wing chun kung fu schools ltd
wing chun kung fu schools ltd Company Information
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
burnt oak farm squids gate lane, challock, ashford, TN25 4DR
Website
wciworldwide.comwing chun kung fu schools ltd Estimated Valuation
Pomanda estimates the enterprise value of WING CHUN KUNG FU SCHOOLS LTD at £911.6k based on a Turnover of £1.4m and 0.66x industry multiple (adjusted for size and gross margin).
wing chun kung fu schools ltd Estimated Valuation
Pomanda estimates the enterprise value of WING CHUN KUNG FU SCHOOLS LTD at £0 based on an EBITDA of £-19.4k and a 2.55x industry multiple (adjusted for size and gross margin).
wing chun kung fu schools ltd Estimated Valuation
Pomanda estimates the enterprise value of WING CHUN KUNG FU SCHOOLS LTD at £341.4k based on Net Assets of £182.4k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wing Chun Kung Fu Schools Ltd Overview
Wing Chun Kung Fu Schools Ltd is a live company located in ashford, TN25 4DR with a Companies House number of 06291610. It operates in the other sports activities sector, SIC Code 93199. Founded in June 2007, it's largest shareholder is scott rowlinson with a 100% stake. Wing Chun Kung Fu Schools Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wing Chun Kung Fu Schools Ltd Health Check
Pomanda's financial health check has awarded Wing Chun Kung Fu Schools Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £1.4m, make it larger than the average company (£515.5k)
- Wing Chun Kung Fu Schools Ltd
£515.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.9%)
- Wing Chun Kung Fu Schools Ltd
6.9% - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (43.4%)
- Wing Chun Kung Fu Schools Ltd
43.4% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (2.4%)
- Wing Chun Kung Fu Schools Ltd
2.4% - Industry AVG
Employees
with 10 employees, this is below the industry average (13)
- Wing Chun Kung Fu Schools Ltd
13 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
- Wing Chun Kung Fu Schools Ltd
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £138.8k, this is more efficient (£67.2k)
- Wing Chun Kung Fu Schools Ltd
£67.2k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (16 days)
- Wing Chun Kung Fu Schools Ltd
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wing Chun Kung Fu Schools Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wing Chun Kung Fu Schools Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wing Chun Kung Fu Schools Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Wing Chun Kung Fu Schools Ltd
- - Industry AVG
WING CHUN KUNG FU SCHOOLS LTD financials
Wing Chun Kung Fu Schools Ltd's latest turnover from September 2023 is estimated at £1.4 million and the company has net assets of £182.4 thousand. According to their latest financial statements, we estimate that Wing Chun Kung Fu Schools Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 27 | 36 | 44 | 59 | 74 | 133 | 177 | 236 | 315 | 420 | 560 | 881 | 1,225 | 1,021 | 2,125 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 27 | 36 | 44 | 59 | 74 | 133 | 177 | 236 | 315 | 420 | 560 | 881 | 1,225 | 1,021 | 2,125 |
| Stock & work in progress | 5,522 | 10,612 | 13,822 | 14,811 | 12,966 | 11,280 | 10,560 | 11,410 | 16,555 | ||||||
| Trade Debtors | 182,335 | 201,761 | 197,813 | 176,298 | 188,003 | 198,811 | 21,852 | 30,275 | 30,275 | 30,275 | 9,106 | 3,655 | 6,104 | 7,369 | 15,914 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 73,103 | 7,951 | 659 | 4,275 | 21,506 | 38,812 | 51,948 | 29,926 | 11,496 | ||||||
| misc current assets | |||||||||||||||
| total current assets | 182,335 | 201,761 | 197,813 | 176,298 | 188,003 | 198,811 | 100,477 | 48,838 | 44,756 | 49,361 | 43,578 | 53,747 | 68,612 | 48,705 | 43,965 |
| total assets | 182,362 | 201,797 | 197,857 | 176,357 | 188,077 | 198,944 | 100,654 | 49,074 | 45,071 | 49,781 | 44,138 | 54,628 | 69,837 | 49,726 | 46,090 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,493 | 6,468 | 5,168 | 2,056 | 2,256 | 4,368 | 41,430 | 31,607 | |||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 1,493 | 6,468 | 5,168 | 2,056 | 2,256 | 4,368 | 41,430 | 31,607 | |||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 20,427 | 11,545 | 11,545 | 11,545 | 16,671 | 25,241 | 18,348 | 25,942 | 43,931 | ||||||
| provisions | 95 | 156 | 130 | ||||||||||||
| total long term liabilities | 20,427 | 11,545 | 11,545 | 11,545 | 16,671 | 25,241 | 18,348 | 25,942 | 44,026 | 156 | 130 | ||||
| total liabilities | 1,493 | 6,468 | 25,595 | 13,601 | 13,801 | 15,913 | 16,671 | 25,241 | 18,348 | 25,942 | 44,026 | 41,586 | 31,737 | ||
| net assets | 182,362 | 201,797 | 196,364 | 169,889 | 162,482 | 185,343 | 86,853 | 33,161 | 28,400 | 24,540 | 25,790 | 28,686 | 25,811 | 8,140 | 14,353 |
| total shareholders funds | 182,362 | 201,797 | 196,364 | 169,889 | 162,482 | 185,343 | 86,853 | 33,161 | 28,400 | 24,540 | 25,790 | 28,686 | 25,811 | 8,140 | 14,353 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 79 | 105 | 140 | 321 | 344 | 486 | 1,104 | 807 | |||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -5,522 | -5,090 | -3,210 | -989 | 1,845 | 1,686 | 720 | -850 | -5,145 | 16,555 | |||||
| Debtors | -19,426 | 3,948 | 21,515 | -11,705 | -10,808 | 176,959 | -8,423 | 21,169 | 5,451 | -2,449 | -1,265 | -8,545 | 15,914 | ||
| Creditors | -1,493 | -4,975 | 1,300 | 3,112 | -200 | -2,112 | 4,368 | -41,430 | 9,823 | 31,607 | |||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | -95 | -61 | 26 | 130 | |||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -20,427 | 8,882 | -5,126 | -8,570 | 6,893 | -7,594 | -17,989 | 43,931 | |||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -73,103 | 65,152 | 7,292 | -3,616 | -17,231 | -17,306 | -13,136 | 22,022 | 18,430 | 11,496 | |||||
| overdraft | |||||||||||||||
| change in cash | -73,103 | 65,152 | 7,292 | -3,616 | -17,231 | -17,306 | -13,136 | 22,022 | 18,430 | 11,496 |
wing chun kung fu schools ltd Credit Report and Business Information
Wing Chun Kung Fu Schools Ltd Competitor Analysis
Perform a competitor analysis for wing chun kung fu schools ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in TN25 area or any other competitors across 12 key performance metrics.
wing chun kung fu schools ltd Ownership
WING CHUN KUNG FU SCHOOLS LTD group structure
Wing Chun Kung Fu Schools Ltd has no subsidiary companies.
Ultimate parent company
WING CHUN KUNG FU SCHOOLS LTD
06291610
wing chun kung fu schools ltd directors
Wing Chun Kung Fu Schools Ltd currently has 1 director, Mr Scott Rowlinson serving since Jun 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Scott Rowlinson | 51 years | Jun 2007 | - | Director |
P&L
September 2023turnover
1.4m
-12%
operating profit
-19.4k
0%
gross margin
18.9%
-17.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
182.4k
-0.1%
total assets
182.4k
-0.1%
cash
0
0%
net assets
Total assets minus all liabilities
wing chun kung fu schools ltd company details
company number
06291610
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
wing chun international uk limited (May 2019)
wci leamington spa limited (July 2018)
accountant
-
auditor
-
address
burnt oak farm squids gate lane, challock, ashford, TN25 4DR
Bank
-
Legal Advisor
-
wing chun kung fu schools ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wing chun kung fu schools ltd.
wing chun kung fu schools ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WING CHUN KUNG FU SCHOOLS LTD. This can take several minutes, an email will notify you when this has completed.
wing chun kung fu schools ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
