impact communications limited

impact communications limited Company Information

Share IMPACT COMMUNICATIONS LIMITED
Live 
EstablishedMicroLow

Company Number

06297743

Industry

Specialised design activities

 

Educational support activities

 
View All 

Directors

David Emery

Sarah Emery

View All

Shareholders

david emery

jane taylor

Group Structure

View All

Contact

Registered Address

blake house 18 blake street, york, YO1 8QG

impact communications limited Estimated Valuation

£97.2k

Pomanda estimates the enterprise value of IMPACT COMMUNICATIONS LIMITED at £97.2k based on a Turnover of £187.9k and 0.52x industry multiple (adjusted for size and gross margin).

impact communications limited Estimated Valuation

£45.5k

Pomanda estimates the enterprise value of IMPACT COMMUNICATIONS LIMITED at £45.5k based on an EBITDA of £12.5k and a 3.65x industry multiple (adjusted for size and gross margin).

impact communications limited Estimated Valuation

£47k

Pomanda estimates the enterprise value of IMPACT COMMUNICATIONS LIMITED at £47k based on Net Assets of £21.6k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Impact Communications Limited Overview

Impact Communications Limited is a live company located in york, YO1 8QG with a Companies House number of 06297743. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in June 2007, it's largest shareholder is david emery with a 50% stake. Impact Communications Limited is a established, micro sized company, Pomanda has estimated its turnover at £187.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Impact Communications Limited Health Check

Pomanda's financial health check has awarded Impact Communications Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £187.9k, make it smaller than the average company (£2.9m)

£187.9k - Impact Communications Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.6%)

1% - Impact Communications Limited

6.6% - Industry AVG

production

Production

with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)

56.9% - Impact Communications Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it as profitable than the average company (6.4%)

5.1% - Impact Communications Limited

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (20)

3 - Impact Communications Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - Impact Communications Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.6k, this is less efficient (£116.9k)

£62.6k - Impact Communications Limited

£116.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (53 days)

28 days - Impact Communications Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Impact Communications Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Impact Communications Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (40 weeks)

50 weeks - Impact Communications Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.6%, this is a higher level of debt than the average (53.4%)

67.6% - Impact Communications Limited

53.4% - Industry AVG

IMPACT COMMUNICATIONS LIMITED financials

EXPORTms excel logo

Impact Communications Limited's latest turnover from November 2023 is estimated at £187.9 thousand and the company has net assets of £21.6 thousand. According to their latest financial statements, Impact Communications Limited has 3 employees and maintains cash reserves of £42.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover187,907190,220168,952180,059200,885277,000234,545165,00053,19989,25865,39979,72970,807141,004
Other Income Or Grants00000000000000
Cost Of Sales80,91682,11868,47977,38583,202110,47190,67364,64723,03136,83227,69633,24431,36860,772
Gross Profit106,990108,103100,473102,674117,683166,529143,872100,35330,16952,42737,70346,48539,43980,232
Admin Expenses97,404119,80685,88098,291134,048139,659147,34094,94437,16055,39440,68745,61645,04857,058
Operating Profit9,586-11,70314,5934,383-16,36526,870-3,4685,409-6,991-2,967-2,984869-5,60923,174
Interest Payable00000000000000
Interest Receivable1,9831,25146321641304974559075697031
Pre-Tax Profit11,569-10,45214,6384,415-16,20127,000-3,4195,484-6,937-2,877-2,909938-5,53923,206
Tax-2,8920-2,781-8390-5,1300-1,097000-2250-6,498
Profit After Tax8,677-10,45211,8573,576-16,20121,870-3,4194,387-6,937-2,877-2,909713-5,53916,708
Dividends Paid00000000000000
Retained Profit8,677-10,45211,8573,576-16,20121,870-3,4194,387-6,937-2,877-2,909713-5,53916,708
Employee Costs137,902129,798125,925122,986131,315227,356220,141129,85642,65442,08340,84039,98839,03876,918
Number Of Employees33333553111112
EBITDA*12,459-7,93017,3246,514-13,40731,5129718,074-3,472-2,202-2,2741,778-4,37125,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets4,8808,01913,2888,3366,2848,67111,46010,3397,1425,9711,4421,8451,7411,056
Intangible Assets03064746420000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets4,8808,32513,7628,9786,2848,67111,46010,3397,1425,9711,4421,8451,7411,056
Stock & work in progress00000000000000
Trade Debtors14,68913,63113,29113,67417,44119,5573,2976,6247,33212,6918,90511,0179,64620,296
Group Debtors00000000000000
Misc Debtors4,4441,7641,3481745,6114,96000000000
Cash42,59932,96250,44140,77622,48421,22113,50626,0893,61518,18317,66612,38515,34712,505
misc current assets00000000000000
total current assets61,73248,35765,08054,62445,53645,73816,80332,71310,94730,87426,57123,40224,99332,801
total assets66,61256,68278,84263,60251,82054,40928,26343,05218,08936,84528,01325,24726,73433,857
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 4700007800015,22016,29118,94013,26515,46517,049
Group/Directors Accounts0000008,13001,61012,3580000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities44,15641,90552,51352,13043,92429,53217,90637,406000000
total current liabilities44,20341,90552,51352,13043,92430,31226,03637,40616,83028,64918,94013,26515,46517,049
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions8551,9003,00000000000000
total long term liabilities8551,9003,00000000000000
total liabilities45,05843,80555,51352,13043,92430,31226,03637,40616,83028,64918,94013,26515,46517,049
net assets21,55412,87723,32911,4727,89624,0972,2275,6461,2598,1969,07311,98211,26916,808
total shareholders funds21,55412,87723,32911,4727,89624,0972,2275,6461,2598,1969,07311,98211,26916,808
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit9,586-11,70314,5934,383-16,36526,870-3,4685,409-6,991-2,967-2,984869-5,60923,174
Depreciation2,7053,6052,7312,1312,9584,6424,4392,6653,5197657109091,2382,066
Amortisation168168000000000000
Tax-2,8920-2,781-8390-5,1300-1,097000-2250-6,498
Stock00000000000000
Debtors3,738756791-9,204-1,46521,220-3,327-708-5,3593,786-2,1121,371-10,65020,296
Creditors47000-7807800-15,220-1,071-2,6495,675-2,200-1,58417,049
Accruals and Deferred Income2,251-10,6083838,20614,39211,626-19,50037,406000000
Deferred Taxes & Provisions-1,045-1,1003,00000000000000
Cash flow from operations7,082-20,39417,13523,0851,67017,568-15,20229,871816-8,6375,513-2,0184,69515,495
Investing Activities
capital expenditure5721,664-7,515-4,825-571-1,853-5,560-5,862-4,690-5,294-307-1,013-1,923-3,122
Change in Investments00000000000000
cash flow from investments5721,664-7,515-4,825-571-1,853-5,560-5,862-4,690-5,294-307-1,013-1,923-3,122
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000-8,1308,130-1,610-10,74812,3580000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000002,000000100
interest1,9831,25146321641304974559075697031
cash flow from financing1,9831,2514632164-8,0008,179-1,536-10,69314,448756970131
cash and cash equivalents
cash9,637-17,4799,66518,2921,2637,715-12,58322,474-14,5685175,281-2,9622,84212,505
overdraft00000000000000
change in cash9,637-17,4799,66518,2921,2637,715-12,58322,474-14,5685175,281-2,9622,84212,505

impact communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for impact communications limited. Get real-time insights into impact communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Impact Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for impact communications limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in YO1 area or any other competitors across 12 key performance metrics.

impact communications limited Ownership

IMPACT COMMUNICATIONS LIMITED group structure

Impact Communications Limited has no subsidiary companies.

Ultimate parent company

IMPACT COMMUNICATIONS LIMITED

06297743

IMPACT COMMUNICATIONS LIMITED Shareholders

david emery 50%
jane taylor 50%

impact communications limited directors

Impact Communications Limited currently has 3 directors. The longest serving directors include Mr David Emery (Jun 2007) and Ms Sarah Emery (Apr 2008).

officercountryagestartendrole
Mr David EmeryEngland52 years Jun 2007- Director
Ms Sarah EmeryEngland54 years Apr 2008- Director
Mrs Jane TaylorEngland54 years Apr 2019- Director

P&L

November 2023

turnover

187.9k

-1%

operating profit

9.6k

0%

gross margin

57%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

21.6k

+0.67%

total assets

66.6k

+0.18%

cash

42.6k

+0.29%

net assets

Total assets minus all liabilities

impact communications limited company details

company number

06297743

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

85600 - Educational support activities

70210 - Public relations and communication activities

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

three four consultancy limited (December 2018)

there limited (April 2014)

accountant

-

auditor

-

address

blake house 18 blake street, york, YO1 8QG

Bank

-

Legal Advisor

-

impact communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to impact communications limited.

impact communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IMPACT COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

impact communications limited Companies House Filings - See Documents

datedescriptionview/download