Bowden & Charlesworth Limited

POWER SEARCH PRICING

SOLUTIONS

bowden & charlesworth limited Company Information

Company Number

06302860

Next Accounts

Jun 2025

Directors

Donna Simpson

Donna Chapman

View All

Shareholders

independent vetcare limited

Group Structure

View All

Industry

Veterinary activities

Registered Address

the chocolate factory keynsham, bristol, BS31 2AU

Website

http://charlesworthvets.com

bowden & charlesworth limited Estimated Valuation

£376

Pomanda estimates the enterprise value of BOWDEN & CHARLESWORTH LIMITED at £376 based on a Turnover of £819 and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bowden & Charlesworth Limited is a live company located in bristol, BS31 2AU with a Companies House number of 06302860. It operates in the veterinary activities sector, SIC Code 75000. Founded in July 2007, it's largest shareholder is independent vetcare limited with a 100% stake. Bowden & Charlesworth Limited is a established, micro sized company, Pomanda has estimated its turnover at £819.3 with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bowden & Charlesworth Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

6 Weak

Size

annual sales of £819.3, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of -91%, show it is growing at a slower rate (8.2%)

EXPORT

Bowden & Charlesworth Limited's latest turnover from September 2023 is estimated at £819 and the company has net assets of £100. According to their latest financial statements, we estimate that Bowden & Charlesworth Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Jun 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	819	107,790	1,413,718	1,082,927	633,760	690,220	799,981	778,415	624,843	1,239,116	1,837,843	624,060	246,517	268,614	336,686
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	449	58,498	804,807	652,428	382,210	169,701	198,867	190,905	143,627	290,526	428,290	148,044	63,187	88,317	129,930
Gross Profit	370	49,292	608,910	430,499	251,550	520,519	601,114	587,510	481,215	948,590	1,409,553	476,016	183,330	180,297	206,756
Admin Expenses	237	49,292	1,030,605	273,887	137,794	484,165	605,087	625,197	451,776	948,124	1,374,665	423,953	114,044	156,834	4,921
Operating Profit	133	0	-421,695	156,612	113,756	36,354	-3,973	-37,687	29,439	466	34,888	52,063	69,286	23,463	201,835
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	182	216	126	674	445	228	520	338	290	344	281	244	127
Pre-Tax Profit	133	0	-421,513	156,827	113,881	37,027	-3,528	-37,459	29,959	804	35,178	52,407	69,566	23,707	201,961
Tax	-33	0	0	-29,797	-21,637	-7,035	0	0	-5,992	-169	-8,091	-12,578	-18,087	-6,638	-56,549
Profit After Tax	100	0	-421,513	127,030	92,244	29,992	-3,528	-37,459	23,967	635	27,087	39,829	51,479	17,069	145,412
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	100	0	-421,513	127,030	92,244	29,992	-3,528	-37,459	23,967	635	27,087	39,829	51,479	17,069	145,412
Employee Costs	34,784	64,140	807,708	809,966	723,446	764,816	720,945	690,000	608,467	249,453	333,260	158,968	84,213	83,874	105,232
Number Of Employees	1	2	26	26	24	27	27	25	23	10	14	7	4	4	5
EBITDA*	133	0	-405,714	228,038	172,478	78,909	36,537	-1,265	59,814	27,222	52,827	69,439	88,233	43,566	219,133

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Jun 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	82,083	130,516	152,941	146,253	120,005	77,598	71,327	42,677	42,136	39,495	42,325	20,831
Intangible Assets	0	0	0	56,901	59,896	89,833	107,800	125,767	143,734	161,700	179,667	189,467	199,267	209,067	218,867
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	100	100	33,424	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	100	100	172,408	190,412	242,774	254,053	245,772	221,332	233,027	222,344	231,603	238,762	251,392	239,698
Stock & work in progress	0	0	0	28,033	26,298	24,741	21,855	22,475	28,118	25,200	18,854	23,825	22,520	20,760	17,129
Trade Debtors	100	0	0	0	4,210	3,932	15,054	18,735	6,292	72,671	97,884	30,262	14,502	15,183	16,141
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	97,687	119,161	106,289	41,890	41,951	62,397	0	0	0	0	0	0
Cash	0	0	0	363,204	184,111	67,813	111,787	66,282	116,509	91,553	43,686	72,156	65,282	46,966	50,612
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	100	0	0	488,924	333,780	202,775	190,586	149,443	213,316	189,424	160,424	126,243	102,304	82,909	83,882
total assets	100	100	100	661,332	524,192	445,549	444,639	395,215	434,648	422,451	382,768	357,846	341,066	334,301	323,580
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	86,171	44,968	52,465	46,294	43,144	36,825	124,751	81,241	78,126	16,492	16,553	16,793
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	4,693	2,422	2,594	0	384	344	6,504	6,033	5,563	0	0	0
other current liabilities	0	0	0	148,855	87,099	73,001	108,115	69,656	80,252	0	0	0	85,408	124,728	157,098
total current liabilities	0	0	0	239,719	134,489	128,060	154,409	113,184	117,421	131,255	87,274	83,689	101,900	141,281	173,891
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	2,876	6,939	0	0	1,396	122	6,626	12,659	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	9,533	1,012	0	0	0	0	18,222	23,316	2,100
provisions	0	0	0	0	0	15,967	16,106	12,900	10,253	9,463	7,892	7,609	6,884	7,123	2,077
total long term liabilities	0	0	0	0	2,876	22,906	25,639	13,912	11,649	9,585	14,518	20,268	25,106	30,439	4,177
total liabilities	0	0	0	239,719	137,365	150,966	180,048	127,096	129,070	140,840	101,792	103,957	127,006	171,720	178,068
net assets	100	100	100	421,613	386,827	294,583	264,591	268,119	305,578	281,611	280,976	253,889	214,060	162,581	145,512
total shareholders funds	100	100	100	421,613	386,827	294,583	264,591	268,119	305,578	281,611	280,976	253,889	214,060	162,581	145,512

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Jun 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	133	0	-421,695	156,612	113,756	36,354	-3,973	-37,687	29,439	466	34,888	52,063	69,286	23,463	201,835
Depreciation	0	0	12,986	68,431	28,785	24,588	22,543	18,455	12,409	8,789	8,139	7,576	9,147	10,303	7,498
Amortisation	0	0	2,995	2,995	29,937	17,967	17,967	17,967	17,966	17,967	9,800	9,800	9,800	9,800	9,800
Tax	-33	0	0	-29,797	-21,637	-7,035	0	0	-5,992	-169	-8,091	-12,578	-18,087	-6,638	-56,549
Stock	0	0	-28,033	3,292	1,557	2,886	-620	-5,643	2,918	6,346	-4,971	1,305	1,760	3,631	17,129
Debtors	0	0	-131,011	20,890	13,150	53,277	-3,742	-8,003	-3,982	-25,213	67,622	15,760	-681	-958	16,141
Creditors	0	0	-86,171	33,706	-7,497	6,171	3,150	6,319	-87,926	43,510	3,115	61,634	-61	-240	16,793
Accruals and Deferred Income	0	0	-148,855	75,854	14,098	-35,114	38,459	-10,596	80,252	0	0	-85,408	-39,320	-32,370	157,098
Deferred Taxes & Provisions	0	0	0	-15,967	-15,967	-139	3,206	2,647	790	1,571	283	725	-239	5,046	2,077
Cash flow from operations	100	0	-481,696	267,652	126,768	-13,371	85,714	10,751	48,002	91,001	-14,517	16,747	29,447	6,691	305,282
Investing Activities
capital expenditure	0	0	123,003	32,364	-6,360	-31,276	-48,791	-60,862	-18,680	-37,439	-8,680	-10,217	-6,317	-31,797	-256,996
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	123,003	32,364	-6,360	-31,276	-48,791	-60,862	-18,680	-37,439	-8,680	-10,217	-6,317	-31,797	-256,996
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	-4,693	-4,840	-4,235	9,533	-384	-1,356	-4,886	-6,033	-5,563	18,222	0	0	0
other long term liabilities	0	0	0	0	0	-9,533	8,521	1,012	0	0	0	-18,222	-5,094	21,216	2,100
share issue	-100	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	0	0	182	216	126	674	445	228	520	338	290	344	281	244	127
cash flow from financing	-100	0	-4,511	-4,624	-4,109	674	8,582	-116	-4,366	-5,695	-5,273	344	-4,813	21,460	2,327
cash and cash equivalents
cash	0	0	-363,204	295,391	116,298	-43,974	45,505	-50,227	24,956	47,867	-28,470	6,874	18,316	-3,646	50,612
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-363,204	295,391	116,298	-43,974	45,505	-50,227	24,956	47,867	-28,470	6,874	18,316	-3,646	50,612

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bowden & charlesworth limited. Get real-time insights into bowden & charlesworth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bowden & charlesworth limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS31 area or any other competitors across 12 key performance metrics.

BOWDEN & CHARLESWORTH LIMITED group structure

Bowden & Charlesworth Limited has no subsidiary companies.

Ultimate parent company

ISLAY NEW GROUP HOLDING SA

#0146137

INDEPENDENT VETCARE LIMITED

07746795

2 parents

BOWDEN & CHARLESWORTH LIMITED

06302860

BOWDEN & CHARLESWORTH LIMITED Shareholders

independent vetcare limited

100%

Bowden & Charlesworth Limited currently has 3 directors. The longest serving directors include Mrs Donna Simpson (Jun 2020) and Mrs Donna Chapman (Jun 2020).

officer	country	age	start	end	role
Mrs Donna Simpson	Scotland	44 years	Jun 2020	-	Director
Mrs Donna Chapman	England	34 years	Jun 2020	-	Director
Mr Mark Gillings	Scotland	45 years	Jun 2020	-	Director

P&L

September 2023

turnover

819.3

-99%

operating profit

133.3

gross margin

45.2%

-1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

100

total assets

100

cash

net assets

Total assets minus all liabilities

Similar Companies

shrewsbury meole brace vets4pets limited

4.5

walkden vets4pets limited

companion care (kidderminster) limited

blackburn vets4pets limited

jla veterinary services limited

company number

06302860

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

July 2007

ultimate parent company

ISLAY NEW GROUP HOLDING SA

previous names

N/A

address

the chocolate factory keynsham, bristol, BS31 2AU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bowden & charlesworth limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOWDEN & CHARLESWORTH LIMITED. This can take several minutes, an email will notify you when this has completed.

bowden & charlesworth limited Company Information

bowden & charlesworth limited Estimated Valuation

bowden & charlesworth limited Estimated Valuation

bowden & charlesworth limited Estimated Valuation

Bowden & Charlesworth Limited Overview

Bowden & Charlesworth Limited Health Check

BOWDEN & CHARLESWORTH LIMITED financials

bowden & charlesworth limited Credit Report and Business Information

Bowden & Charlesworth Limited Competitor Analysis

bowden & charlesworth limited Ownership

bowden & charlesworth limited directors

bowden & charlesworth limited company details

bowden & charlesworth limited Charges & Mortgages

bowden & charlesworth limited Capital Raised & Share Issues BETA

bowden & charlesworth limited Companies House Filings - See Documents