
Company Number
06279820
Next Accounts
25 days late
Shareholders
tottenham hotspur limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
lilywhite house 782 high road, london, N17 0BX
Website
http://40-05-20Pomanda estimates the enterprise value of TOTTENHAM HOTSPUR PROPERTY CO. LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TOTTENHAM HOTSPUR PROPERTY CO. LIMITED at £0 based on an EBITDA of £-90 and a 6.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TOTTENHAM HOTSPUR PROPERTY CO. LIMITED at £0 based on Net Assets of £-3.8m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tottenham Hotspur Property Co. Limited is a live company located in london, N17 0BX with a Companies House number of 06279820. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2007, it's largest shareholder is tottenham hotspur limited with a 100% stake. Tottenham Hotspur Property Co. Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Tottenham Hotspur Property Co. Limited. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Tottenham Hotspur Property Co. Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Tottenham Hotspur Property Co. Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Tottenham Hotspur Property Co. Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Tottenham Hotspur Property Co. Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Tottenham Hotspur Property Co. Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Tottenham Hotspur Property Co. Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Tottenham Hotspur Property Co. Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tottenham Hotspur Property Co. Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tottenham Hotspur Property Co. Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tottenham Hotspur Property Co. Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
- - Tottenham Hotspur Property Co. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3659.4%, this is a higher level of debt than the average (67.5%)
- - Tottenham Hotspur Property Co. Limited
- - Industry AVG
Tottenham Hotspur Property Co. Limited's latest turnover from June 2023 is 0 and the company has net assets of -£3.8 million. According to their latest financial statements, we estimate that Tottenham Hotspur Property Co. Limited has 1 employee and maintains cash reserves of £5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | -90 | -82 | -25,260 | -43,158 | -53,488 | -39,072 | -37,240 | -29,169 | -31,088 | -35,897 | -226,418 | -458,631 | -40,665 | -73,415 |
Interest Payable | 16 | 15 | 716,215 | 927,312 | 678,658 | 579,175 | ||||||||
Interest Receivable | 246 | 1,974 | 162 | |||||||||||
Pre-Tax Profit | -90 | -82 | -25,260 | -43,174 | -53,488 | -39,072 | -37,240 | -28,923 | -31,088 | -4,957,423 | 3,980,867 | -1,385,943 | -719,323 | -652,428 |
Tax | 18 | -1,499 | 7,595 | 8,630 | 13,791 | 7,423 | 7,355 | 5,785 | 5,803 | 1,170,822 | -870,672 | 260,048 | 195,978 | 181,210 |
Profit After Tax | -72 | -1,581 | -17,665 | -34,544 | -39,697 | -31,649 | -29,885 | -23,138 | -25,285 | -3,786,601 | 3,110,195 | -1,125,895 | -523,345 | -471,218 |
Dividends Paid | ||||||||||||||
Retained Profit | -72 | -1,581 | -17,665 | -34,544 | -39,697 | -31,649 | -29,885 | -23,138 | -25,285 | -3,786,601 | 3,110,195 | -1,125,895 | -523,345 | -471,218 |
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | -90 | -82 | -25,260 | -43,158 | -53,488 | -39,072 | -37,240 | -29,169 | -31,088 | -35,897 | -226,418 | -458,631 | -40,665 | -73,415 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||
Intangible Assets | ||||||||||||||
Investments & Other | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Stock & work in progress | ||||||||||||||
Trade Debtors | 95,170 | 420 | 27,951 | 14,738 | 6,050 | |||||||||
Group Debtors | 732,500 | 690,299 | 8,203 | 3,094 | 4,571,446 | 4,767,966 | 26,675,295 | 27,831,676 | 24,959,316 | 29,136,805 | 32,064,490 | |||
Misc Debtors | 5,370 | 5,352 | 25,044 | 13,631 | 5,606 | 1,058 | 128,891 | 128,822 | 130,736 | 149,644 | 128,316 | 128,316 | 128,316 | |
Cash | 5,000 | 189,777 | 90,480 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 4,833 | 9,905 | 4,688 | 6,528 | 9,524 | 60,789 |
misc current assets | ||||||||||||||
total current assets | 105,540 | 927,629 | 806,243 | 26,834 | 38,557 | 6,058 | 8,094 | 4,705,337 | 4,901,621 | 26,830,674 | 27,992,058 | 25,094,160 | 29,274,645 | 32,253,595 |
total assets | 105,544 | 927,633 | 806,247 | 26,838 | 38,561 | 6,062 | 8,098 | 4,705,342 | 4,901,626 | 26,830,679 | 27,992,063 | 25,094,165 | 29,274,650 | 32,253,600 |
Bank overdraft | ||||||||||||||
Bank loan | 3,150,724 | 3,159,824 | 2,961,473 | |||||||||||
Trade Creditors | 3,588 | 4,692 | 3,957 | 600 | 8,690 | |||||||||
Group/Directors Accounts | 3,862,268 | 4,684,285 | 4,561,318 | 3,757,436 | 3,736,731 | 3,669,229 | 3,635,659 | 8,306,975 | 8,474,786 | 30,378,914 | 27,749,982 | 2,597,555 | 1,295,726 | 279,419 |
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 3,220 | 5,335 | 4,375 | 253,831 | 167,031 | 156,800 | ||||||||
total current liabilities | 3,862,268 | 4,684,285 | 4,561,318 | 3,764,244 | 3,741,423 | 3,669,229 | 3,639,616 | 8,306,975 | 8,480,121 | 30,383,889 | 27,758,672 | 6,002,110 | 4,622,581 | 3,397,692 |
loans | 21,968,859 | 26,402,978 | 30,083,472 | |||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | ||||||||||||||
total long term liabilities | 21,968,859 | 26,402,978 | 30,083,472 | |||||||||||
total liabilities | 3,862,268 | 4,684,285 | 4,561,318 | 3,764,244 | 3,741,423 | 3,669,229 | 3,639,616 | 8,306,975 | 8,480,121 | 30,383,889 | 27,758,672 | 27,970,969 | 31,025,559 | 33,481,164 |
net assets | -3,756,724 | -3,756,652 | -3,755,071 | -3,737,406 | -3,702,862 | -3,663,167 | -3,631,518 | -3,601,633 | -3,578,495 | -3,553,210 | 233,391 | -2,876,804 | -1,750,909 | -1,227,564 |
total shareholders funds | -3,756,724 | -3,756,652 | -3,755,071 | -3,737,406 | -3,702,862 | -3,663,167 | -3,631,518 | -3,601,633 | -3,578,495 | -3,553,210 | 233,391 | -2,876,804 | -1,750,909 | -1,227,564 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -90 | -82 | -25,260 | -43,158 | -53,488 | -39,072 | -37,240 | -29,169 | -31,088 | -35,897 | -226,418 | -458,631 | -40,665 | -73,415 |
Depreciation | ||||||||||||||
Amortisation | ||||||||||||||
Tax | 18 | -1,499 | 7,595 | 8,630 | 13,791 | 7,423 | 7,355 | 5,785 | 5,803 | 1,170,822 | -870,672 | 260,048 | 195,978 | 181,210 |
Stock | ||||||||||||||
Debtors | -637,312 | 22,089 | 693,929 | -11,723 | 32,499 | -2,036 | -4,697,243 | -196,451 | -21,923,981 | -1,166,601 | 2,899,738 | -4,177,489 | -2,927,685 | 32,192,806 |
Creditors | -3,588 | -1,104 | 4,692 | -3,957 | 3,957 | -600 | -8,090 | 8,690 | ||||||
Accruals and Deferred Income | -3,220 | 3,220 | -5,335 | 960 | 4,375 | -253,831 | 86,800 | 10,231 | 156,800 | |||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | 637,240 | -23,670 | -718,402 | -20,689 | -67,504 | -33,570 | 4,671,315 | 167,732 | 21,899,056 | 2,297,811 | -4,241,969 | 4,065,706 | 3,093,229 | -31,928,211 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -1 | 5 | ||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -3,150,724 | -9,100 | 198,351 | 2,961,473 | ||||||||||
Group/Directors Accounts | -822,017 | 122,967 | 803,882 | 20,705 | 67,502 | 33,570 | -4,671,316 | -167,811 | -21,904,128 | 2,628,932 | 25,152,427 | 1,301,829 | 1,016,307 | 279,419 |
Other Short Term Loans | ||||||||||||||
Long term loans | -21,968,859 | -4,434,119 | -3,680,494 | 30,083,472 | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | -16 | -15 | 246 | 1,974 | -716,215 | -927,312 | -678,658 | -579,013 | ||||||
cash flow from financing | -822,017 | 122,967 | 803,882 | 20,689 | 67,489 | 33,570 | -4,671,316 | -167,565 | -21,904,128 | 2,630,906 | -683,371 | -4,068,702 | -3,144,494 | 31,989,005 |
cash and cash equivalents | ||||||||||||||
cash | -184,777 | 99,297 | 85,480 | 167 | -5,072 | 5,217 | -1,840 | -2,996 | -51,265 | 60,789 | ||||
overdraft | ||||||||||||||
change in cash | -184,777 | 99,297 | 85,480 | 167 | -5,072 | 5,217 | -1,840 | -2,996 | -51,265 | 60,789 |
Perform a competitor analysis for tottenham hotspur property co. limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in N17 area or any other competitors across 12 key performance metrics.
TOTTENHAM HOTSPUR PROPERTY CO. LIMITED group structure
Tottenham Hotspur Property Co. Limited has 4 subsidiary companies.
Ultimate parent company
ENIC SPORTS INC
#0147202
2 parents
TOTTENHAM HOTSPUR PROPERTY CO. LIMITED
06279820
4 subsidiaries
Tottenham Hotspur Property Co. Limited currently has 3 directors. The longest serving directors include Mr Daniel Levy (Jun 2007) and Mr Matthew Collecott (Jun 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Levy | 63 years | Jun 2007 | - | Director | |
Mr Matthew Collecott | England | 56 years | Jun 2007 | - | Director |
Mrs Donna-Maria Cullen | England | 62 years | Mar 2013 | - | Director |
P&L
June 2023turnover
0
0%
operating profit
-90
+10%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-3.8m
0%
total assets
105.5k
-0.89%
cash
5k
-0.97%
net assets
Total assets minus all liabilities
company number
06279820
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2023
previous names
tottenham hotspur academy property co. limited (August 2007)
accountant
-
auditor
-
address
lilywhite house 782 high road, london, N17 0BX
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tottenham hotspur property co. limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOTTENHAM HOTSPUR PROPERTY CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|