,038 | -86,080 | 97,501 | 10,476 | 165,184 | 108,768 |
Accruals and Deferred Income | 288,268 | 115,783 | 120,139 | 160,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -4,438 | 10,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -50,000 | -50,000 | -50,000 | 241,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | -4,469 | -72,400 | 22,893 | 53,976 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 147,765 | 38,580 | -45,365 | -18,073 | 68,041 | -1,537 | -84,890 | 45,793 | 19,743 | 13,275 | 5,901 | -408 | 101 | 574 | 2,785 |
overdraft | -97,074 | -254,472 | 231,451 | 170,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 244,839 | 293,052 | -276,816 | -188,737 | 68,041 | -1,537 | -84,890 | 45,793 | 19,743 | 13,275 | 5,901 | -408 | 101 | 574 | 2,785 |
foodari limited Credit Report and Business Information
Foodari Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for foodari limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CT4 area or any other competitors across 12 key performance metrics.
foodari limited Ownership
FOODARI LIMITED group structure
Foodari Limited has no subsidiary companies.
Ultimate parent company
FOODARI LIMITED
06269589
foodari limited directors
Foodari Limited currently has 2 directors. The longest serving directors include Mr Jonathan Parker (Jun 2007) and Mr Tom Parker (Jun 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Parker | United Kingdom | 50 years | Jun 2007 | - | Director |
Mr Tom Parker | United Kingdom | 52 years | Jun 2007 | - | Director |
P&L
June 2024turnover
13.4m
+18%
operating profit
393.4k
0%
gross margin
11.9%
+2.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
426.9k
+0.87%
total assets
2.1m
+0.29%
cash
192.3k
+3.32%
net assets
Total assets minus all liabilities
foodari limited company details
company number
06269589
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
BRIGHTLING & CO ACCOUNTANTS LTD
auditor
-
address
howletts farm knockwood lane, molash, canterbury, kent, CT4 8HW
Bank
-
Legal Advisor
-
foodari limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to foodari limited. Currently there are 2 open charges and 0 have been satisfied in the past.
foodari limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOODARI LIMITED. This can take several minutes, an email will notify you when this has completed.
foodari limited Companies House Filings - See Documents
date | description | view/download |
---|