medical health international limited

Live EstablishedMicroDeclining

medical health international limited Company Information

Share MEDICAL HEALTH INTERNATIONAL LIMITED

Company Number

06296549

Shareholders

pirayeh zokaie

simon zokaie

Group Structure

View All

Industry

Specialist medical practice activities

 +3

Registered Address

49 allandale avenue, london, N3 3PY

Website

-

medical health international limited Estimated Valuation

£26.8k

Pomanda estimates the enterprise value of MEDICAL HEALTH INTERNATIONAL LIMITED at £26.8k based on a Turnover of £63.3k and 0.42x industry multiple (adjusted for size and gross margin).

medical health international limited Estimated Valuation

£22.7k

Pomanda estimates the enterprise value of MEDICAL HEALTH INTERNATIONAL LIMITED at £22.7k based on an EBITDA of £7.1k and a 3.19x industry multiple (adjusted for size and gross margin).

medical health international limited Estimated Valuation

£47.8k

Pomanda estimates the enterprise value of MEDICAL HEALTH INTERNATIONAL LIMITED at £47.8k based on Net Assets of £17.3k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medical Health International Limited Overview

Medical Health International Limited is a live company located in london, N3 3PY with a Companies House number of 06296549. It operates in the retail sale of cosmetic and toilet articles in specialised stores sector, SIC Code 47750. Founded in June 2007, it's largest shareholder is pirayeh zokaie with a 50% stake. Medical Health International Limited is a established, micro sized company, Pomanda has estimated its turnover at £63.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medical Health International Limited Health Check

Pomanda's financial health check has awarded Medical Health International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £63.3k, make it smaller than the average company (£6.5m)

£63.3k - Medical Health International Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (11.9%)

-19% - Medical Health International Limited

11.9% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (49.4%)

25.9% - Medical Health International Limited

49.4% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it as profitable than the average company (9.5%)

11.2% - Medical Health International Limited

9.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Medical Health International Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Medical Health International Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.3k, this is less efficient (£119.8k)

£63.3k - Medical Health International Limited

£119.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 150 days, this is later than average (36 days)

150 days - Medical Health International Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (30 days)

13 days - Medical Health International Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Medical Health International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Medical Health International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.2%, this is a lower level of debt than the average (50.6%)

40.2% - Medical Health International Limited

50.6% - Industry AVG

MEDICAL HEALTH INTERNATIONAL LIMITED financials

EXPORTms excel logo

Medical Health International Limited's latest turnover from June 2024 is estimated at £63.3 thousand and the company has net assets of £17.3 thousand. According to their latest financial statements, we estimate that Medical Health International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover63,32659,40949,845118,47719,60735,18535,02546,77030,70213,00618,70524,58623,88410,2722,240
Other Income Or Grants
Cost Of Sales46,94043,65735,91885,58214,07725,16724,83732,25921,2149,06712,99216,59516,2997,1321,593
Gross Profit16,38615,75213,92732,8955,53010,01810,18814,5119,4883,9395,7137,9927,5853,140647
Admin Expenses9,27712,20312,94426,9431,46447,446-26,6075,6677,28410,09924,60121,962-36,4717,518-10,491
Operating Profit7,1093,5499835,9524,066-37,42836,7958,8442,204-6,160-18,888-13,97044,056-4,37811,138
Interest Payable
Interest Receivable410220116216468150225143221
Pre-Tax Profit7,1093,5499835,9574,077-37,20836,9118,8652,268-6,092-18,738-13,74544,199-4,35611,139
Tax-1,777-887-187-1,132-775-7,013-1,684-453-10,608-3,119
Profit After Tax5,3322,6627964,8253,302-37,20829,8987,1811,814-6,092-18,738-13,74533,591-4,3568,020
Dividends Paid
Retained Profit5,3322,6627964,8253,302-37,20829,8987,1811,814-6,092-18,738-13,74533,591-4,3568,020
Employee Costs38,39137,09533,92732,04730,82433,68832,51230,87033,16832,67333,78334,09432,97530,94128,941
Number Of Employees111111111111111
EBITDA*7,1093,5499835,9524,880-36,69836,7958,8442,855-5,443-17,893-12,76344,273-4,26011,269

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,7102,8633,5782,6033,2542,9193,4703,9092,6063,2573,9754,9701,1781,0621,180
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,7102,8633,5782,6033,2542,9193,4703,9092,6063,2573,9754,9701,1781,0621,180
Stock & work in progress
Trade Debtors26,16727,39726,89958,93716,3101251,0811,2763,49075963
Group Debtors
Misc Debtors1,7658,944
Cash8,77912,20446,43816,8518,56318,54141,38748,6098,545313
misc current assets
total current assets26,16727,39726,89958,9378,77912,20446,43816,31016,8518,68819,62242,66352,09911,0699,320
total assets28,87730,26030,47761,54012,03315,12349,90820,21919,45711,94523,59747,63353,27712,13110,500
Bank overdraft
Bank loan
Trade Creditors 1,7591,5241,4643,0488,1661,0011,00012,54418,86313,16518,72524,02315,9228,3672,380
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,65711,235
total current liabilities1,7591,5241,4643,0488,16614,65812,23512,54418,86313,16518,72524,02315,9228,3672,380
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities9,83616,78619,72550,000
provisions
total long term liabilities9,83616,78619,72550,000
total liabilities11,59518,31021,18953,0488,16614,65812,23512,54418,86313,16518,72524,02315,9228,3672,380
net assets17,28211,9509,2888,4923,86746537,6737,675594-1,2204,87223,61037,3553,7648,120
total shareholders funds17,28211,9509,2888,4923,86746537,6737,675594-1,2204,87223,61037,3553,7648,120
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit7,1093,5499835,9524,066-37,42836,7958,8442,204-6,160-18,888-13,97044,056-4,37811,138
Depreciation8147306517179951,207217118131
Amortisation
Tax-1,777-887-187-1,132-775-7,013-1,684-453-10,608-3,119
Stock
Debtors-1,230498-32,03858,937-16,31016,310-125-956-195-2,214966-6,4839,007
Creditors23560-1,584-5,1187,1651-11,544-6,3195,698-5,560-5,2988,1017,5555,9872,380
Accruals and Deferred Income-13,6572,42211,235
Deferred Taxes & Provisions
Cash flow from operations6,7972,22431,250-59,235-2,387-34,27545,783-15,4698,225-10,047-22,996-2,44840,2548,2101,523
Investing Activities
capital expenditure153715-975651-1,149-179439-1,3031-4,999-333-1,311
Change in Investments
cash flow from investments153715-975651-1,149-179439-1,3031-4,999-333-1,311
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,950-2,939-30,27550,000
share issue-200100100-100100
interest410220116216468150225143221
cash flow from financing-6,950-2,939-30,27549,804110220216-79646815022514322101
cash and cash equivalents
cash-8,779-3,425-34,23446,438-16,8518,288-9,978-22,846-7,22240,0648,232313
overdraft
change in cash-8,779-3,425-34,23446,438-16,8518,288-9,978-22,846-7,22240,0648,232313

medical health international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medical health international limited. Get real-time insights into medical health international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medical Health International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medical health international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

medical health international limited Ownership

MEDICAL HEALTH INTERNATIONAL LIMITED group structure

Medical Health International Limited has no subsidiary companies.

Ultimate parent company

MEDICAL HEALTH INTERNATIONAL LIMITED

06296549

MEDICAL HEALTH INTERNATIONAL LIMITED Shareholders

pirayeh zokaie 50%
simon zokaie 50%

medical health international limited directors

Medical Health International Limited currently has 2 directors. The longest serving directors include Dr Simon Zokaie (Jun 2007) and Mrs Pirayeh Zokaie (Oct 2009).

officercountryagestartendrole
Dr Simon ZokaieEngland46 years Jun 2007- Director
Mrs Pirayeh ZokaieEngland46 years Oct 2009- Director

P&L

June 2024

turnover

63.3k

+7%

operating profit

7.1k

0%

gross margin

25.9%

-2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

17.3k

+0.45%

total assets

28.9k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

medical health international limited company details

company number

06296549

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

47750 - Retail sale of cosmetic and toilet articles in specialised stores

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

49 allandale avenue, london, N3 3PY

Bank

-

Legal Advisor

-

medical health international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medical health international limited.

medical health international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDICAL HEALTH INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

medical health international limited Companies House Filings - See Documents

datedescriptionview/download