cio connect limited

cio connect limited Company Information

Share CIO CONNECT LIMITED
Live 
EstablishedMicroDeclining

Company Number

06301635

Industry

Activities of business and employers membership organisations

 

Shareholders

shackleton secondaries lp

nicholas charles kirkland

View All

Group Structure

View All

Contact

Registered Address

hill farm chesterton road, lighthorne, warwick, CV35 0AB

cio connect limited Estimated Valuation

£11.1k

Pomanda estimates the enterprise value of CIO CONNECT LIMITED at £11.1k based on a Turnover of £21.3k and 0.52x industry multiple (adjusted for size and gross margin).

cio connect limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CIO CONNECT LIMITED at £0 based on an EBITDA of £0 and a 2.6x industry multiple (adjusted for size and gross margin).

cio connect limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CIO CONNECT LIMITED at £0 based on Net Assets of £-195k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cio Connect Limited Overview

Cio Connect Limited is a live company located in warwick, CV35 0AB with a Companies House number of 06301635. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in July 2007, it's largest shareholder is shackleton secondaries lp with a 73.7% stake. Cio Connect Limited is a established, micro sized company, Pomanda has estimated its turnover at £21.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cio Connect Limited Health Check

Pomanda's financial health check has awarded Cio Connect Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £21.3k, make it smaller than the average company (£1.5m)

£21.3k - Cio Connect Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (4.3%)

-31% - Cio Connect Limited

4.3% - Industry AVG

production

Production

with a gross margin of 40.7%, this company has a higher cost of product (74.7%)

40.7% - Cio Connect Limited

74.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cio Connect Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Cio Connect Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Cio Connect Limited

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.3k, this is less efficient (£116.4k)

£21.3k - Cio Connect Limited

£116.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cio Connect Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 579 days, this is slower than average (46 days)

579 days - Cio Connect Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cio Connect Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cio Connect Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Cio Connect Limited

- - Industry AVG

CIO CONNECT LIMITED financials

EXPORTms excel logo

Cio Connect Limited's latest turnover from December 2023 is estimated at £21.3 thousand and the company has net assets of -£195 thousand. According to their latest financial statements, we estimate that Cio Connect Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover21,27814,90111,20366,197202,634970,259917,7761,229,364767,8093,047,2712,148,1943,158,6013,202,6282,068,6590
Other Income Or Grants000000000000000
Cost Of Sales12,6128,6656,37838,188121,536573,039523,893747,259468,2811,977,8421,456,7271,021,7901,117,319668,6680
Gross Profit8,6676,2364,82528,00881,099397,220393,883482,105299,5281,069,430691,4672,136,8112,085,3091,399,9910
Admin Expenses8,6676,2364,825-136,191-449,459321,290285,962-1,625,78869,318866,2372,178,9082,045,0562,113,8221,935,465300
Operating Profit000164,199530,55875,930107,9212,107,893230,210203,193-1,487,44191,755-28,513-535,474-300
Interest Payable000000000011,48057,23169,92567,1200
Interest Receivable000000034693306149108,80074,179300
Pre-Tax Profit000164,199530,55875,930107,9212,107,926230,279203,196-1,498,61534,67310,362-542,2970
Tax000-31,198-100,806-14,427-20,505-421,585-46,056-42,6710-30-3100
Profit After Tax000133,001429,75261,50387,4161,686,341184,223160,525-1,498,61534,64310,331-542,2970
Dividends Paid000000000000000
Retained Profit000133,001429,75261,50387,4161,686,341184,223160,525-1,498,61534,64310,331-542,2970
Employee Costs52,89549,20848,79747,74795,664291,728282,040338,917233,719885,812601,962850,165842,254580,0200
Number Of Employees11112667518131920140
EBITDA*000164,199530,55875,930107,9212,107,893230,555203,536-280,525336,016234,772-261,86740,181

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000624071,6492,5629,67234,41068,941
Intangible Assets000000000001,205,5031,441,9741,663,2421,897,553
Investments & Other000000000676767171717
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000000624741,7161,208,1321,451,6631,697,6691,966,511
Stock & work in progress000000000000000
Trade Debtors000062,184264,357242,757290,473173,983633,344449,586496,708746,341394,523479,924
Group Debtors0000000000063,21610,52600
Misc Debtors000097800000094,44294,30984,1310
Cash0000000026,929490666121,683124,470161,154120,091
misc current assets000006,3024,7763,3280000000
total current assets000063,162270,659247,533293,801200,912633,834450,252776,049975,646639,808600,015
total assets000063,162270,659247,533293,801200,974634,308451,9681,984,1812,427,3092,337,4772,566,526
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 20,03620,03620,03620,03685,16581,71066,769117,504135,7231,423,746993,915341,295356,887203,885604,459
Group/Directors Accounts000000000000000
other short term finances00000000000195,371150,68500
hp & lease commitments000000000000000
other current liabilities00000000000315,285317,799455,4570
total current liabilities20,03620,03620,03620,03685,16581,71066,769117,504135,7231,423,746993,915851,951825,371659,342604,459
loans00000000000157,8711,077,3311,351,3100
hp & lease commitments000000000000000
Accruals and Deferred Income00000000000928,8671,505,0551,317,6041,050,877
other liabilities175,000175,000175,000175,000175,000815,946815,946815,946815,946815,0671,002,262991,297001,418,092
provisions0000131,034130,792184,110267,059405,642679,391900,2120000
total long term liabilities175,000175,000175,000175,000306,034946,7381,000,0561,083,0051,221,5881,494,4581,902,4742,078,0352,582,3862,668,9142,468,969
total liabilities195,036195,036195,036195,036391,1991,028,4481,066,8251,200,5091,357,3112,918,2042,896,3892,929,9863,407,7573,328,2563,073,428
net assets-195,036-195,036-195,036-195,036-328,037-757,789-819,292-906,708-1,156,337-2,283,896-2,444,421-945,805-980,448-990,779-506,902
total shareholders funds-195,036-195,036-195,036-195,036-328,037-757,789-819,292-906,708-1,156,337-2,283,896-2,444,421-945,805-980,448-990,779-506,902
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit000164,199530,55875,930107,9212,107,893230,210203,193-1,487,44191,755-28,513-535,474-300
Depreciation000000003453431,4137,79026,81437,13640,481
Amortisation00000000001,205,503236,471236,471236,4710
Tax000-31,198-100,806-14,427-20,505-421,585-46,056-42,6710-30-3100
Stock000000000000000
Debtors000-63,162-201,19521,600-47,716116,490-459,361183,758-204,780-196,810372,522-1,270479,924
Creditors000-65,1293,45514,941-50,735-18,219-1,288,023429,831652,620-15,592153,002-400,574604,459
Accruals and Deferred Income0000000000-1,244,152-578,70249,793722,1841,050,877
Deferred Taxes & Provisions000-131,034242-53,318-82,949-138,583-273,749-220,821900,2120000
Cash flow from operations0000634,6441,5261,4481,413,016-917,912186,117232,935-61,49865,01461,0131,215,593
Investing Activities
capital expenditure0000000620899-500-680-17,279-4,765-2,006,975
Change in Investments00000000-6700500017
cash flow from investments00000006267899-500-730-17,279-4,765-2,006,992
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000000-195,37144,686150,68500
Long term loans0000000000-157,871-919,460-273,9791,351,3100
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-640,946000879-187,19510,965991,2970-1,418,0921,418,092
share issue0000000-1,436,712943,3360-10058,420-506,902
interest000000034693-11,174-57,08238,8757,059300
cash flow from financing0000-640,94600-1,436,678944,284-187,192-353,45259,441-84,419-1,303911,490
cash and cash equivalents
cash0000000-26,92926,439-176-121,017-2,787-36,68441,063120,091
overdraft000000000000000
change in cash0000000-26,92926,439-176-121,017-2,787-36,68441,063120,091

cio connect limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cio connect limited. Get real-time insights into cio connect limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cio Connect Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cio connect limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CV35 area or any other competitors across 12 key performance metrics.

cio connect limited Ownership

CIO CONNECT LIMITED group structure

Cio Connect Limited has no subsidiary companies.

Ultimate parent company

CIO CONNECT LIMITED

06301635

CIO CONNECT LIMITED Shareholders

shackleton secondaries lp 73.67%
nicholas charles kirkland 8.55%
stephen richard lord 8.47%
alistair russell 3.41%
jonathan ticehurst 2.28%
georgina astrid usher 1.05%
graham page 0.88%
barbara dossetter 0.58%
shackleton ventures limited 0.42%
cio connect employee benefit trust 0.35%

cio connect limited directors

Cio Connect Limited currently has 1 director, Ms Deborah Hudson serving since Aug 2020.

officercountryagestartendrole
Ms Deborah HudsonEngland59 years Aug 2020- Director

P&L

December 2023

turnover

21.3k

+43%

operating profit

0

0%

gross margin

40.8%

-2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-195k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

cio connect limited company details

company number

06301635

Type

Private limited with Share Capital

industry

94110 - Activities of business and employers membership organisations

incorporation date

July 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

cio connect holdings limited (February 2008)

mutanderis 548 limited (November 2007)

accountant

-

auditor

-

address

hill farm chesterton road, lighthorne, warwick, CV35 0AB

Bank

-

Legal Advisor

-

cio connect limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to cio connect limited. Currently there are 1 open charges and 4 have been satisfied in the past.

cio connect limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CIO CONNECT LIMITED. This can take several minutes, an email will notify you when this has completed.

cio connect limited Companies House Filings - See Documents

datedescriptionview/download