lincolnshire estates limited

lincolnshire estates limited Company Information

Share LINCOLNSHIRE ESTATES LIMITED
Live 
EstablishedSmallHigh

Company Number

06276724

Industry

Buying and selling of own real estate

 

Directors

David Carr

Matthew Ramsden

View All

Shareholders

snape properties limited

eastbay ltd

View All

Group Structure

View All

Contact

Registered Address

46 park view, cleethorpes, north east lincolnshire, DN35 7TF

lincolnshire estates limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of LINCOLNSHIRE ESTATES LIMITED at £2.8m based on a Turnover of £1.4m and 2.1x industry multiple (adjusted for size and gross margin).

lincolnshire estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LINCOLNSHIRE ESTATES LIMITED at £0 based on an EBITDA of £-8.4k and a 4.32x industry multiple (adjusted for size and gross margin).

lincolnshire estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LINCOLNSHIRE ESTATES LIMITED at £0 based on Net Assets of £-38.1k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lincolnshire Estates Limited Overview

Lincolnshire Estates Limited is a live company located in north east lincolnshire, DN35 7TF with a Companies House number of 06276724. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2007, it's largest shareholder is snape properties limited with a 14.3% stake. Lincolnshire Estates Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lincolnshire Estates Limited Health Check

Pomanda's financial health check has awarded Lincolnshire Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£842.1k)

£1.4m - Lincolnshire Estates Limited

£842.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.6%)

18% - Lincolnshire Estates Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (69.2%)

25.8% - Lincolnshire Estates Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (25%)

-0.6% - Lincolnshire Estates Limited

25% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Lincolnshire Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Lincolnshire Estates Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £451.4k, this is more efficient (£185.9k)

£451.4k - Lincolnshire Estates Limited

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (25 days)

93 days - Lincolnshire Estates Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (32 days)

137 days - Lincolnshire Estates Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lincolnshire Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lincolnshire Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111%, this is a higher level of debt than the average (65%)

111% - Lincolnshire Estates Limited

65% - Industry AVG

LINCOLNSHIRE ESTATES LIMITED financials

EXPORTms excel logo

Lincolnshire Estates Limited's latest turnover from October 2023 is estimated at £1.4 million and the company has net assets of -£38.1 thousand. According to their latest financial statements, we estimate that Lincolnshire Estates Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,354,0661,364,321944,235834,060891,662855,041753,99151,13248,25070,31658,53454,52243,67139,6750
Other Income Or Grants000000000000000
Cost Of Sales1,004,897996,414710,413659,716688,479638,794572,74438,80336,55954,50146,52943,18935,14232,7150
Gross Profit349,169367,907233,822174,344203,183216,246181,24712,32911,69115,81512,00511,3338,5296,9610
Admin Expenses357,557378,352239,828178,386205,537215,992179,83911,30310,67114,71011,45313,07211,0218,9944,946
Operating Profit-8,388-10,445-6,006-4,042-2,3542541,4081,0261,0201,105552-1,739-2,492-2,033-4,946
Interest Payable000000000000000
Interest Receivable00000059151065641
Pre-Tax Profit-8,388-10,445-6,006-4,042-2,3542541,4141,0351,0351,115558-1,734-2,486-2,029-4,945
Tax00000-48-269-207-207-234-1280000
Profit After Tax-8,388-10,445-6,006-4,042-2,3542061,145828828881430-1,734-2,486-2,029-4,945
Dividends Paid000000000000000
Retained Profit-8,388-10,445-6,006-4,042-2,3542061,145828828881430-1,734-2,486-2,029-4,945
Employee Costs105,472110,36671,25974,03679,16577,68369,42836,80035,77235,48735,62733,51733,87734,0480
Number Of Employees332222211111110
EBITDA*-8,388-10,445-6,006-4,042-2,3542541,4081,0261,0201,105552-1,739-2,492-2,033-4,946

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress0000000186,335186,335186,335186,335186,335186,335186,335186,335
Trade Debtors346,320364,927285,354250,370227,638205,213191,998240228238238237228217217
Group Debtors000000000000000
Misc Debtors2312192301,5481,5630000000000
Cash00000004,2053,3542,5041,5109549271,304313
misc current assets000001,64024500000000
total current assets346,551365,146285,584251,918229,201206,853192,243190,780189,917189,077188,083187,526187,490187,856186,865
total assets346,551365,146285,584251,918229,201206,853192,243190,780189,917189,077188,083187,526187,490187,856186,865
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 379,848388,789299,050264,350237,591213,099198,695198,657198,622198,610198,497198,370196,600194,480191,460
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities379,848388,789299,050264,350237,591213,099198,695198,657198,622198,610198,497198,370196,600194,480191,460
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income4,8146,0805,81284084063063000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities4,8146,0805,81284084063063000000000
total liabilities384,662394,869304,862265,190238,431213,729199,325198,657198,622198,610198,497198,370196,600194,480191,460
net assets-38,111-29,723-19,278-13,272-9,230-6,876-7,082-7,877-8,705-9,533-10,414-10,844-9,110-6,624-4,595
total shareholders funds-38,111-29,723-19,278-13,272-9,230-6,876-7,082-7,877-8,705-9,533-10,414-10,844-9,110-6,624-4,595
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-8,388-10,445-6,006-4,042-2,3542541,4081,0261,0201,105552-1,739-2,492-2,033-4,946
Depreciation000000000000000
Amortisation000000000000000
Tax00000-48-269-207-207-234-1280000
Stock000000-186,3350000000186,335
Debtors-18,59579,56233,66622,71723,98813,215191,75812-10019110217
Creditors-8,94189,73934,70026,75924,49214,4043835121131271,7702,1203,020191,460
Accruals and Deferred Income-1,2662684,9720210063000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-1,6401,395-3,61684283598455022-383987-38
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-3500000000350
interest00000059151065641
cash flow from financing000000-345915106564351
cash and cash equivalents
cash000000-4,20585185099455627-377991313
overdraft000000000000000
change in cash000000-4,20585185099455627-377991313

lincolnshire estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lincolnshire estates limited. Get real-time insights into lincolnshire estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lincolnshire Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lincolnshire estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DN35 area or any other competitors across 12 key performance metrics.

lincolnshire estates limited Ownership

LINCOLNSHIRE ESTATES LIMITED group structure

Lincolnshire Estates Limited has no subsidiary companies.

Ultimate parent company

LINCOLNSHIRE ESTATES LIMITED

06276724

LINCOLNSHIRE ESTATES LIMITED Shareholders

snape properties limited 14.29%
eastbay ltd 14.29%
carr & carr(builders) ltd 14.29%
iliffe & melhuish limited 14.29%
mack construction & developments limited 14.29%
stephen newman(properties) ltd 14.29%
t dixon & sons(plumbers) ltd 14.29%

lincolnshire estates limited directors

Lincolnshire Estates Limited currently has 7 directors. The longest serving directors include Mr David Carr (Jun 2007) and Mr Matthew Ramsden (Jun 2007).

officercountryagestartendrole
Mr David Carr60 years Jun 2007- Director
Mr Matthew Ramsden57 years Jun 2007- Director
Mr Stephen NewmanUnited Kingdom75 years Jul 2007- Director
Mr Paul McCormack62 years Jul 2007- Director
Mr Mark Scott65 years Jul 2007- Director
Mr Simon DixonUnited Kingdom60 years Jul 2007- Director
Mr Kevin SnapeUnited Kingdom65 years Jan 2015- Director

P&L

October 2023

turnover

1.4m

-1%

operating profit

-8.4k

0%

gross margin

25.8%

-4.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-38.1k

+0.28%

total assets

346.6k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

lincolnshire estates limited company details

company number

06276724

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

46 park view, cleethorpes, north east lincolnshire, DN35 7TF

Bank

-

Legal Advisor

-

lincolnshire estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lincolnshire estates limited.

lincolnshire estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINCOLNSHIRE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

lincolnshire estates limited Companies House Filings - See Documents

datedescriptionview/download