cashman hospitality consulting ltd.

Live EstablishedMicroDeclining

cashman hospitality consulting ltd. Company Information

Share CASHMAN HOSPITALITY CONSULTING LTD.

Company Number

06280903

Shareholders

sharon teresa cashman

peter michael cashman

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

southover, 6 crayton road, ampthill, bedfordshire, MK45 2LE

Website

-

cashman hospitality consulting ltd. Estimated Valuation

£38.7k

Pomanda estimates the enterprise value of CASHMAN HOSPITALITY CONSULTING LTD. at £38.7k based on a Turnover of £80.8k and 0.48x industry multiple (adjusted for size and gross margin).

cashman hospitality consulting ltd. Estimated Valuation

£159.5k

Pomanda estimates the enterprise value of CASHMAN HOSPITALITY CONSULTING LTD. at £159.5k based on an EBITDA of £38.7k and a 4.12x industry multiple (adjusted for size and gross margin).

cashman hospitality consulting ltd. Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of CASHMAN HOSPITALITY CONSULTING LTD. at £1.9m based on Net Assets of £744.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cashman Hospitality Consulting Ltd. Overview

Cashman Hospitality Consulting Ltd. is a live company located in bedfordshire, MK45 2LE with a Companies House number of 06280903. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2007, it's largest shareholder is sharon teresa cashman with a 50% stake. Cashman Hospitality Consulting Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £80.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cashman Hospitality Consulting Ltd. Health Check

Pomanda's financial health check has awarded Cashman Hospitality Consulting Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £80.8k, make it smaller than the average company (£484.3k)

£80.8k - Cashman Hospitality Consulting Ltd.

£484.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (11.6%)

-16% - Cashman Hospitality Consulting Ltd.

11.6% - Industry AVG

production

Production

with a gross margin of 59.6%, this company has a comparable cost of product (59.6%)

59.6% - Cashman Hospitality Consulting Ltd.

59.6% - Industry AVG

profitability

Profitability

an operating margin of 47.9% make it more profitable than the average company (7.8%)

47.9% - Cashman Hospitality Consulting Ltd.

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Cashman Hospitality Consulting Ltd.

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Cashman Hospitality Consulting Ltd.

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.8k, this is less efficient (£121.4k)

£80.8k - Cashman Hospitality Consulting Ltd.

£121.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (62 days)

34 days - Cashman Hospitality Consulting Ltd.

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 234 days, this is slower than average (24 days)

234 days - Cashman Hospitality Consulting Ltd.

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cashman Hospitality Consulting Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (27 weeks)

3 weeks - Cashman Hospitality Consulting Ltd.

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.2%, this is a lower level of debt than the average (53.4%)

28.2% - Cashman Hospitality Consulting Ltd.

53.4% - Industry AVG

CASHMAN HOSPITALITY CONSULTING LTD. financials

EXPORTms excel logo

Cashman Hospitality Consulting Ltd.'s latest turnover from May 2024 is estimated at £80.8 thousand and the company has net assets of £744.7 thousand. According to their latest financial statements, Cashman Hospitality Consulting Ltd. has 1 employee and maintains cash reserves of £21.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011Nov 2010Nov 2009
Turnover80,791178,720163,497135,762213,839213,561240,113406,241377,8021,928,4621,062,903879,035771,992
Other Income Or Grants
Cost Of Sales32,65773,73865,10953,90576,45570,06279,332131,892128,936681,471372,353289,930255,360
Gross Profit48,134104,98398,38881,856137,384143,499160,780274,348248,8651,246,991690,550589,105516,632
Admin Expenses9,45066,31426,559136,08598,507114,196-4,998198,24880,8191,090,654651,932521,252384,604
Operating Profit38,68438,66971,829-54,22938,87729,303165,77876,100168,046156,33738,61867,853132,028
Interest Payable1582,0003,5734,9946,7724,2238422,5711,832
Interest Receivable2,0868,2203,05724713440514511119272589770
Pre-Tax Profit40,61244,88971,314-58,97632,23825,485165,08173,640166,406156,40938,67667,951132,097
Tax-10,153-11,222-13,550-6,125-4,842-31,365-13,992-33,281-31,282-8,122-15,629-31,703
Profit After Tax30,45933,66757,764-58,97626,11320,643133,71659,648133,125125,12730,55452,322100,394
Dividends Paid
Retained Profit30,45933,66757,764-58,97626,11320,643133,71659,648133,125125,12730,55452,322100,394
Employee Costs51,85947,71646,97645,20182,103100,487150,564146,611209,949716,520422,043365,077323,222
Number Of Employees11112233414876
EBITDA*38,68438,66971,829-54,22938,87729,303165,77876,100168,163156,45438,73567,970132,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011Nov 2010Nov 2009
Tangible Assets117234351468
Intangible Assets
Investments & Other313,830313,830313,830303,830303,830303,83045,33045,33045,330230,330220,330221,407219,965
Debtors (Due After 1 year)
Total Fixed Assets313,830313,830313,830303,830303,830303,83045,33045,33045,330230,447220,564221,758220,433
Stock & work in progress
Trade Debtors7,60042,90042,90029,40037,620332,604171,880129,60799,643
Group Debtors243,500243,500422,650422,895626,368626,368615,011
Misc Debtors693,500314,00023,25023,50041,94910,45010,45010,45031,350
Cash21,56257,900307,431304,034189,50378,18229,91928,23860,27616,48412,28211,09927,862
misc current assets44,654
total current assets722,662459,454617,081600,434654,102549,147666,737665,056706,637349,088184,162140,706127,505
total assets1,036,492773,284930,911904,264957,932852,977712,067710,386751,967579,535404,726362,464347,938
Bank overdraft28,57228,57228,57227,84125,91728,479
Bank loan2,815
Trade Creditors 20,99720,99720,99713,393134,595105,950211,459134,464209,648247,444
Group/Directors Accounts150,000150,000150,000
other short term finances
hp & lease commitments
other current liabilities270,83935,27544,10764,68629,27072,22363,68848,604148,028
total current liabilities291,83659,087243,676243,258207,842100,06477,081209,116282,457211,459134,464209,648247,444
loans6,70538,24068,34897,28427,888
hp & lease commitments
Accruals and Deferred Income
other liabilities59,57986,892
provisions
total long term liabilities6,70538,24068,34897,28427,88859,57986,892
total liabilities291,83659,087250,381281,498276,190197,34877,081209,116310,345271,038221,356209,648247,444
net assets744,656714,197680,530622,766681,742655,629634,986501,270441,622308,497183,370152,816100,494
total shareholders funds744,656714,197680,530622,766681,742655,629634,986501,270441,622308,497183,370152,816100,494
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011Nov 2010Nov 2009
Operating Activities
Operating Profit38,68438,66971,829-54,22938,87729,303165,77876,100168,046156,33738,61867,853132,028
Depreciation117117117117117
Amortisation
Tax-10,153-11,222-13,550-6,125-4,842-31,365-13,992-33,281-31,282-8,122-15,629-31,703
Stock
Debtors344,20047,25013,250-168,199-6,366-165,853-9,543313,757160,72442,27329,96499,643
Creditors20,997-13,393-121,20228,645-105,50976,995-75,184-37,796247,444
Accruals and Deferred Income235,564-8,832-20,57935,416-42,9538,53515,084-99,424148,028
Deferred Taxes & Provisions
Cash flow from operations-80,105-28,63545,447149,386-3,835185,45628,295872-136,35641,443-86,844-15,419248,243
Investing Activities
capital expenditure-585
Change in Investments10,000258,500-185,00010,000-1,0771,442219,965
cash flow from investments-10,000-258,500185,000-10,0001,077-1,442-220,550
Financing Activities
Bank loans-2,8152,815
Group/Directors Accounts-150,000150,000
Other Short Term Loans
Long term loans-6,705-31,535-30,108-28,93697,284-27,88827,888
Hire Purchase and Lease Commitments
other long term liabilities-59,579-27,31386,892
share issue100
interest1,9286,220-516-4,747-6,638-3,818-697-2,460-1,64072589770
cash flow from financing-887-147,670-32,051-34,855114,42693,466-697-30,348-33,331-27,24186,95097170
cash and cash equivalents
cash-36,338-249,5313,397114,531111,32148,2631,681-32,03843,7924,2021,183-16,76327,862
overdraft-28,57273127,841-25,917-2,56228,479
change in cash-36,338-220,9593,397114,531110,59020,42227,598-29,47615,3134,2021,183-16,76327,862

cashman hospitality consulting ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cashman hospitality consulting ltd.. Get real-time insights into cashman hospitality consulting ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cashman Hospitality Consulting Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cashman hospitality consulting ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK45 area or any other competitors across 12 key performance metrics.

cashman hospitality consulting ltd. Ownership

CASHMAN HOSPITALITY CONSULTING LTD. group structure

Cashman Hospitality Consulting Ltd. has no subsidiary companies.

Ultimate parent company

CASHMAN HOSPITALITY CONSULTING LTD.

06280903

CASHMAN HOSPITALITY CONSULTING LTD. Shareholders

sharon teresa cashman 50%
peter michael cashman 50%

cashman hospitality consulting ltd. directors

Cashman Hospitality Consulting Ltd. currently has 2 directors. The longest serving directors include Mrs Sharon Cashman (Jun 2007) and Mr Peter Cashman (Jun 2007).

officercountryagestartendrole
Mrs Sharon CashmanEngland65 years Jun 2007- Director
Mr Peter CashmanEngland76 years Jun 2007- Director

P&L

May 2024

turnover

80.8k

-55%

operating profit

38.7k

0%

gross margin

59.6%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

744.7k

+0.04%

total assets

1m

+0.34%

cash

21.6k

-0.63%

net assets

Total assets minus all liabilities

cashman hospitality consulting ltd. company details

company number

06280903

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

southover, 6 crayton road, ampthill, bedfordshire, MK45 2LE

Bank

-

Legal Advisor

-

cashman hospitality consulting ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cashman hospitality consulting ltd..

cashman hospitality consulting ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASHMAN HOSPITALITY CONSULTING LTD.. This can take several minutes, an email will notify you when this has completed.

cashman hospitality consulting ltd. Companies House Filings - See Documents

datedescriptionview/download