energy acquisitions uk limited

Live EstablishedLargeRapid

energy acquisitions uk limited Company Information

Share ENERGY ACQUISITIONS UK LIMITED

Company Number

06282949

Directors

Anthony Levy

Steven Taylor

View All

Shareholders

dcc energy uk ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

1st floor, allday house, warrington road, birchwood, cheshire, WA3 6GR

energy acquisitions uk limited Estimated Valuation

£43.1m

Pomanda estimates the enterprise value of ENERGY ACQUISITIONS UK LIMITED at £43.1m based on a Turnover of £25m and 1.73x industry multiple (adjusted for size and gross margin).

energy acquisitions uk limited Estimated Valuation

£190.1m

Pomanda estimates the enterprise value of ENERGY ACQUISITIONS UK LIMITED at £190.1m based on an EBITDA of £26.4m and a 7.21x industry multiple (adjusted for size and gross margin).

energy acquisitions uk limited Estimated Valuation

£97.1m

Pomanda estimates the enterprise value of ENERGY ACQUISITIONS UK LIMITED at £97.1m based on Net Assets of £74.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Energy Acquisitions Uk Limited Overview

Energy Acquisitions Uk Limited is a live company located in birchwood, WA3 6GR with a Companies House number of 06282949. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2007, it's largest shareholder is dcc energy uk ltd with a 100% stake. Energy Acquisitions Uk Limited is a established, large sized company, Pomanda has estimated its turnover at £25m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Energy Acquisitions Uk Limited Health Check

Pomanda's financial health check has awarded Energy Acquisitions Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £25m, make it larger than the average company (£19.1m)

£25m - Energy Acquisitions Uk Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (11.7%)

31% - Energy Acquisitions Uk Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Energy Acquisitions Uk Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 105.4% make it more profitable than the average company (4.6%)

105.4% - Energy Acquisitions Uk Limited

4.6% - Industry AVG

employees

Employees

with 132 employees, this is above the industry average (105)

132 - Energy Acquisitions Uk Limited

105 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Energy Acquisitions Uk Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.4k, this is equally as efficient (£190.5k)

£189.4k - Energy Acquisitions Uk Limited

£190.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Energy Acquisitions Uk Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Energy Acquisitions Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Energy Acquisitions Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Energy Acquisitions Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.4%, this is a lower level of debt than the average (68.7%)

60.4% - Energy Acquisitions Uk Limited

68.7% - Industry AVG

ENERGY ACQUISITIONS UK LIMITED financials

EXPORTms excel logo

Energy Acquisitions Uk Limited's latest turnover from March 2024 is £25 million and the company has net assets of £74.4 million. According to their latest financial statements, we estimate that Energy Acquisitions Uk Limited has 132 employees and maintains cash reserves of £451.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover25,000,00025,000,00011,000,00011,000,0007,000,00010,150,0516,500,000
Other Income Or Grants
Cost Of Sales16,286,11616,215,1447,168,3153,835,1834,609,2536,844,5914,387,696
Gross Profit8,713,8848,784,8563,831,6857,164,8172,390,7473,305,4602,112,304
Admin Expenses-17,642,929-20,666,238-8,846,766-5,194,556-4,469,730-6,034,914-42,133,939-8,727,967-10,290,061-16,290,136-64,303,456-14,937,441-8,024,844-2,978,323
Operating Profit26,356,81329,451,09412,678,45112,359,3736,860,4776,034,91442,133,9398,727,96710,290,06116,290,13664,303,45614,937,44111,330,3045,090,627
Interest Payable9,373,7295,860,5083,801,6274,389,7084,303,3533,924,5093,986,9263,937,7403,893,5263,285,4983,421,6013,452,6472,499,8203,982,466
Interest Receivable1,480620176401989473239314
Pre-Tax Profit15,568,63619,084,8147,128,6557,095,1932,534,5471,623,98730,999,0243,946,7785,147,3143,069,49010,681,39848,041,99410,214,6587,384,7292,518,543
Tax2,357,8421,123,885735,556741,913848,435831,314760,314810,644796,737825,406763,380829,820839,054773,0951,146,709
Profit After Tax17,926,47820,208,6997,864,2117,837,1063,382,9822,455,30131,759,3384,757,4225,944,0513,894,89611,444,77848,871,81411,053,7128,157,8243,665,252
Dividends Paid17,000,00020,000,0008,000,0007,700,0005,500,0003,000,00030,000,0005,000,0005,500,0003,500,00012,000,00053,000,00010,000,0005,000,0005,500,000
Retained Profit926,478208,699-135,789137,106-2,117,018-544,6991,759,338-242,578444,051394,896-555,222-4,128,1861,053,7123,157,824-1,834,748
Employee Costs32,72132,5012,426,6311,591,899
Number Of Employees132140687647111111117448
EBITDA*26,356,81329,451,09412,678,45112,359,3736,860,4776,034,91442,133,9398,727,96710,290,06116,290,13664,303,45614,937,44111,330,3045,090,627

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229174,067,049123,066,934120,917,871104,928,056
Debtors (Due After 1 year)738,000817,000817,000
Total Fixed Assets182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229182,898,229183,636,229174,884,049123,883,934120,917,871104,928,056
Stock & work in progress
Trade Debtors830
Group Debtors48,31357,6059,6919,289859,890843,056791,854840,926806,768835,36051,23447,056936,6121,468,5171,425,180
Misc Debtors4,493,7822,456,4771,648,7941,332,51817639659,00061,430
Cash451,103316,79955,75364,69769,28418,54760747,661745355660,479624,5292572,629298
misc current assets738,000817,000
total current assets4,993,1982,830,8811,714,2381,406,504929,174861,779792,500888,587808,3431,494,7151,449,7131,488,585998,2991,471,1461,425,478
total assets187,891,427185,729,110184,612,467184,304,733183,827,403183,760,008183,690,729183,786,816183,706,572184,392,944185,085,942176,372,634124,882,233122,389,017106,353,534
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts113,448,40068,213,42567,303,13866,860,00166,519,20464,334,71862,720,06564,577,64264,257,53165,389,65966,482,654110,044,366105,415,279107,156,59594,278,936
other short term finances
hp & lease commitments
other current liabilities10,0619,19711,54011,15411,72711,80012,47510,3237,6125,9078061,74412,244244244
total current liabilities113,458,46168,222,62267,314,67866,871,15566,530,93164,346,51862,732,54064,587,96564,265,14365,395,56666,483,460110,046,110105,427,523107,156,83994,279,180
loans44,000,00044,000,00044,000,00044,000,00044,000,00045,000,00045,000,00044,000,00044,000,00044,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,000,0001,000,0001,000,0003,168,8203,168,820
provisions
total long term liabilities44,000,00044,000,00044,000,00044,000,00044,000,00045,000,00045,000,00045,000,00045,000,00045,000,0003,168,8203,168,820
total liabilities113,458,461112,222,622111,314,678110,871,155110,530,931108,346,518107,732,540109,587,965109,265,143110,395,566111,483,460113,214,930108,596,343107,156,83994,279,180
net assets74,432,96673,506,48873,297,78973,433,57873,296,47275,413,49075,958,18974,198,85174,441,42973,997,37873,602,48263,157,70416,285,89015,232,17812,074,354
total shareholders funds74,432,96673,506,48873,297,78973,433,57873,296,47275,413,49075,958,18974,198,85174,441,42973,997,37873,602,48263,157,70416,285,89015,232,17812,074,354
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit26,356,81329,451,09412,678,45112,359,3736,860,4776,034,91442,133,9398,727,96710,290,06116,290,13664,303,45614,937,44111,330,3045,090,627
Depreciation
Amortisation
Tax2,357,8421,123,885735,556741,913848,435831,314760,314810,644796,737825,406763,380829,820839,054773,0951,146,709
Stock
Debtors2,028,013855,597316,678481,91716,65851,339-49,03333,328-686,762705,126-74,822-950,986346,52543,3371,425,180
Creditors
Accruals and Deferred Income864-2,343386-573-73-6752,1522,7111,7055,101-938-10,50012,000244
Deferred Taxes & Provisions
Cash flow from operations26,687,50629,717,03913,097,71512,618,7967,692,1816,814,21442,945,4389,507,99411,775,265125,38117,127,40066,073,76215,441,97012,060,0624,812,400
Investing Activities
capital expenditure
Change in Investments8,831,18051,000,1152,149,06315,989,815104,928,056
cash flow from investments-8,831,180-51,000,115-2,149,063-15,989,815-104,928,056
Financing Activities
Bank loans
Group/Directors Accounts45,234,975910,287443,137340,7972,184,4861,614,653-1,857,577320,111-1,132,128-1,092,995-43,561,7124,629,087-1,741,31612,877,65994,278,936
Other Short Term Loans
Long term loans-44,000,000-1,000,0001,000,00044,000,000
Hire Purchase and Lease Commitments
other long term liabilities-1,000,000-2,168,8203,168,820
share issue11,000,00051,000,00013,909,102
interest-9,372,249-5,859,888-3,801,627-4,389,708-4,303,177-3,924,469-3,986,925-3,936,751-3,893,053-3,285,259-3,421,287-3,452,647-2,499,820-3,982,466
cash flow from financing-8,137,274-4,949,601-3,358,490340,797-2,205,222-3,688,524-5,782,046-3,666,814-5,068,879-4,986,0485,984,20952,207,800-2,025,14310,377,839104,205,572
cash and cash equivalents
cash134,304261,046-8,944-4,58750,73717,940-47,05446,916390-660,12435,950624,272-2,3722,331298
overdraft
change in cash134,304261,046-8,944-4,58750,73717,940-47,05446,916390-660,12435,950624,272-2,3722,331298

energy acquisitions uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for energy acquisitions uk limited. Get real-time insights into energy acquisitions uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Energy Acquisitions Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for energy acquisitions uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in WA3 area or any other competitors across 12 key performance metrics.

energy acquisitions uk limited Ownership

ENERGY ACQUISITIONS UK LIMITED Shareholders

dcc energy uk ltd 100%

energy acquisitions uk limited directors

Energy Acquisitions Uk Limited currently has 3 directors. The longest serving directors include Mr Anthony Levy (Nov 2010) and Mr Steven Taylor (May 2016).

officercountryagestartendrole
Mr Anthony LevyUnited Kingdom67 years Nov 2010- Director
Mr Steven Taylor65 years May 2016- Director
Mr Conor MurphyEngland52 years Feb 2023- Director

P&L

March 2024

turnover

25m

0%

operating profit

26.4m

0%

gross margin

34.9%

-0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

74.4m

+0.01%

total assets

187.9m

+0.01%

cash

451.1k

+0.42%

net assets

Total assets minus all liabilities

energy acquisitions uk limited company details

company number

06282949

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

DCC PUBLIC LIMITED COMPANY

accounts

Full Accounts

last accounts submitted

March 2024

previous names

pimco 2663 limited (June 2007)

accountant

-

auditor

KPMG

address

1st floor, allday house, warrington road, birchwood, cheshire, WA3 6GR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

PINSENT MASONS LLP

energy acquisitions uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to energy acquisitions uk limited.

energy acquisitions uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENERGY ACQUISITIONS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

energy acquisitions uk limited Companies House Filings - See Documents

datedescriptionview/download