duncan maw limited Company Information
Company Number
06273091
Website
www.duncanmaw.co.ukRegistered Address
4a front street, sedgefield, stockton on tees, cleveland, TS21 3AT
Industry
Administration of financial markets
Telephone
01740621221
Next Accounts Due
March 2026
Group Structure
View All
Shareholders
duncan maw 100%
duncan maw limited Estimated Valuation
Pomanda estimates the enterprise value of DUNCAN MAW LIMITED at £326.7k based on a Turnover of £198.7k and 1.64x industry multiple (adjusted for size and gross margin).
duncan maw limited Estimated Valuation
Pomanda estimates the enterprise value of DUNCAN MAW LIMITED at £0 based on an EBITDA of £-5k and a 4.53x industry multiple (adjusted for size and gross margin).
duncan maw limited Estimated Valuation
Pomanda estimates the enterprise value of DUNCAN MAW LIMITED at £22k based on Net Assets of £8.5k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Duncan Maw Limited Overview
Duncan Maw Limited is a live company located in stockton on tees, TS21 3AT with a Companies House number of 06273091. It operates in the administration of financial markets sector, SIC Code 66110. Founded in June 2007, it's largest shareholder is duncan maw with a 100% stake. Duncan Maw Limited is a established, micro sized company, Pomanda has estimated its turnover at £198.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Duncan Maw Limited Health Check
Pomanda's financial health check has awarded Duncan Maw Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £198.7k, make it smaller than the average company (£5.8m)
- Duncan Maw Limited
£5.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.4%)
- Duncan Maw Limited
7.4% - Industry AVG
Production
with a gross margin of 92.3%, this company has a comparable cost of product (92.3%)
- Duncan Maw Limited
92.3% - Industry AVG
Profitability
an operating margin of -3.4% make it less profitable than the average company (8.7%)
- Duncan Maw Limited
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Duncan Maw Limited
27 - Industry AVG
Pay Structure
on an average salary of £96.4k, the company has an equivalent pay structure (£96.4k)
- Duncan Maw Limited
£96.4k - Industry AVG
Efficiency
resulting in sales per employee of £198.7k, this is equally as efficient (£198.7k)
- Duncan Maw Limited
£198.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Duncan Maw Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Duncan Maw Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Duncan Maw Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is less cash available to meet short term requirements (46 weeks)
31 weeks - Duncan Maw Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.5%, this is a lower level of debt than the average (39.9%)
18.5% - Duncan Maw Limited
39.9% - Industry AVG
DUNCAN MAW LIMITED financials
Duncan Maw Limited's latest turnover from June 2024 is estimated at £198.7 thousand and the company has net assets of £8.5 thousand. According to their latest financial statements, Duncan Maw Limited has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,262 | 11,013 | 12,788 | 8,378 | 7,095 | 7,000 | 3,685 | 4,688 | 5,738 | 5,395 | 6,220 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,262 | 11,013 | 12,788 | 8,378 | 7,095 | 7,000 | 3,685 | 4,688 | 5,738 | 5,395 | 6,220 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,701 | 3,308 | 0 | 0 | 0 | 0 | 0 | 1,200 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,184 | 8,810 | 5,279 | 14,004 | 4,952 | 5,942 | 7,279 | 0 | 0 | 4,598 | 6,859 | 5,692 | 5,126 | 4,667 | 5,506 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,184 | 8,810 | 5,279 | 14,004 | 4,952 | 5,942 | 7,279 | 6,701 | 3,308 | 4,598 | 6,859 | 5,692 | 5,126 | 4,667 | 6,706 |
total assets | 10,446 | 19,823 | 18,067 | 22,382 | 12,047 | 12,942 | 10,964 | 11,389 | 9,046 | 9,993 | 13,079 | 5,692 | 5,126 | 4,667 | 6,706 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,543 | 2,682 | 3,930 | 11,144 | 3,784 | 3,564 | 3,574 | 4,601 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,930 | 4,791 | 2,628 | 8,057 | 960 | 938 | 1,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,930 | 4,791 | 2,628 | 8,057 | 960 | 938 | 1,170 | 1,543 | 2,682 | 3,930 | 11,144 | 3,784 | 3,564 | 3,574 | 4,601 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,930 | 4,791 | 2,628 | 8,057 | 960 | 938 | 1,170 | 1,543 | 2,682 | 3,930 | 11,144 | 3,784 | 3,564 | 3,574 | 4,601 |
net assets | 8,516 | 15,032 | 15,439 | 14,325 | 11,087 | 12,004 | 9,794 | 9,846 | 6,364 | 6,063 | 1,935 | 1,908 | 1,562 | 1,093 | 2,105 |
total shareholders funds | 8,516 | 15,032 | 15,439 | 14,325 | 11,087 | 12,004 | 9,794 | 9,846 | 6,364 | 6,063 | 1,935 | 1,908 | 1,562 | 1,093 | 2,105 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,751 | 1,775 | 1,574 | 1,691 | 1,429 | 976 | 825 | 775 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | -6,701 | 3,393 | 3,308 | 0 | 0 | 0 | 0 | -1,200 | 1,200 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -1,543 | -1,139 | -1,248 | -7,214 | 7,360 | 220 | -10 | -1,027 | 4,601 |
Accruals and Deferred Income | -2,861 | 2,163 | -5,429 | 7,097 | 22 | -232 | 1,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -7,626 | 3,531 | -8,725 | 9,052 | -990 | -1,337 | 7,279 | 0 | -4,598 | -2,261 | 1,167 | 566 | 459 | -839 | 5,506 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -7,626 | 3,531 | -8,725 | 9,052 | -990 | -1,337 | 7,279 | 0 | -4,598 | -2,261 | 1,167 | 566 | 459 | -839 | 5,506 |
duncan maw limited Credit Report and Business Information
Duncan Maw Limited Competitor Analysis
Perform a competitor analysis for duncan maw limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TS21 area or any other competitors across 12 key performance metrics.
duncan maw limited Ownership
DUNCAN MAW LIMITED group structure
Duncan Maw Limited has no subsidiary companies.
Ultimate parent company
DUNCAN MAW LIMITED
06273091
duncan maw limited directors
Duncan Maw Limited currently has 2 directors. The longest serving directors include Mr Duncan Maw (Jun 2007) and Mrs Elizabeth Maw (Apr 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Duncan Maw | 57 years | Jun 2007 | - | Director | |
Mrs Elizabeth Maw | United Kingdom | 58 years | Apr 2010 | - | Director |
P&L
June 2024turnover
198.7k
-4%
operating profit
-6.8k
0%
gross margin
92.3%
+9.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
8.5k
-0.43%
total assets
10.4k
-0.47%
cash
1.2k
-0.87%
net assets
Total assets minus all liabilities
duncan maw limited company details
company number
06273091
Type
Private limited with Share Capital
industry
66110 - Administration of financial markets
incorporation date
June 2007
age
17
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
June 2024
address
4a front street, sedgefield, stockton on tees, cleveland, TS21 3AT
accountant
-
auditor
-
duncan maw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to duncan maw limited.
duncan maw limited Companies House Filings - See Documents
date | description | view/download |
---|