biotecture limited

Live EstablishedSmallRapid

biotecture limited Company Information

Share BIOTECTURE LIMITED

Company Number

06297364

Shareholders

mitie landscapes limited

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

level 12, the shard, 32 london bridge street, london, SE1 9SG

biotecture limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of BIOTECTURE LIMITED at £2.4m based on a Turnover of £5m and 0.48x industry multiple (adjusted for size and gross margin).

biotecture limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of BIOTECTURE LIMITED at £3.6m based on an EBITDA of £898k and a 3.98x industry multiple (adjusted for size and gross margin).

biotecture limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of BIOTECTURE LIMITED at £3.6m based on Net Assets of £2m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Biotecture Limited Overview

Biotecture Limited is a live company located in london, SE1 9SG with a Companies House number of 06297364. It operates in the specialised design activities sector, SIC Code 74100. Founded in June 2007, it's largest shareholder is mitie landscapes limited with a 100% stake. Biotecture Limited is a established, small sized company, Pomanda has estimated its turnover at £5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Biotecture Limited Health Check

Pomanda's financial health check has awarded Biotecture Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £5m, make it larger than the average company (£194.9k)

£5m - Biotecture Limited

£194.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (13.4%)

62% - Biotecture Limited

13.4% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.4%)

48.3% - Biotecture Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of 17.6% make it more profitable than the average company (8.7%)

17.6% - Biotecture Limited

8.7% - Industry AVG

employees

Employees

with 39 employees, this is above the industry average (2)

39 - Biotecture Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has a higher pay structure (£31.2k)

£42.1k - Biotecture Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.5k, this is more efficient (£100.3k)

£127.5k - Biotecture Limited

£100.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is near the average (70 days)

75 days - Biotecture Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (38 days)

52 days - Biotecture Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is in line with average (35 days)

31 days - Biotecture Limited

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (25 weeks)

16 weeks - Biotecture Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (59.3%)

32.8% - Biotecture Limited

59.3% - Industry AVG

BIOTECTURE LIMITED financials

EXPORTms excel logo

Biotecture Limited's latest turnover from March 2024 is £5 million and the company has net assets of £2 million. According to their latest financial statements, Biotecture Limited has 39 employees and maintains cash reserves of £296 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover4,973,0005,541,0001,177,5561,080,1471,162,6271,529,9471,263,9311,296,1792,135,9371,074,633977,737531,341449,307150,727
Other Income Or Grants
Cost Of Sales2,571,0003,243,000823,208737,418770,0411,020,844789,076800,6481,401,361641,636603,016364,301292,05899,269
Gross Profit2,402,0002,298,000354,348342,729392,585509,103474,855495,530734,576432,997374,720167,040157,24851,458
Admin Expenses1,526,0002,066,000121,322388,423166,715449,314442,887466,420687,364324,842331,80274,960122,09329,348-550
Operating Profit876,000232,000233,026-45,694225,87059,78931,96829,11047,212108,15542,91892,08035,15522,110550
Interest Payable1,0004,00014,6157,625
Interest Receivable13,0001,0006166413,7322,7677317271,402642149295242170100
Pre-Tax Profit888,000229,000219,027-52,678229,60162,55632,69929,83848,614108,79643,06892,37535,39722,281650
Tax-172,000-45,000-41,615-43,624-11,886-6,213-5,967-9,723-22,847-9,906-22,170-9,203-6,239-182
Profit After Tax716,000184,000177,412-52,678185,97750,67026,48623,87038,89185,94933,16270,20526,19416,042468
Dividends Paid
Retained Profit716,000184,000177,412-52,678185,97750,67026,48623,87038,89185,94933,16270,20526,19416,042468
Employee Costs1,642,0002,193,0001,072,005983,5861,131,7751,341,3501,058,284658,453459,133290,116213,735107,02895,50528,625
Number Of Employees39393336323228171176331
EBITDA*898,000265,000278,999-30,756246,82383,21151,10756,19379,737112,23246,66296,34636,50123,1141,163

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets43,00060,000202,414213,559215,99068,55062,52889,21997,32612,14311,10412,6223,7762,6291,890
Intangible Assets25,00030,00045,18745,31829,5465,320885951728780832884936988
Investments & Other101101101101101
Debtors (Due After 1 year)
Total Fixed Assets68,00090,000247,601258,877245,63773,97163,51490,27198,15512,92311,93613,5064,7123,6171,890
Stock & work in progress221,000188,000185,585163,790146,64084,70483,46890,95692,00025,00010,5007,0007,0007,0003,474
Trade Debtors1,031,000537,000440,105345,087297,034471,334447,644446,252522,870287,280303,678155,246120,58340,09145,436
Group Debtors509,000271,75286,677
Misc Debtors776,000520,000258,263467,797500,730380,746129,97533,349
Cash296,000559,000523,111708,048574,546420,542317,236267,614314,282246,34310,28549,50768,50128,23739,939
misc current assets
total current assets2,833,0001,804,0001,678,8161,771,3991,518,9501,357,326978,323838,171929,152558,623324,463211,753196,08475,32888,849
total assets2,901,0001,894,0001,926,4172,030,2761,764,5871,431,2971,041,837928,4421,027,307571,546336,399225,259200,79678,94590,739
Bank overdraft125,00010,417
Bank loan
Trade Creditors 368,000180,000230,297245,587555,409481,611246,299186,428434,779313,777166,97994,001157,99262,33590,171
Group/Directors Accounts67,000226,000100100100
other short term finances
hp & lease commitments1,0007,00032,71527,000
other current liabilities509,000247,000284,865544,886285,647259,632155,754122,216
total current liabilities945,000660,000672,877827,890841,056741,343402,153308,744434,779313,777166,97994,001157,99262,33590,171
loans104,167239,583
hp & lease commitments81,048101,250
Accruals and Deferred Income
other liabilities
provisions5,0009,00027,7009,3001,7002,1008,6005,3002,4002,500
total long term liabilities5,0009,000212,915340,8339,3001,7002,1008,6005,3002,4002,500
total liabilities950,000669,000885,7921,168,723850,356743,043404,253317,344440,079316,177166,97996,501157,99262,33590,171
net assets1,951,0001,225,0001,040,625861,553914,231688,254637,584611,098587,228255,369169,420128,75842,80416,610568
total shareholders funds1,951,0001,225,0001,040,625861,553914,231688,254637,584611,098587,228255,369169,420128,75842,80416,610568
Mar 2024Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit876,000232,000233,026-45,694225,87059,78931,96829,11047,212108,15542,91892,08035,15522,110550
Depreciation17,00027,00036,5828,58320,17922,85719,07327,01632,4734,0253,6924,2141,294952613
Amortisation5,0006,0009,3916,3557745656667525252525252
Tax-172,000-45,000-41,615-43,624-11,886-6,213-5,967-9,723-22,847-9,906-22,170-9,203-6,239-182
Stock33,000188,00021,79517,15061,9361,236-7,488-1,04467,00014,5003,5003,5263,474
Debtors1,259,0001,057,00070,559101,797-54,316274,46198,018-43,269235,590-16,398148,43234,66380,492-5,34545,436
Creditors188,000180,000-15,290-309,82273,798235,31259,871-248,351121,002146,79872,978-63,99195,657-27,83690,171
Accruals and Deferred Income262,000247,000-260,021259,23926,015103,87833,538122,216
Deferred Taxes & Provisions-4,0009,00027,700-9,3007,600-400-6,5003,3002,9002,400-2,5002,500
Cash flow from operations-120,000-589,000-102,581-209,586302,992134,41841,273-28,296-108,674240,481-44,698-21,97842,463-9,14242,242
Investing Activities
capital expenditure-123,000-34,697-28,279-192,619-33,8797,618-19,199-117,656-5,064-2,174-13,060-2,441-2,731-2,503
Change in Investments-101101
cash flow from investments-123,000-34,697-28,178-192,619-33,8797,618-19,199-117,757-5,064-2,174-13,060-2,441-2,731-2,503
Financing Activities
Bank loans
Group/Directors Accounts-159,000226,000-100100
Other Short Term Loans
Long term loans-135,416239,583
Hire Purchase and Lease Commitments-6,0007,000-14,487128,250
other long term liabilities
share issue10,0001,041,0001,66040,000292,9687,50015,749100
interest12,000-3,000-13,999-6,9843,7322,7677317271,402642149295242170100
cash flow from financing-143,0001,271,000-162,242360,84943,6322,767731827294,3706427,64916,044242170200
cash and cash equivalents
cash-263,000559,000-184,937133,502154,004103,30649,622-46,66867,939236,058-39,222-18,99440,264-11,70239,939
overdraft114,58310,417
change in cash-263,000559,000-299,520123,085154,004103,30649,622-46,66867,939236,058-39,222-18,99440,264-11,70239,939

biotecture limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for biotecture limited. Get real-time insights into biotecture limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Biotecture Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for biotecture limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

biotecture limited Ownership

BIOTECTURE LIMITED group structure

Biotecture Limited has 1 subsidiary company.

Ultimate parent company

2 parents

BIOTECTURE LIMITED

06297364

1 subsidiary

BIOTECTURE LIMITED Shareholders

mitie landscapes limited 100%

biotecture limited directors

Biotecture Limited currently has 4 directors. The longest serving directors include Mr Peter Dickinson (Jan 2022) and Mr Timothy Howell (Jan 2022).

officercountryagestartendrole
Mr Peter DickinsonEngland63 years Jan 2022- Director
Mr Timothy Howell57 years Jan 2022- Director
Mr Matthew PeacockEngland54 years Jan 2022- Director
Mr Peter DickinsonEngland63 years Jan 2022- Director

P&L

March 2024

turnover

5m

-10%

operating profit

876k

+278%

gross margin

48.4%

+16.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2m

+0.59%

total assets

2.9m

+0.53%

cash

296k

-0.47%

net assets

Total assets minus all liabilities

biotecture limited company details

company number

06297364

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

level 12, the shard, 32 london bridge street, london, SE1 9SG

Bank

-

Legal Advisor

-

biotecture limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to biotecture limited. Currently there are 0 open charges and 3 have been satisfied in the past.

biotecture limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIOTECTURE LIMITED. This can take several minutes, an email will notify you when this has completed.

biotecture limited Companies House Filings - See Documents

datedescriptionview/download