deane realty limited

Live EstablishedSmallDeclining

deane realty limited Company Information

Share DEANE REALTY LIMITED

Company Number

06293843

Directors

Andre Lindo

Shareholders

andre lindo

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

572-574 romford road, manor park, london, E12 5AF

Website

-

deane realty limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DEANE REALTY LIMITED at £1.9m based on a Turnover of £801.6k and 2.43x industry multiple (adjusted for size and gross margin).

deane realty limited Estimated Valuation

£105.9k

Pomanda estimates the enterprise value of DEANE REALTY LIMITED at £105.9k based on an EBITDA of £22.3k and a 4.75x industry multiple (adjusted for size and gross margin).

deane realty limited Estimated Valuation

£572.7k

Pomanda estimates the enterprise value of DEANE REALTY LIMITED at £572.7k based on Net Assets of £328k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deane Realty Limited Overview

Deane Realty Limited is a live company located in london, E12 5AF with a Companies House number of 06293843. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2007, it's largest shareholder is andre lindo with a 100% stake. Deane Realty Limited is a established, small sized company, Pomanda has estimated its turnover at £801.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deane Realty Limited Health Check

Pomanda's financial health check has awarded Deane Realty Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £801.6k, make it in line with the average company (£831k)

£801.6k - Deane Realty Limited

£831k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.3%)

-7% - Deane Realty Limited

2.3% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - Deane Realty Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (26.9%)

2.8% - Deane Realty Limited

26.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Deane Realty Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Deane Realty Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £801.6k, this is more efficient (£177.7k)

£801.6k - Deane Realty Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (33 days)

72 days - Deane Realty Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1202 days, this is slower than average (36 days)

1202 days - Deane Realty Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deane Realty Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Deane Realty Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (67.5%)

87.4% - Deane Realty Limited

67.5% - Industry AVG

DEANE REALTY LIMITED financials

EXPORTms excel logo

Deane Realty Limited's latest turnover from June 2023 is estimated at £801.6 thousand and the company has net assets of £328 thousand. According to their latest financial statements, Deane Realty Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover801,6331,023,0141,017,534994,407740,6602,185,778769,566654,998717,330362,048297,624653,142542,555531,285
Other Income Or Grants
Cost Of Sales560,800725,025734,272700,032522,0851,505,729514,702442,141512,660263,050221,223475,985393,502371,151
Gross Profit240,833297,989283,262294,375218,575680,048254,864212,857204,67098,99876,401177,157149,054160,134
Admin Expenses218,553262,635283,582247,586205,505683,413233,236201,163177,79748,68530,212124,174127,68579,619
Operating Profit22,28035,354-32046,78913,070-3,36521,62811,69426,87350,31346,18952,98321,36980,515
Interest Payable
Interest Receivable65342763434
Pre-Tax Profit22,28035,354-32046,78913,070-3,36521,63511,74826,91550,32046,19553,01721,40380,515
Tax-5,570-6,717-8,890-2,483-4,111-2,349-5,383-10,567-10,625-12,724-5,565-22,544
Profit After Tax16,71028,637-32037,89910,587-3,36517,5249,39821,53239,75335,57040,29315,83857,971
Dividends Paid
Retained Profit16,71028,637-32037,89910,587-3,36517,5249,39821,53239,75335,57040,29315,83857,971
Employee Costs31,19591,13382,97184,43356,455187,67077,26352,80052,71125,14124,17648,59147,06148,798
Number Of Employees13332732211222
EBITDA*22,28035,354-32046,78913,070-3,36521,62811,69426,87350,31346,18952,98321,36980,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,447,8922,448,0392,448,2231,934,8301,934,8301,875,8301,760,2661,328,246578,063578,063578,063578,063578,063578,063
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,447,8922,448,0392,448,2231,934,8301,934,8301,875,8301,760,2661,328,246578,063578,063578,063578,063578,063578,063
Stock & work in progress750,183750,183750,183750,183750,183750,183
Trade Debtors159,901135,646138,918133,28169,596438,842117,294108,338106,53321,28216,937
Group Debtors
Misc Debtors
Cash5,08416,3003872,4252513,5131
misc current assets
total current assets159,901135,646138,918133,28169,596438,842117,294113,422873,016771,852769,545750,208763,696750,184
total assets2,607,7932,583,6852,587,1412,068,1112,004,4262,314,6721,877,5601,441,6681,451,0791,349,9151,347,6081,328,2711,341,7591,328,247
Bank overdraft
Bank loan
Trade Creditors 1,847,3871,835,1391,865,9821,342,1821,312,3171,687,7001,242,574820,125823,421746,189683,812732,607564,552641,042
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,847,3871,835,1391,865,9821,342,1821,312,3171,687,7001,242,574820,125823,421746,189683,812732,607564,552641,042
loans
hp & lease commitments
Accruals and Deferred Income2,8003,200
other liabilities429,579434,029438,479442,929392,458397,107401,187416,700414,300514,123481,561703,397629,233
provisions
total long term liabilities432,379437,229438,479442,929447,008392,458397,107401,187416,700414,300514,123481,561703,397629,233
total liabilities2,279,7662,272,3682,304,4611,785,1111,759,3252,080,1581,639,6811,221,3121,240,1211,160,4891,197,9351,214,1681,267,9491,270,275
net assets328,027311,317282,680283,000245,101234,514237,879220,356210,958189,426149,673114,10373,81057,972
total shareholders funds328,027311,317282,680283,000245,101234,514237,879220,356210,958189,426149,673114,10373,81057,972
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit22,28035,354-32046,78913,070-3,36521,62811,69426,87350,31346,18952,98321,36980,515
Depreciation
Amortisation
Tax-5,570-6,717-8,890-2,483-4,111-2,349-5,383-10,567-10,625-12,724-5,565-22,544
Stock-750,183750,183
Debtors24,255-3,2725,63763,685-369,246321,5488,9561,80585,2514,34516,937
Creditors12,248-30,843523,80029,865-375,383445,126422,449-3,29677,23262,377-48,795168,055-76,490641,042
Accruals and Deferred Income-4003,200
Deferred Taxes & Provisions
Cash flow from operations4,3034,266517,8434,0794,450120,213431,010754,42713,47197,778-30,168208,314-60,686-51,170
Investing Activities
capital expenditure147184-513,393-59,000-115,564-432,020-750,183-578,063
Change in Investments
cash flow from investments147184-513,393-59,000-115,564-432,020-750,183-578,063
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,450-4,450-4,450442,929-392,458-4,649-4,080-15,5132,400-99,82332,562-221,83674,164629,233
share issue-11
interest65342763434
cash flow from financing-4,450-4,450-4,450442,929-392,458-4,649-4,075-15,4602,442-99,81632,568-221,80274,198629,234
cash and cash equivalents
cash-5,084-11,21615,913-2,0382,400-13,48813,5121
overdraft
change in cash-5,084-11,21615,913-2,0382,400-13,48813,5121

deane realty limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deane realty limited. Get real-time insights into deane realty limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deane Realty Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deane realty limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E12 area or any other competitors across 12 key performance metrics.

deane realty limited Ownership

DEANE REALTY LIMITED group structure

Deane Realty Limited has no subsidiary companies.

Ultimate parent company

DEANE REALTY LIMITED

06293843

DEANE REALTY LIMITED Shareholders

andre lindo 100%

deane realty limited directors

Deane Realty Limited currently has 1 director, Mr Andre Lindo serving since Oct 2011.

officercountryagestartendrole
Mr Andre LindoEngland49 years Oct 2011- Director

P&L

June 2023

turnover

801.6k

-22%

operating profit

22.3k

0%

gross margin

30.1%

+3.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

328k

+0.05%

total assets

2.6m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

deane realty limited company details

company number

06293843

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

572-574 romford road, manor park, london, E12 5AF

Bank

-

Legal Advisor

-

deane realty limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to deane realty limited. Currently there are 6 open charges and 11 have been satisfied in the past.

deane realty limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEANE REALTY LIMITED. This can take several minutes, an email will notify you when this has completed.

deane realty limited Companies House Filings - See Documents

datedescriptionview/download