focus hotels management ltd.

Live EstablishedMidRapid

focus hotels management ltd. Company Information

Share FOCUS HOTELS MANAGEMENT LTD.

Company Number

06279516

Shareholders

knightly holdings ltd

peter cashman

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

5th floor watson house,, 54-60 baker street,, london, W1U 7BU

focus hotels management ltd. Estimated Valuation

£37.3m

Pomanda estimates the enterprise value of FOCUS HOTELS MANAGEMENT LTD. at £37.3m based on a Turnover of £18.9m and 1.98x industry multiple (adjusted for size and gross margin).

focus hotels management ltd. Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of FOCUS HOTELS MANAGEMENT LTD. at £1.7m based on an EBITDA of £211k and a 7.92x industry multiple (adjusted for size and gross margin).

focus hotels management ltd. Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of FOCUS HOTELS MANAGEMENT LTD. at £1.8m based on Net Assets of £878.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Focus Hotels Management Ltd. Overview

Focus Hotels Management Ltd. is a live company located in london, W1U 7BU with a Companies House number of 06279516. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in June 2007, it's largest shareholder is knightly holdings ltd with a 34.8% stake. Focus Hotels Management Ltd. is a established, mid sized company, Pomanda has estimated its turnover at £18.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Focus Hotels Management Ltd. Health Check

Pomanda's financial health check has awarded Focus Hotels Management Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £18.9m, make it larger than the average company (£5.5m)

£18.9m - Focus Hotels Management Ltd.

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (11.9%)

51% - Focus Hotels Management Ltd.

11.9% - Industry AVG

production

Production

with a gross margin of 95.8%, this company has a lower cost of product (64.1%)

95.8% - Focus Hotels Management Ltd.

64.1% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (8.2%)

1.1% - Focus Hotels Management Ltd.

8.2% - Industry AVG

employees

Employees

with 218 employees, this is above the industry average (82)

218 - Focus Hotels Management Ltd.

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.3k, the company has an equivalent pay structure (£24.5k)

£29.3k - Focus Hotels Management Ltd.

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.5k, this is equally as efficient (£75.7k)

£86.5k - Focus Hotels Management Ltd.

£75.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (8 days)

53 days - Focus Hotels Management Ltd.

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1146 days, this is slower than average (45 days)

1146 days - Focus Hotels Management Ltd.

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is more than average (7 days)

51 days - Focus Hotels Management Ltd.

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (6 weeks)

20 weeks - Focus Hotels Management Ltd.

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.5%, this is a higher level of debt than the average (76.5%)

89.5% - Focus Hotels Management Ltd.

76.5% - Industry AVG

FOCUS HOTELS MANAGEMENT LTD. financials

EXPORTms excel logo

Focus Hotels Management Ltd.'s latest turnover from December 2023 is £18.9 million and the company has net assets of £878.1 thousand. According to their latest financial statements, Focus Hotels Management Ltd. has 218 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jan 2015Jan 2014Dec 2012Dec 2011Dec 2010Dec 2009
Turnover18,866,43317,136,9248,828,2975,473,70315,672,66915,667,89418,035,31025,350,17525,354,98825,923,05923,335,75622,471,02614,305,57311,310,6219,130,189
Other Income Or Grants
Cost Of Sales799,177992,315538,570332,604928,921935,7591,236,6242,124,0232,253,9562,536,9342,530,6622,519,7221,923,4671,554,4811,316,330
Gross Profit18,067,25616,144,6098,289,7275,141,09914,743,74814,732,13516,798,68623,226,15223,101,03223,386,12520,805,09419,951,30412,382,1069,756,1407,813,859
Admin Expenses17,863,61116,038,4018,346,8445,615,57614,621,78914,637,63116,721,85922,906,23722,805,36723,051,25620,686,29319,815,70812,366,6299,415,1738,178,845
Operating Profit203,645106,208-57,117-474,477121,95994,50476,827319,915295,665334,869118,801135,59615,477340,967-364,986
Interest Payable296,3043,86911,023462
Interest Receivable187,975161,976194,83381,58985,49165,80280,382
Pre-Tax Profit95,316268,184137,716-392,888207,450160,306157,209319,915295,665333,846129,129106,19915,015340,967-364,986
Tax-34,978-31,025-28,92794,708-32,853-33,135-61,134-62,920-71,166-61,373-34,680-13,4051,356-67,292-4,176
Profit After Tax60,338237,159108,789-298,180174,597127,17196,075256,995224,499272,47394,44992,79416,371273,675-369,162
Dividends Paid96,232
Retained Profit60,338237,159108,789-298,180174,597127,171-157256,995224,499272,47394,44992,79416,371273,675-369,162
Employee Costs6,393,9975,807,8313,411,2033,313,3684,977,4354,826,2255,799,5538,204,6208,056,1198,752,5658,454,2038,101,2815,789,6944,777,9904,202,316
Number Of Employees218191123155227204527527536610656653630434472
EBITDA*211,016115,863-37,687-464,681142,577120,939100,419346,584320,984352,236148,317148,58127,589347,941-357,875

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jan 2015Jan 2014Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,1491,8042,711,08316,94121,9814764,21992,9067,46313,24821,42411,54919,77112,60417,338
Intangible Assets6,60410,34115,24020,13825,03632,36752,55172,73561,41978,75315,41717,560
Investments & Other
Debtors (Due After 1 year)2,262,9882,431,2582,707,628
Total Fixed Assets2,277,7412,443,4032,726,32337,07947,01732,84356,770165,64168,88292,00121,42426,96637,33112,60417,338
Stock & work in progress112,559111,815107,437100,707121,195122,882112,412198,748169,198165,98379,58529,60235,268
Trade Debtors2,752,7672,158,1651,316,768452,1381,158,367965,4571,380,6794,534,6342,355,3172,484,482772,402854,8391,009,876589,023721,227
Group Debtors450,132
Misc Debtors452,1371,694,756209,9952,648,7283,573,1363,747,8383,520,1461,897,9872,389,2181,884,0261,800,3071,860,4661,363,8951,766,291273,149
Cash2,769,6512,760,5842,980,1031,077,0161,205,2861,278,7511,291,7431,591,2961,362,6401,481,1731,543,9431,962,6211,284,331253,305241,058
misc current assets
total current assets6,087,1146,725,3204,650,7004,278,5896,057,9846,114,9286,304,9808,222,6656,276,3736,015,6644,196,2374,707,5283,693,3703,058,7511,235,434
total assets8,364,8559,168,7237,377,0234,315,6686,105,0016,147,7716,361,7508,388,3066,345,2556,107,6654,217,6614,734,4943,730,7013,071,3551,252,772
Bank overdraft80,00039,55389,829114,65139665,123
Bank loan80,00080,000
Trade Creditors 2,509,5891,660,8861,157,891610,731981,664461,0942,213,4241,199,372941,3471,595,1541,147,6611,906,123873,462841,651466,282
Group/Directors Accounts450,134
other short term finances
hp & lease commitments
other current liabilities4,311,4466,007,7384,452,5192,030,0713,419,1304,654,2433,357,7146,398,1664,762,5744,095,6762,925,6382,778,4582,234,9971,838,8221,119,417
total current liabilities6,901,0357,748,6245,690,4102,680,3554,490,6235,229,9885,571,1387,597,5775,703,9215,690,8304,073,2994,684,5813,773,5823,130,6071,585,699
loans113,334193,333546,666720,894
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions472,379408,997834,064961,3321,043,994
total long term liabilities585,713602,330690,365841,113521,997
total liabilities7,486,7488,350,9546,380,7753,521,4685,012,6205,229,9885,571,1387,597,5775,703,9215,690,8304,073,2994,684,5813,773,5823,130,6071,585,699
net assets878,107817,769996,248794,2001,092,381917,783790,612790,729641,334416,835144,36249,913-42,881-59,252-332,927
total shareholders funds878,107817,769996,248794,2001,092,381917,783790,612790,729641,334416,835144,36249,913-42,881-59,252-332,927
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jan 2015Jan 2014Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit203,645106,208-57,117-474,477121,95994,50476,827319,915295,665334,869118,801135,59615,477340,967-364,986
Depreciation2,3664,75614,5324,8987,8036,2513,4087,9857,98517,36714,09910,8428,6886,9747,111
Amortisation5,0054,8994,8984,89812,81520,18420,18418,68417,33415,4172,1433,424
Tax-34,978-31,025-28,92794,708-32,853-33,135-61,134-62,920-71,166-61,373-34,680-13,4051,356-67,292-4,176
Stock7444,3786,730-20,488-1,68710,470-86,33629,55089,61386,39879,585-5,66635,268
Debtors-816,2872,049,7881,133,525-1,630,63718,208-187,530-1,531,7961,688,0862,171,8261,795,7992,572,709341,534-431,6751,811,070994,376
Creditors848,703502,995547,160-370,933520,570-1,752,3301,014,052258,025-206,314447,4931,147,6611,032,66131,811375,369466,282
Accruals and Deferred Income-1,696,2921,555,2192,422,448-1,389,059-1,235,1131,296,529-3,040,4521,635,5921,836,9361,170,0382,925,638543,461396,175719,4051,119,417
Deferred Taxes & Provisions63,382-425,067-127,268-82,6621,043,994
Cash flow from operations207,374-336,1811,635,471-561,502422,654-190,937-368,983459,645-380,99926,1971,534,6421,375,430853,338-435,647229,272
Investing Activities
capital expenditure-2,708,674142-34,792-2,50885,279-123,872-2,200-87,944-23,974-2,620-36,839-2,240-20,713
Change in Investments
cash flow from investments-2,708,674142-34,792-2,50885,279-123,872-2,200-87,944-23,974-2,620-36,839-2,240-20,713
Financing Activities
Bank loans80,000
Group/Directors Accounts-450,134450,134
Other Short Term Loans
Long term loans-79,999-353,333-174,228720,894
Hire Purchase and Lease Commitments
other long term liabilities
share issue-415,63893,259-1140-107,600272,47349,91336,235
interest-108,329161,976194,83381,58985,49161,93380,381-1,023-462
cash flow from financing-188,328-526,995113,864802,48285,49261,93380,421-107,600272,473-1,02349,913-450,596450,13436,235
cash and cash equivalents
cash9,067-219,5191,903,087-128,270-73,465-12,992-299,553228,656-181,303-62,7701,543,943678,2901,031,02612,247241,058
overdraft-80,00040,447-50,276-24,822114,651-3939-665,123665,123
change in cash9,067-139,5191,862,640-77,994-48,643-127,643-299,514228,617-181,303-62,7701,543,9431,343,413365,90312,247241,058

focus hotels management ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for focus hotels management ltd.. Get real-time insights into focus hotels management ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Focus Hotels Management Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for focus hotels management ltd. by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in W1U area or any other competitors across 12 key performance metrics.

focus hotels management ltd. Ownership

FOCUS HOTELS MANAGEMENT LTD. group structure

Focus Hotels Management Ltd. has 1 subsidiary company.

Ultimate parent company

FOCUS HOTELS MANAGEMENT LTD.

06279516

1 subsidiary

FOCUS HOTELS MANAGEMENT LTD. Shareholders

knightly holdings ltd 34.83%
peter cashman 29.77%
alun edwards 21.22%
steven frewer 7.85%
sam marshall 6.33%

focus hotels management ltd. directors

Focus Hotels Management Ltd. currently has 2 directors. The longest serving directors include Mr Devin Grosse (Oct 2024) and Mr Mark Payne (Oct 2024).

officercountryagestartendrole
Mr Devin GrosseEngland50 years Oct 2024- Director
Mr Mark PayneEngland68 years Oct 2024- Director

P&L

December 2023

turnover

18.9m

+10%

operating profit

203.6k

+92%

gross margin

95.8%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

878.1k

+0.07%

total assets

8.4m

-0.09%

cash

2.8m

0%

net assets

Total assets minus all liabilities

focus hotels management ltd. company details

company number

06279516

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KING & KING

address

5th floor watson house,, 54-60 baker street,, london, W1U 7BU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

focus hotels management ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to focus hotels management ltd..

focus hotels management ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOCUS HOTELS MANAGEMENT LTD.. This can take several minutes, an email will notify you when this has completed.

focus hotels management ltd. Companies House Filings - See Documents

datedescriptionview/download