rp com uk limited

Live EstablishedMid

rp com uk limited Company Information

Share RP COM UK LIMITED

Company Number

06299720

Shareholders

goodman restaurant holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

37-41 bedford row, london, WC1R 4JH

rp com uk limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of RP COM UK LIMITED at £3.9m based on a Turnover of £6.2m and 0.63x industry multiple (adjusted for size and gross margin).

rp com uk limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of RP COM UK LIMITED at £5.6m based on an EBITDA of £1.2m and a 4.58x industry multiple (adjusted for size and gross margin).

rp com uk limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of RP COM UK LIMITED at £4.1m based on Net Assets of £1.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rp Com Uk Limited Overview

Rp Com Uk Limited is a live company located in london, WC1R 4JH with a Companies House number of 06299720. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2007, it's largest shareholder is goodman restaurant holdings limited with a 100% stake. Rp Com Uk Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rp Com Uk Limited Health Check

Pomanda's financial health check has awarded Rp Com Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £5.1m, make it larger than the average company (£3.5m)

£5.1m - Rp Com Uk Limited

£3.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rp Com Uk Limited

- - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)

38.7% - Rp Com Uk Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (6.5%)

9.7% - Rp Com Uk Limited

6.5% - Industry AVG

employees

Employees

with 56 employees, this is above the industry average (22)

56 - Rp Com Uk Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Rp Com Uk Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.1k, this is less efficient (£149.6k)

£91.1k - Rp Com Uk Limited

£149.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (42 days)

6 days - Rp Com Uk Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 155 days, this is slower than average (34 days)

155 days - Rp Com Uk Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (32 days)

20 days - Rp Com Uk Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (25 weeks)

26 weeks - Rp Com Uk Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.6%, this is a similar level of debt than the average (62.4%)

60.6% - Rp Com Uk Limited

62.4% - Industry AVG

RP COM UK LIMITED financials

EXPORTms excel logo

Rp Com Uk Limited's latest turnover from December 2023 is estimated at £6.2 million and the company has net assets of £1.9 million. According to their latest financial statements, Rp Com Uk Limited has 62 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jan 2023Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Jan 2017Jan 2016Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Jul 2010Jul 2009
Turnover6,239,6815,103,8874,116,8466,059,4626,650,4284,310,2104,029,7653,597,1783,549,9343,713,00711,242,5199,873,4356,908,4573,187,3222,810,509
Other Income Or Grants
Cost Of Sales3,857,1183,131,2502,564,3793,807,4874,154,4852,709,0692,516,4472,195,2872,223,1972,358,7847,325,9606,325,0214,328,3381,948,5911,678,309
Gross Profit2,382,5631,972,6371,552,4662,251,9762,495,9441,601,1411,513,3181,401,8911,326,7371,354,2233,916,5593,548,4142,580,1191,238,7311,132,199
Admin Expenses1,198,7671,475,7551,161,1531,395,4352,991,2581,415,226509,122640,030985,036359,4744,078,9573,266,7232,065,515645,153735,119431,652
Operating Profit1,183,796496,882391,313856,541-495,314185,9151,004,196761,861341,701994,749-162,398281,691514,604593,578397,080-431,652
Interest Payable2,8302,83030,82629,64130,826
Interest Receivable56,90229,785995943,5413,4031,6721,1731,339475563638543500809248
Pre-Tax Profit1,240,697526,667392,307856,636-494,602186,488975,042733,394312,214995,224-161,835282,329515,147594,078397,889-431,404
Tax-310,174-100,067-74,538-162,761-35,433-185,258-146,679-62,443-208,997-67,759-133,938-166,342-111,409
Profit After Tax930,523426,600317,769693,875-494,602151,055789,784586,715249,771786,227-161,835214,570381,209427,736286,480-431,404
Dividends Paid
Retained Profit930,523426,600317,769693,875-494,602151,055789,784586,715249,771786,227-161,835214,570381,209427,736286,480-431,404
Employee Costs3,343,4702,655,3852,345,0482,349,2413,217,8922,833,6062,600,6712,535,1762,555,6482,920,6963,122,2322,684,0831,939,824922,474813,164
Number Of Employees625652557064626667777667492423
EBITDA*1,223,444562,019466,900930,700-411,946273,1781,107,222873,145463,5181,120,829135,545569,304771,989694,250633,026-275,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jan 2023Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Jan 2017Jan 2016Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Jul 2010Jul 2009
Tangible Assets195,855188,413121,744151,008170,400283,169304,327374,960480,929521,789584,059686,056867,2031,027,7491,113,5851,330,426
Intangible Assets
Investments & Other
Debtors (Due After 1 year)57,40350,79140,08448,77140,53753,97367,06177,785104,60199,575
Total Fixed Assets253,258239,204161,828199,779210,937283,169358,300442,021558,714626,390683,634686,056867,2031,027,7491,113,5851,330,426
Stock & work in progress154,239178,041119,12971,603115,864125,214128,311128,077124,667113,529114,84897,403118,720112,80972,37744,068
Trade Debtors109,94991,71844,53513773,05768,00889,05975,34874,00393,6261,398,3421,299,9041,093,666497,918439,823218,643
Group Debtors2,182,1731,959,3501,861,2892,390,0232,392,8783,256,1352,691,2241,948,2791,571,429
Misc Debtors81,84287,443165,227117,900188,354162,354155,371218,385154,596
Cash1,560,5491,094,868607,133188,792360,242584,154323,279592,898345,523189,98486,237138,828116,482100,715224,57699,107
misc current assets
total current assets4,088,7523,411,4202,797,3132,768,4553,130,3953,462,3193,959,1383,642,9182,710,8572,123,1641,599,4271,536,1351,328,868711,442736,776361,818
total assets4,342,0103,650,6242,959,1412,968,2343,341,3323,745,4884,317,4384,084,9393,269,5712,749,5542,283,0612,222,1912,196,0711,739,1911,850,3611,692,244
Bank overdraft
Bank loan
Trade Creditors 1,497,2201,335,8321,118,0462,246,2831,833,212726,387640,142482,174302,631175,2411,851,7851,629,080850,439445,217397,643225,979
Group/Directors Accounts4,1704,07971,39446,59929,315114,957
other short term finances83,844
hp & lease commitments
other current liabilities863,804844,090795,105385,032590,820558,8491,672,129
total current liabilities2,365,1942,179,9221,917,2302,246,2831,833,2121,304,5811,096,5681,119,593890,7951,962,3271,851,7851,629,080850,439445,217397,643225,979
loans948,500
hp & lease commitments
Accruals and Deferred Income
other liabilities1,394,0881,341,633393,278948,5001,296,6421,596,6421,896,669
provisions33,64931,45829,26727,07624,88518,591
total long term liabilities33,64931,45829,26727,07624,885463,0701,394,0881,341,6331,341,778967,0911,296,6421,596,6421,896,669
total liabilities2,398,8432,211,3801,946,4972,273,3591,858,0971,767,6512,490,6562,461,2262,232,5731,962,3271,851,7851,629,0801,817,5301,741,8591,994,2852,122,648
net assets1,943,1671,439,2441,012,644694,8751,483,2351,977,8371,826,7821,623,7131,036,998787,227431,276593,111378,541-2,668-143,924-430,404
total shareholders funds1,943,1671,439,2441,012,644694,8751,483,2351,977,8371,826,7821,623,7131,036,998787,227431,276593,111378,541-2,668-143,924-430,404
Dec 2023Jan 2023Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Jan 2017Jan 2016Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Jul 2010Jul 2009
Operating Activities
Operating Profit1,183,796496,882391,313856,541-495,314185,9151,004,196761,861341,701994,749-162,398281,691514,604593,578397,080-431,652
Depreciation39,64865,13775,58774,15983,36887,263103,026111,284121,817126,080297,943287,613257,385100,672235,946155,824
Amortisation
Tax-310,174-100,067-74,538-162,761-35,433-185,258-146,679-62,443-208,997-67,759-133,938-166,342-111,409
Stock35,11058,91247,52671,603-9,350-3,0973,6443,41011,138113,52917,445-21,3175,91168,74128,30944,068
Debtors320,23278,167-445,6962,556,8312,626,818-3,493,5131,243,069670,552394,2001,924,252198,013206,238595,748279,275221,180218,643
Creditors379,174217,786-1,128,2372,246,2831,106,82586,245337,511179,543127,390175,241222,705778,641405,222219,238171,664225,979
Accruals and Deferred Income68,69948,985795,105-385,032-173,81731,971-1,113,2801,672,129
Deferred Taxes & Provisions4,3822,1912,19127,07624,885-18,59118,591
Cash flow from operations1,010,183593,835459,591412,864-1,897,7043,435,568-161,055264,018-990,153721,421142,7921,076,674460,205399,130443,792-312,560
Investing Activities
capital expenditure-113,759-131,806-46,323-225,16729,401-66,10573,576-5,315-80,957-647,869-195,946-106,466-96,839202,005-19,105-1,486,250
Change in Investments
cash flow from investments-113,759-131,806-46,323-225,16729,401-66,10573,576-5,315-80,957-647,869-195,946-106,466-96,839202,005-19,105-1,486,250
Financing Activities
Bank loans
Group/Directors Accounts91-4,0794,079-71,39442,07917,284-85,642114,957
Other Short Term Loans -83,84483,844
Long term loans-948,500-948,500948,500
Hire Purchase and Lease Commitments
other long term liabilities-1,394,0881,000,810948,355393,278-948,500-348,142-600,027-300,0271,896,669
share issue1,0001,0001,000
interest56,90229,78599594711573-29,154-28,468-29,487475563638543500809248
cash flow from financing56,99325,7065,0741,094-83,133-1,381,06565,235-11,3291,226,649116,432563-947,862-347,599-599,527-299,2181,897,917
cash and cash equivalents
cash953,416487,735418,341188,792-223,912260,875-22,244247,375155,539189,984-52,59122,34615,7671,608125,46999,107
overdraft
change in cash953,416487,735418,341188,792-223,912260,875-22,244247,375155,539189,984-52,59122,34615,7671,608125,46999,107

rp com uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rp com uk limited. Get real-time insights into rp com uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rp Com Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rp com uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in WC1R area or any other competitors across 12 key performance metrics.

rp com uk limited Ownership

RP COM UK LIMITED group structure

Rp Com Uk Limited has no subsidiary companies.

Ultimate parent company

GCG INVESTMENTS LTD

#0079575

2 parents

RP COM UK LIMITED

06299720

RP COM UK LIMITED Shareholders

goodman restaurant holdings limited 100%

rp com uk limited directors

Rp Com Uk Limited currently has 2 directors. The longest serving directors include Mr Georgy Bukhov (Aug 2020) and Mr Ilya Demichev (Aug 2020).

officercountryagestartendrole
Mr Georgy Bukhov47 years Aug 2020- Director
Mr Ilya Demichev47 years Aug 2020- Director

P&L

December 2023

turnover

6.2m

+52%

operating profit

1.2m

0%

gross margin

38.2%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.92%

total assets

4.3m

+0.47%

cash

1.6m

+1.57%

net assets

Total assets minus all liabilities

rp com uk limited company details

company number

06299720

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

GCG INVESTMENTS LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

BLICK ROTHENBERG AUDIT LLP

auditor

-

address

37-41 bedford row, london, WC1R 4JH

Bank

-

Legal Advisor

-

rp com uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to rp com uk limited. Currently there are 4 open charges and 0 have been satisfied in the past.

rp com uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RP COM UK LIMITED. This can take several minutes, an email will notify you when this has completed.

rp com uk limited Companies House Filings - See Documents

datedescriptionview/download