duncan maw limited

3

duncan maw limited Company Information

Share DUNCAN MAW LIMITED
Live 
EstablishedMicroHigh

Company Number

06273091

Registered Address

4a front street, sedgefield, stockton on tees, cleveland, TS21 3AT

Industry

Administration of financial markets

 

Telephone

01740621221

Next Accounts Due

March 2026

Group Structure

View All

Directors

Duncan Maw17 Years

Elizabeth Maw14 Years

Shareholders

duncan maw 100%

duncan maw limited Estimated Valuation

£326.7k

Pomanda estimates the enterprise value of DUNCAN MAW LIMITED at £326.7k based on a Turnover of £198.7k and 1.64x industry multiple (adjusted for size and gross margin).

duncan maw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DUNCAN MAW LIMITED at £0 based on an EBITDA of £-5k and a 4.53x industry multiple (adjusted for size and gross margin).

duncan maw limited Estimated Valuation

£22k

Pomanda estimates the enterprise value of DUNCAN MAW LIMITED at £22k based on Net Assets of £8.5k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Duncan Maw Limited Overview

Duncan Maw Limited is a live company located in stockton on tees, TS21 3AT with a Companies House number of 06273091. It operates in the administration of financial markets sector, SIC Code 66110. Founded in June 2007, it's largest shareholder is duncan maw with a 100% stake. Duncan Maw Limited is a established, micro sized company, Pomanda has estimated its turnover at £198.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Duncan Maw Limited Health Check

Pomanda's financial health check has awarded Duncan Maw Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £198.7k, make it smaller than the average company (£5.8m)

£198.7k - Duncan Maw Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.4%)

15% - Duncan Maw Limited

7.4% - Industry AVG

production

Production

with a gross margin of 92.3%, this company has a comparable cost of product (92.3%)

92.3% - Duncan Maw Limited

92.3% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (8.7%)

-3.4% - Duncan Maw Limited

8.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Duncan Maw Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £96.4k, the company has an equivalent pay structure (£96.4k)

£96.4k - Duncan Maw Limited

£96.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.7k, this is equally as efficient (£198.7k)

£198.7k - Duncan Maw Limited

£198.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Duncan Maw Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Duncan Maw Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Duncan Maw Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is less cash available to meet short term requirements (46 weeks)

31 weeks - Duncan Maw Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.5%, this is a lower level of debt than the average (39.9%)

18.5% - Duncan Maw Limited

39.9% - Industry AVG

DUNCAN MAW LIMITED financials

EXPORTms excel logo

Duncan Maw Limited's latest turnover from June 2024 is estimated at £198.7 thousand and the company has net assets of £8.5 thousand. According to their latest financial statements, Duncan Maw Limited has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover198,696207,708168,436130,157130,630121,189114,45354,38921,3529,24827,30712,7826,72614,22613,002
Other Income Or Grants000000000000000
Cost Of Sales15,35533,09618,1529,34025,16828,18320,51610,6324,8111,6707,1204,3182,4884,7243,964
Gross Profit183,341174,612150,284120,817105,46193,00693,93643,75616,5417,57820,1878,4644,2399,5029,039
Admin Expenses190,107175,371149,029116,829106,38390,32794,10639,45716,0512,44720,1848,0423,64610,5396,268
Operating Profit-6,766-7591,2553,988-9222,679-1704,2994905,1313422593-1,0372,771
Interest Payable000000000000000
Interest Receivable250352121955018012293127242514
Pre-Tax Profit-6,516-4071,3753,998-9172,728-1524,2995015,16034449617-1,0122,785
Tax00-261-7600-5180-817-100-1,032-7-103-1480-780
Profit After Tax-6,516-4071,1143,238-9172,210-1523,4824014,12827346469-1,0122,005
Dividends Paid000000000000000
Retained Profit-6,516-4071,1143,238-9172,210-1523,4824014,12827346469-1,0122,005
Employee Costs96,43377,28280,59261,50358,17753,72966,89084,16774,09381,27460,59484,06281,18360,73450,707
Number Of Employees111111111111111
EBITDA*-5,0151,0162,8295,6795073,655-1704,2994905,956778422593-1,0372,771

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets9,26211,01312,7888,3787,0957,0003,6854,6885,7385,3956,2200000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,26211,01312,7888,3787,0957,0003,6854,6885,7385,3956,2200000
Stock & work in progress000000000000000
Trade Debtors00000006,7013,308000001,200
Group Debtors000000000000000
Misc Debtors000000000000000
Cash1,1848,8105,27914,0044,9525,9427,279004,5986,8595,6925,1264,6675,506
misc current assets000000000000000
total current assets1,1848,8105,27914,0044,9525,9427,2796,7013,3084,5986,8595,6925,1264,6676,706
total assets10,44619,82318,06722,38212,04712,94210,96411,3899,0469,99313,0795,6925,1264,6676,706
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000001,5432,6823,93011,1443,7843,5643,5744,601
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,9304,7912,6288,0579609381,17000000000
total current liabilities1,9304,7912,6288,0579609381,1701,5432,6823,93011,1443,7843,5643,5744,601
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,9304,7912,6288,0579609381,1701,5432,6823,93011,1443,7843,5643,5744,601
net assets8,51615,03215,43914,32511,08712,0049,7949,8466,3646,0631,9351,9081,5621,0932,105
total shareholders funds8,51615,03215,43914,32511,08712,0049,7949,8466,3646,0631,9351,9081,5621,0932,105
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-6,766-7591,2553,988-9222,679-1704,2994905,1313422593-1,0372,771
Depreciation1,7511,7751,5741,6911,4299760008257750000
Amortisation000000000000000
Tax00-261-7600-5180-817-100-1,032-7-103-1480-780
Stock000000000000000
Debtors000000-6,7013,3933,3080000-1,2001,200
Creditors000000-1,543-1,139-1,248-7,2147,360220-10-1,0274,601
Accruals and Deferred Income-2,8612,163-5,4297,09722-2321,17000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-7,8763,179-2,86112,0165292,9056,158-1,050-4,166-2,2908,131539435-8645,392
Investing Activities
capital expenditure00-5,984-2,974-1,524-4,2911,0031,050-3430-6,9950000
Change in Investments000000000000000
cash flow from investments00-5,984-2,974-1,524-4,2911,0031,050-3430-6,9950000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000001000-10000000100
interest250352121955018012293127242514
cash flow from financing25035212195501180-882931272425114
cash and cash equivalents
cash-7,6263,531-8,7259,052-990-1,3377,2790-4,598-2,2611,167566459-8395,506
overdraft000000000000000
change in cash-7,6263,531-8,7259,052-990-1,3377,2790-4,598-2,2611,167566459-8395,506

duncan maw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for duncan maw limited. Get real-time insights into duncan maw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Duncan Maw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for duncan maw limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TS21 area or any other competitors across 12 key performance metrics.

duncan maw limited Ownership

DUNCAN MAW LIMITED group structure

Duncan Maw Limited has no subsidiary companies.

Ultimate parent company

DUNCAN MAW LIMITED

06273091

DUNCAN MAW LIMITED Shareholders

duncan maw 100%

duncan maw limited directors

Duncan Maw Limited currently has 2 directors. The longest serving directors include Mr Duncan Maw (Jun 2007) and Mrs Elizabeth Maw (Apr 2010).

officercountryagestartendrole
Mr Duncan Maw57 years Jun 2007- Director
Mrs Elizabeth MawUnited Kingdom58 years Apr 2010- Director

P&L

June 2024

turnover

198.7k

-4%

operating profit

-6.8k

0%

gross margin

92.3%

+9.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

8.5k

-0.43%

total assets

10.4k

-0.47%

cash

1.2k

-0.87%

net assets

Total assets minus all liabilities

duncan maw limited company details

company number

06273091

Type

Private limited with Share Capital

industry

66110 - Administration of financial markets

incorporation date

June 2007

age

17

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2024

address

4a front street, sedgefield, stockton on tees, cleveland, TS21 3AT

accountant

-

auditor

-

duncan maw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to duncan maw limited.

charges

duncan maw limited Companies House Filings - See Documents

datedescriptionview/download