
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
sharman fielding house new walk, leicester, LE1 7EA
Website
http://llrlmc.co.ukPomanda estimates the enterprise value of LEICESTER, LEICESTERSHIRE AND RUTLAND LOCAL MEDICAL COMMITTEE LIMITED at £216k based on a Turnover of £551.9k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LEICESTER, LEICESTERSHIRE AND RUTLAND LOCAL MEDICAL COMMITTEE LIMITED at £0 based on an EBITDA of £0 and a 2.09x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LEICESTER, LEICESTERSHIRE AND RUTLAND LOCAL MEDICAL COMMITTEE LIMITED at £23.3k based on Net Assets of £9.6k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leicester, Leicestershire And Rutland Local Medical Committee Limited is a live company located in leicester, LE1 7EA with a Companies House number of 06278584. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in June 2007, it's largest shareholder is unknown. Leicester, Leicestershire And Rutland Local Medical Committee Limited is a established, small sized company, Pomanda has estimated its turnover at £551.9k with declining growth in recent years.
Pomanda's financial health check has awarded Leicester, Leicestershire And Rutland Local Medical Committee Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £551.9k, make it smaller than the average company (£699.2k)
- Leicester, Leicestershire And Rutland Local Medical Committee Limited
£699.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (8.9%)
- Leicester, Leicestershire And Rutland Local Medical Committee Limited
8.9% - Industry AVG
Production
with a gross margin of 46.3%, this company has a higher cost of product (74.5%)
- Leicester, Leicestershire And Rutland Local Medical Committee Limited
74.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Leicester, Leicestershire And Rutland Local Medical Committee Limited
- - Industry AVG
Employees
with 14 employees, this is above the industry average (11)
14 - Leicester, Leicestershire And Rutland Local Medical Committee Limited
11 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)
- Leicester, Leicestershire And Rutland Local Medical Committee Limited
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £39.4k, this is less efficient (£101k)
- Leicester, Leicestershire And Rutland Local Medical Committee Limited
£101k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is near the average (23 days)
- Leicester, Leicestershire And Rutland Local Medical Committee Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is close to average (27 days)
- Leicester, Leicestershire And Rutland Local Medical Committee Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Leicester, Leicestershire And Rutland Local Medical Committee Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Leicester, Leicestershire And Rutland Local Medical Committee Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.4%, this is a higher level of debt than the average (28.5%)
69.4% - Leicester, Leicestershire And Rutland Local Medical Committee Limited
28.5% - Industry AVG
Leicester, Leicestershire And Rutland Local Medical Committee Limited's latest turnover from March 2024 is estimated at £551.9 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, Leicester, Leicestershire And Rutland Local Medical Committee Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 14 | 13 | 13 | 12 | 12 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 522 | 974 | 527 | 754 | 527 | 3,311 | 6,139 | 7,505 | 1,547 | 2,205 | 4,433 | 1,353 | 640 | 1,049 | |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 522 | 974 | 527 | 754 | 527 | 3,311 | 6,139 | 7,505 | 1,547 | 2,205 | 4,433 | 1,353 | 640 | 1,049 | |
Stock & work in progress | |||||||||||||||
Trade Debtors | 30,748 | 73,236 | 212,407 | 742,564 | 570,317 | 414,546 | 487,238 | 276,905 | 371,678 | 77,419 | 58,145 | 24,360 | 450,119 | 2,547 | 1,971 |
Group Debtors | |||||||||||||||
Misc Debtors | 64,412 | 94,542 | 77,140 | ||||||||||||
Cash | 144,110 | 9,238 | 16,819 | 6,520 | 1,383 | 27,688 | |||||||||
misc current assets | 74,428 | 121,368 | 118,795 | 3,951 | |||||||||||
total current assets | 30,748 | 73,236 | 276,819 | 837,106 | 647,457 | 488,974 | 608,606 | 395,700 | 375,629 | 221,529 | 67,383 | 41,179 | 456,639 | 3,930 | 29,659 |
total assets | 31,270 | 74,210 | 277,346 | 837,860 | 647,457 | 489,501 | 611,917 | 401,839 | 383,134 | 223,076 | 69,588 | 45,612 | 457,992 | 4,570 | 30,708 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 21,702 | 64,642 | 228,021 | 801,349 | 596,454 | 451,048 | 406,625 | 273,387 | 329,070 | 213,508 | 63,782 | 18,954 | 422,186 | 2,050 | 2,282 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 21,702 | 64,642 | 228,021 | 801,349 | 596,454 | 451,048 | 406,625 | 273,387 | 329,070 | 213,508 | 63,782 | 18,954 | 422,186 | 2,050 | 2,282 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 39,757 | 26,943 | 41,435 | 28,885 | 195,724 | 118,884 | 44,496 | ||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 39,757 | 26,943 | 41,435 | 28,885 | 195,724 | 118,884 | 44,496 | ||||||||
total liabilities | 21,702 | 64,642 | 267,778 | 828,292 | 637,889 | 479,933 | 602,349 | 392,271 | 373,566 | 213,508 | 63,782 | 18,954 | 422,186 | 2,050 | 2,282 |
net assets | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 5,806 | 26,658 | 35,806 | 2,520 | 28,426 |
total shareholders funds | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 9,568 | 5,806 | 26,658 | 35,806 | 2,520 | 28,426 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 823 | 782 | 1,786 | 569 | 978 | 1,310 | |||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -42,488 | -203,583 | -560,287 | 189,649 | 232,911 | -72,692 | 210,333 | -94,773 | 294,259 | 19,274 | 33,785 | -425,759 | 447,572 | 576 | 1,971 |
Creditors | -42,940 | -163,379 | -573,328 | 204,895 | 145,406 | 44,423 | 133,238 | -55,683 | 115,562 | 149,726 | 44,828 | -403,232 | 420,136 | -232 | 2,282 |
Accruals and Deferred Income | -39,757 | 12,814 | -14,492 | 12,550 | -166,839 | 76,840 | 74,388 | 44,496 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -144,110 | 134,872 | -7,581 | 10,299 | 5,137 | -26,305 | 27,688 | ||||||||
overdraft | |||||||||||||||
change in cash | -144,110 | 134,872 | -7,581 | 10,299 | 5,137 | -26,305 | 27,688 |
Perform a competitor analysis for leicester, leicestershire and rutland local medical committee limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.
LEICESTER, LEICESTERSHIRE AND RUTLAND LOCAL MEDICAL COMMITTEE LIMITED group structure
Leicester, Leicestershire And Rutland Local Medical Committee Limited has no subsidiary companies.
Ultimate parent company
LEICESTER, LEICESTERSHIRE AND RUTLAND LOCAL MEDICAL COMMITTEE LIMITED
06278584
Leicester, Leicestershire And Rutland Local Medical Committee Limited currently has 13 directors. The longest serving directors include Dr Shiraz Makda (Oct 2014) and Dr Fahreen Dhanji (Aug 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Shiraz Makda | England | 45 years | Oct 2014 | - | Director |
Dr Fahreen Dhanji | England | 50 years | Aug 2016 | - | Director |
Dr Rajiv Wadhwa | 56 years | Oct 2017 | - | Director | |
Dr Grant Ingrams | England | 60 years | Nov 2018 | - | Director |
Dr Amit Rastogi | England | 55 years | Oct 2019 | - | Director |
Dr Rakesh Desor | United Kingdom | 62 years | Sep 2022 | - | Director |
Dr Rakesh Choudhary | United Kingdom | 51 years | Sep 2022 | - | Director |
Dr Adam Crowther | United Kingdom | 45 years | Sep 2022 | - | Director |
Dr Tushar Shamji | England | 38 years | Nov 2024 | - | Director |
Dr Reema Ogle | England | 39 years | Nov 2024 | - | Director |
P&L
March 2024turnover
551.9k
-10%
operating profit
0
0%
gross margin
46.4%
+4.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
9.6k
0%
total assets
31.3k
-0.58%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06278584
Type
Private Ltd By Guarantee w/o Share Cap
industry
94120 - Activities of professional membership organisations
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
leicestershire and rutland local medical committee limited (April 2010)
accountant
-
auditor
-
address
sharman fielding house new walk, leicester, LE1 7EA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leicester, leicestershire and rutland local medical committee limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEICESTER, LEICESTERSHIRE AND RUTLAND LOCAL MEDICAL COMMITTEE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|