bewilderwood limited
bewilderwood limited Company Information
Company Number
06275437
Next Accounts
Sep 2025
Industry
Activities of head offices
Shareholders
thomas henry calthorpe blofeld
adam horwood
View AllGroup Structure
View All
Contact
Registered Address
7 the close, norwich, NR1 4DJ
Website
www.bewilderwood.co.ukbewilderwood limited Estimated Valuation
Pomanda estimates the enterprise value of BEWILDERWOOD LIMITED at £1.6m based on a Turnover of £3m and 0.55x industry multiple (adjusted for size and gross margin).
bewilderwood limited Estimated Valuation
Pomanda estimates the enterprise value of BEWILDERWOOD LIMITED at £1.3m based on an EBITDA of £305.5k and a 4.17x industry multiple (adjusted for size and gross margin).
bewilderwood limited Estimated Valuation
Pomanda estimates the enterprise value of BEWILDERWOOD LIMITED at £1.5m based on Net Assets of £759.5k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bewilderwood Limited Overview
Bewilderwood Limited is a live company located in norwich, NR1 4DJ with a Companies House number of 06275437. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2007, it's largest shareholder is thomas henry calthorpe blofeld with a 96% stake. Bewilderwood Limited is a established, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bewilderwood Limited Health Check
Pomanda's financial health check has awarded Bewilderwood Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £3m, make it smaller than the average company (£20.6m)
- Bewilderwood Limited
£20.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (7.4%)
- Bewilderwood Limited
7.4% - Industry AVG
Production
with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)
- Bewilderwood Limited
33.6% - Industry AVG
Profitability
an operating margin of 10.3% make it more profitable than the average company (5.9%)
- Bewilderwood Limited
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (111)
2 - Bewilderwood Limited
111 - Industry AVG
Pay Structure
on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)
- Bewilderwood Limited
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£207.3k)
- Bewilderwood Limited
£207.3k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (45 days)
- Bewilderwood Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (42 days)
- Bewilderwood Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bewilderwood Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)
1 weeks - Bewilderwood Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34%, this is a lower level of debt than the average (55.3%)
34% - Bewilderwood Limited
55.3% - Industry AVG
BEWILDERWOOD LIMITED financials
Bewilderwood Limited's latest turnover from December 2023 is estimated at £3 million and the company has net assets of £759.5 thousand. According to their latest financial statements, Bewilderwood Limited has 2 employees and maintains cash reserves of £14 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 0 | 0 | 0 | |||||||||||
| Gross Profit | 0 | 0 | 0 | |||||||||||
| Admin Expenses | 0 | 0 | 0 | |||||||||||
| Operating Profit | 0 | 0 | 0 | |||||||||||
| Interest Payable | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 0 | 0 | 0 | |||||||||||
| Pre-Tax Profit | 25,100 | 0 | 0 | |||||||||||
| Tax | 0 | 0 | 0 | |||||||||||
| Profit After Tax | 25,100 | 0 | 0 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | |||||||||||
| Retained Profit | 25,100 | 0 | 0 | |||||||||||
| Employee Costs | 0 | 0 | 0 | |||||||||||
| Number Of Employees | 2 | 1 | 1 | 4 | 2 | 2 | ||||||||
| EBITDA* | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 900 | 900 | 900 | 0 | 0 | 900 | 900 | 0 | 900 | 900 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 900 | 900 | 900 | 0 | 0 | 900 | 900 | 0 | 900 | 900 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 934,128 | 663,995 | 396,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 132,650 | 27,999 | 19,919 | 19,900 | 19,900 | 0 | 0 | 19,900 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 69,484 | 45,782 | 18,091 | 0 | 0 | 0 | 0 | 0 | 19,900 | 0 | 19,900 | 19,900 | 0 | 0 |
| Cash | 14,040 | 19,567 | 47,638 | 100 | 100 | 0 | 0 | 100 | 100 | 0 | 100 | 100 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,150,302 | 757,343 | 482,597 | 20,000 | 20,000 | 0 | 0 | 20,000 | 20,000 | 0 | 20,000 | 20,000 | 0 | 0 |
| total assets | 1,150,303 | 757,344 | 483,497 | 20,900 | 20,900 | 0 | 0 | 20,900 | 20,900 | 0 | 20,900 | 20,900 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 14,063 | 10,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 147,209 | 52,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 229,548 | 165,411 | 155,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 390,820 | 227,611 | 155,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 390,820 | 227,611 | 155,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 759,483 | 529,733 | 327,625 | 20,900 | 20,900 | 0 | 0 | 20,900 | 20,900 | 0 | 20,900 | 20,900 | 0 | 0 |
| total shareholders funds | 759,483 | 529,733 | 327,625 | 20,900 | 20,900 | 0 | 0 | 20,900 | 20,900 | 0 | 20,900 | 20,900 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | 0 | 0 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | 0 | 0 | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 398,486 | 302,817 | 415,059 | 0 | 19,900 | 0 | -19,900 | 0 | 19,900 | -19,900 | 0 | 19,900 | 0 | 0 |
| Creditors | 3,863 | 10,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 64,137 | 9,539 | 155,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | -19,900 | -19,900 | |||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | -899 | 0 | 0 | 900 | 0 | -900 | 0 | 900 | -900 | 0 | 900 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 95,209 | 52,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | |||||||||||
| cash flow from financing | -25,100 | 20,900 | 20,900 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -5,527 | -28,071 | 47,538 | 0 | 100 | 0 | -100 | 0 | 100 | -100 | 0 | 100 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -5,527 | -28,071 | 47,538 | 0 | 100 | 0 | -100 | 0 | 100 | -100 | 0 | 100 | 0 | 0 |
bewilderwood limited Credit Report and Business Information
Bewilderwood Limited Competitor Analysis
Perform a competitor analysis for bewilderwood limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NR1 area or any other competitors across 12 key performance metrics.
bewilderwood limited Ownership
BEWILDERWOOD LIMITED group structure
Bewilderwood Limited has 2 subsidiary companies.
Ultimate parent company
BEWILDERWOOD LIMITED
06275437
2 subsidiaries
bewilderwood limited directors
Bewilderwood Limited currently has 2 directors. The longest serving directors include Mr Thomas Blofeld (Jun 2007) and Mr Adam Horwood (Mar 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Blofeld | Gt Britain | 60 years | Jun 2007 | - | Director |
| Mr Adam Horwood | England | 53 years | Mar 2023 | - | Director |
P&L
December 2023turnover
3m
+50%
operating profit
305.5k
0%
gross margin
33.6%
+0.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
759.5k
+0.43%
total assets
1.2m
+0.52%
cash
14k
-0.28%
net assets
Total assets minus all liabilities
bewilderwood limited company details
company number
06275437
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MA PARTNERS LLP
auditor
-
address
7 the close, norwich, NR1 4DJ
Bank
-
Legal Advisor
-
bewilderwood limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bewilderwood limited.
bewilderwood limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEWILDERWOOD LIMITED. This can take several minutes, an email will notify you when this has completed.
bewilderwood limited Companies House Filings - See Documents
| date | description | view/download |
|---|
