stratus (uk) limited

stratus (uk) limited Company Information

Share STRATUS (UK) LIMITED
Live 
EstablishedMicroRapid

Company Number

06300942

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

David Roberts

Shareholders

david roberts

tiffany roberts

View All

Group Structure

View All

Contact

Registered Address

the old casino 28 fourth avenue, hove, east sussex, BN3 2PJ

Website

-

stratus (uk) limited Estimated Valuation

£588.6k

Pomanda estimates the enterprise value of STRATUS (UK) LIMITED at £588.6k based on a Turnover of £172.4k and 3.41x industry multiple (adjusted for size and gross margin).

stratus (uk) limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of STRATUS (UK) LIMITED at £7.1m based on an EBITDA of £1m and a 7.04x industry multiple (adjusted for size and gross margin).

stratus (uk) limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of STRATUS (UK) LIMITED at £6.3m based on Net Assets of £3.6m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stratus (uk) Limited Overview

Stratus (uk) Limited is a live company located in east sussex, BN3 2PJ with a Companies House number of 06300942. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2007, it's largest shareholder is david roberts with a 50% stake. Stratus (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £172.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stratus (uk) Limited Health Check

Pomanda's financial health check has awarded Stratus (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £172.4k, make it smaller than the average company (£1.1m)

£172.4k - Stratus (uk) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (6%)

45% - Stratus (uk) Limited

6% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - Stratus (uk) Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 579.2% make it more profitable than the average company (27.3%)

579.2% - Stratus (uk) Limited

27.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Stratus (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - Stratus (uk) Limited

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.2k, this is less efficient (£202.5k)

£86.2k - Stratus (uk) Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (32 days)

8 days - Stratus (uk) Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Stratus (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stratus (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (10 weeks)

2 weeks - Stratus (uk) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (68.1%)

80.3% - Stratus (uk) Limited

68.1% - Industry AVG

STRATUS (UK) LIMITED financials

EXPORTms excel logo

Stratus (Uk) Limited's latest turnover from June 2024 is estimated at £172.4 thousand and the company has net assets of £3.6 million. According to their latest financial statements, Stratus (Uk) Limited has 2 employees and maintains cash reserves of £615.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jul 2010Jul 2009
Turnover172,443352,100134,72256,678176,867104,401106,96185,62913,349362,291548,746589,930918,858000
Other Income Or Grants0000000000000000
Cost Of Sales47,33796,88237,93916,37948,15230,49127,03221,1733,568121,638192,943199,794298,646000
Gross Profit125,106255,21896,78340,299128,71573,91079,92964,4569,781240,652355,803390,136620,212000
Admin Expenses-873,611-215,36515,41697,75311,014107,958-8,795-1,370,43715,352306,039265,503324,807623,636000
Operating Profit998,717470,58381,367-57,454117,701-34,04888,7241,434,893-5,571-65,38790,30065,329-3,424000
Interest Payable171,284020,84435,07535,07538,81337,37535,93818,6880000000
Interest Receivable22,091101,22631,7939206563,2312,1832,0022,14844947011076000
Pre-Tax Profit849,524571,80992,316-91,60983,283-69,62953,5321,400,958-22,111-64,93890,77165,439-3,349000
Tax-212,381-142,952-17,5400-15,8240-10,171-266,18200-19,062-15,0510000
Profit After Tax637,143428,85774,776-91,60967,459-69,62943,3611,134,776-22,111-64,93871,70950,388-3,349000
Dividends Paid0000000000000000
Retained Profit637,143428,85774,776-91,60967,459-69,62943,3611,134,776-22,111-64,93871,70950,388-3,349000
Employee Costs67,90262,38959,81527,58355,75928,15526,72325,67026,22178,750100,13596,391145,563000
Number Of Employees2221211113446000
EBITDA*1,002,459474,49787,088-52,485119,974-32,24688,7241,434,893-5,571-65,38790,30065,329-3,424000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jul 2010Jul 2009
Tangible Assets3,2553,0026,91611,7385,3475,1650000000000
Intangible Assets0000000000000000
Investments & Other11,798,02912,557,21212,888,0729,963,8984,642,3053,514,5082,382,4521,309,0842,359,9871,036,252520,214705,448548,343000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets11,801,28412,560,21412,894,9889,975,6364,647,6523,519,6732,382,4521,309,0842,359,9871,036,252520,214705,448548,343000
Stock & work in progress00000412,873269,207000000000
Trade Debtors4,00003,5421,25022,67900001,3461,2661,37649,580000
Group Debtors5,744,0244,143,699343,6990000000000000
Misc Debtors218,225408,9829,9964,1201,5251,5256,6283,8843,1500000000
Cash615,232226,3153,822,7411,264,166576,693736,076125,561747,632854,0465,126174,30813,85030,201000
misc current assets0000000000000000
total current assets6,581,4814,778,9964,179,9781,269,536600,8971,150,474401,396751,516857,1966,472175,57415,22679,781000
total assets18,382,76517,339,21017,074,96611,245,1725,248,5494,670,1472,783,8482,060,6003,217,1831,042,724695,788720,674628,124000
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 00001121723,62815,3755,660413,908577,034673,629631,467000
Group/Directors Accounts11,022,47715,531,88215,751,9209,506,5883,409,5731,248,66688,66688,6661,285,0280000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities265,495186,882130,47845,29155,1761,706,096906,712215,0781,319,7900000000
total current liabilities11,287,97215,718,76415,882,3989,551,8793,464,8612,954,934999,006319,1192,610,478413,908577,034673,629631,467000
loans3,045,05000575,000575,000575,000575,000575,000575,0000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities000000000575,000000000
provisions423,3607501,7292,2301,01600000000000
total long term liabilities3,468,4107501,729577,230576,016575,000575,000575,000575,000575,000000000
total liabilities14,756,38215,719,51415,884,12710,129,1094,040,8773,529,9341,574,006894,1193,185,478988,908577,034673,629631,467000
net assets3,626,3831,619,6961,190,8391,116,0631,207,6721,140,2131,209,8421,166,48131,70553,816118,75447,045-3,343000
total shareholders funds3,626,3831,619,6961,190,8391,116,0631,207,6721,140,2131,209,8421,166,48131,70553,816118,75447,045-3,343000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jul 2010Jul 2009
Operating Activities
Operating Profit998,717470,58381,367-57,454117,701-34,04888,7241,434,893-5,571-65,38790,30065,329-3,424000
Depreciation3,7423,9145,7214,9692,2731,8020000000000
Amortisation0000000000000000
Tax-212,381-142,952-17,5400-15,8240-10,171-266,18200-19,062-15,0510000
Stock0000-412,873143,666269,207000000000
Debtors1,413,5684,195,444351,867-18,83422,679-5,1032,7447341,80480-110-48,20449,580000
Creditors000-112-60-3,456-11,7479,715-408,248-163,126-96,59542,162631,467000
Accruals and Deferred Income78,61356,40485,187-9,885-1,650,920799,384691,634-1,104,7121,319,7900000000
Deferred Taxes & Provisions422,610-979-5011,2141,01600000000000
Cash flow from operations-122,267-3,808,474-197,633-42,434-1,155,620625,119486,48972,980904,167-228,593-25,247140,644578,463000
Investing Activities
capital expenditure-3,9950-899-11,360-2,455-6,9670000000000
Change in Investments-759,183-330,8602,924,1745,321,5931,127,7971,132,0561,073,368-1,050,9031,323,735516,038-185,234157,105548,343000
cash flow from investments755,188330,860-2,925,073-5,332,953-1,130,252-1,139,023-1,073,3681,050,903-1,323,735-516,038185,234-157,105-548,343000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts-4,509,405-220,0386,245,3326,097,0152,160,9071,160,0000-1,196,3621,285,0280000000
Other Short Term Loans 0000000000000000
Long term loans3,045,0500-575,00000000575,0000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00000000-575,000575,000000000
share issue1,369,544000000000006000
interest-149,193101,22610,949-34,155-34,419-35,582-35,192-33,936-16,54044947011076000
cash flow from financing-244,004-118,8125,681,2816,062,8602,126,4881,124,418-35,192-1,230,2981,268,488575,44947011082000
cash and cash equivalents
cash388,917-3,596,4262,558,575687,473-159,383610,515-622,071-106,414848,920-169,182160,458-16,35130,201000
overdraft0000000000000000
change in cash388,917-3,596,4262,558,575687,473-159,383610,515-622,071-106,414848,920-169,182160,458-16,35130,201000

stratus (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stratus (uk) limited. Get real-time insights into stratus (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stratus (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stratus (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.

stratus (uk) limited Ownership

STRATUS (UK) LIMITED group structure

Stratus (Uk) Limited has no subsidiary companies.

Ultimate parent company

STRATUS (UK) LIMITED

06300942

STRATUS (UK) LIMITED Shareholders

david roberts 50%
tiffany roberts 16.67%
maryline simon 16.67%
max roberts 16.67%

stratus (uk) limited directors

Stratus (Uk) Limited currently has 1 director, Mr David Roberts serving since Jul 2011.

officercountryagestartendrole
Mr David Roberts58 years Jul 2011- Director

P&L

June 2024

turnover

172.4k

-51%

operating profit

998.7k

0%

gross margin

72.6%

+0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

3.6m

+1.24%

total assets

18.4m

+0.06%

cash

615.2k

+1.72%

net assets

Total assets minus all liabilities

stratus (uk) limited company details

company number

06300942

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

GALLOWAYS ACCOUNTING (HOVE) LIMITED

auditor

-

address

the old casino 28 fourth avenue, hove, east sussex, BN3 2PJ

Bank

-

Legal Advisor

-

stratus (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to stratus (uk) limited. Currently there are 9 open charges and 0 have been satisfied in the past.

stratus (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRATUS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

stratus (uk) limited Companies House Filings - See Documents

datedescriptionview/download