impact communications limited Company Information
Company Number
06297743
Next Accounts
Aug 2025
Industry
Specialised design activities
Educational support activities
Shareholders
david emery
jane taylor
Group Structure
View All
Contact
Registered Address
blake house 18 blake street, york, YO1 8QG
Website
www.threefour.coimpact communications limited Estimated Valuation
Pomanda estimates the enterprise value of IMPACT COMMUNICATIONS LIMITED at £97.2k based on a Turnover of £187.9k and 0.52x industry multiple (adjusted for size and gross margin).
impact communications limited Estimated Valuation
Pomanda estimates the enterprise value of IMPACT COMMUNICATIONS LIMITED at £45.5k based on an EBITDA of £12.5k and a 3.65x industry multiple (adjusted for size and gross margin).
impact communications limited Estimated Valuation
Pomanda estimates the enterprise value of IMPACT COMMUNICATIONS LIMITED at £47k based on Net Assets of £21.6k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Impact Communications Limited Overview
Impact Communications Limited is a live company located in york, YO1 8QG with a Companies House number of 06297743. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in June 2007, it's largest shareholder is david emery with a 50% stake. Impact Communications Limited is a established, micro sized company, Pomanda has estimated its turnover at £187.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Impact Communications Limited Health Check
Pomanda's financial health check has awarded Impact Communications Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £187.9k, make it smaller than the average company (£2.9m)
- Impact Communications Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.6%)
- Impact Communications Limited
6.6% - Industry AVG
Production
with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)
- Impact Communications Limited
56.9% - Industry AVG
Profitability
an operating margin of 5.1% make it as profitable than the average company (6.4%)
- Impact Communications Limited
6.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (20)
3 - Impact Communications Limited
20 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Impact Communications Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £62.6k, this is less efficient (£116.9k)
- Impact Communications Limited
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (53 days)
- Impact Communications Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (35 days)
- Impact Communications Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Impact Communications Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (40 weeks)
50 weeks - Impact Communications Limited
40 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.6%, this is a higher level of debt than the average (53.4%)
67.6% - Impact Communications Limited
53.4% - Industry AVG
IMPACT COMMUNICATIONS LIMITED financials
Impact Communications Limited's latest turnover from November 2023 is estimated at £187.9 thousand and the company has net assets of £21.6 thousand. According to their latest financial statements, Impact Communications Limited has 3 employees and maintains cash reserves of £42.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,880 | 8,019 | 13,288 | 8,336 | 6,284 | 8,671 | 11,460 | 10,339 | 7,142 | 5,971 | 1,442 | 1,845 | 1,741 | 1,056 |
Intangible Assets | 0 | 306 | 474 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,880 | 8,325 | 13,762 | 8,978 | 6,284 | 8,671 | 11,460 | 10,339 | 7,142 | 5,971 | 1,442 | 1,845 | 1,741 | 1,056 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 14,689 | 13,631 | 13,291 | 13,674 | 17,441 | 19,557 | 3,297 | 6,624 | 7,332 | 12,691 | 8,905 | 11,017 | 9,646 | 20,296 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,444 | 1,764 | 1,348 | 174 | 5,611 | 4,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 42,599 | 32,962 | 50,441 | 40,776 | 22,484 | 21,221 | 13,506 | 26,089 | 3,615 | 18,183 | 17,666 | 12,385 | 15,347 | 12,505 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 61,732 | 48,357 | 65,080 | 54,624 | 45,536 | 45,738 | 16,803 | 32,713 | 10,947 | 30,874 | 26,571 | 23,402 | 24,993 | 32,801 |
total assets | 66,612 | 56,682 | 78,842 | 63,602 | 51,820 | 54,409 | 28,263 | 43,052 | 18,089 | 36,845 | 28,013 | 25,247 | 26,734 | 33,857 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 47 | 0 | 0 | 0 | 0 | 780 | 0 | 0 | 15,220 | 16,291 | 18,940 | 13,265 | 15,465 | 17,049 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 8,130 | 0 | 1,610 | 12,358 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 44,156 | 41,905 | 52,513 | 52,130 | 43,924 | 29,532 | 17,906 | 37,406 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 44,203 | 41,905 | 52,513 | 52,130 | 43,924 | 30,312 | 26,036 | 37,406 | 16,830 | 28,649 | 18,940 | 13,265 | 15,465 | 17,049 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 855 | 1,900 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 855 | 1,900 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 45,058 | 43,805 | 55,513 | 52,130 | 43,924 | 30,312 | 26,036 | 37,406 | 16,830 | 28,649 | 18,940 | 13,265 | 15,465 | 17,049 |
net assets | 21,554 | 12,877 | 23,329 | 11,472 | 7,896 | 24,097 | 2,227 | 5,646 | 1,259 | 8,196 | 9,073 | 11,982 | 11,269 | 16,808 |
total shareholders funds | 21,554 | 12,877 | 23,329 | 11,472 | 7,896 | 24,097 | 2,227 | 5,646 | 1,259 | 8,196 | 9,073 | 11,982 | 11,269 | 16,808 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,705 | 3,605 | 2,731 | 2,131 | 2,958 | 4,642 | 4,439 | 2,665 | 3,519 | 765 | 710 | 909 | 1,238 | 2,066 |
Amortisation | 168 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,738 | 756 | 791 | -9,204 | -1,465 | 21,220 | -3,327 | -708 | -5,359 | 3,786 | -2,112 | 1,371 | -10,650 | 20,296 |
Creditors | 47 | 0 | 0 | 0 | -780 | 780 | 0 | -15,220 | -1,071 | -2,649 | 5,675 | -2,200 | -1,584 | 17,049 |
Accruals and Deferred Income | 2,251 | -10,608 | 383 | 8,206 | 14,392 | 11,626 | -19,500 | 37,406 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,045 | -1,100 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -8,130 | 8,130 | -1,610 | -10,748 | 12,358 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 9,637 | -17,479 | 9,665 | 18,292 | 1,263 | 7,715 | -12,583 | 22,474 | -14,568 | 517 | 5,281 | -2,962 | 2,842 | 12,505 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 9,637 | -17,479 | 9,665 | 18,292 | 1,263 | 7,715 | -12,583 | 22,474 | -14,568 | 517 | 5,281 | -2,962 | 2,842 | 12,505 |
impact communications limited Credit Report and Business Information
Impact Communications Limited Competitor Analysis
Perform a competitor analysis for impact communications limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in YO1 area or any other competitors across 12 key performance metrics.
impact communications limited Ownership
IMPACT COMMUNICATIONS LIMITED group structure
Impact Communications Limited has no subsidiary companies.
Ultimate parent company
IMPACT COMMUNICATIONS LIMITED
06297743
impact communications limited directors
Impact Communications Limited currently has 3 directors. The longest serving directors include Mr David Emery (Jun 2007) and Ms Sarah Emery (Apr 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Emery | England | 52 years | Jun 2007 | - | Director |
Ms Sarah Emery | England | 54 years | Apr 2008 | - | Director |
Mrs Jane Taylor | England | 54 years | Apr 2019 | - | Director |
P&L
November 2023turnover
187.9k
-1%
operating profit
9.6k
0%
gross margin
57%
+0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
21.6k
+0.67%
total assets
66.6k
+0.18%
cash
42.6k
+0.29%
net assets
Total assets minus all liabilities
impact communications limited company details
company number
06297743
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
85600 - Educational support activities
70210 - Public relations and communication activities
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
three four consultancy limited (December 2018)
there limited (April 2014)
accountant
-
auditor
-
address
blake house 18 blake street, york, YO1 8QG
Bank
-
Legal Advisor
-
impact communications limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to impact communications limited.
impact communications limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IMPACT COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
impact communications limited Companies House Filings - See Documents
date | description | view/download |
---|