marble arch management limited

Live EstablishedMidHigh

marble arch management limited Company Information

Share MARBLE ARCH MANAGEMENT LIMITED

Company Number

06304216

Shareholders

akram al-katib

ali alkateb

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

336 pinner road, harrow, middlesex, HA1 4LB

marble arch management limited Estimated Valuation

£17.9m

Pomanda estimates the enterprise value of MARBLE ARCH MANAGEMENT LIMITED at £17.9m based on a Turnover of £14.3m and 1.25x industry multiple (adjusted for size and gross margin).

marble arch management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARBLE ARCH MANAGEMENT LIMITED at £0 based on an EBITDA of £-14.9k and a 5.01x industry multiple (adjusted for size and gross margin).

marble arch management limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of MARBLE ARCH MANAGEMENT LIMITED at £3.7m based on Net Assets of £1.8m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marble Arch Management Limited Overview

Marble Arch Management Limited is a live company located in middlesex, HA1 4LB with a Companies House number of 06304216. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in July 2007, it's largest shareholder is akram al-katib with a 70% stake. Marble Arch Management Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marble Arch Management Limited Health Check

Pomanda's financial health check has awarded Marble Arch Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £14.3m, make it larger than the average company (£5.5m)

£14.3m - Marble Arch Management Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (11.9%)

20% - Marble Arch Management Limited

11.9% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a higher cost of product (64.1%)

45.9% - Marble Arch Management Limited

64.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (8.2%)

-0.1% - Marble Arch Management Limited

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (82)

1 - Marble Arch Management Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Marble Arch Management Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.3m, this is more efficient (£75.8k)

£14.3m - Marble Arch Management Limited

£75.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (7 days)

39 days - Marble Arch Management Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (45 days)

18 days - Marble Arch Management Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marble Arch Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Marble Arch Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.6%, this is a lower level of debt than the average (76.5%)

26.6% - Marble Arch Management Limited

76.5% - Industry AVG

MARBLE ARCH MANAGEMENT LIMITED financials

EXPORTms excel logo

Marble Arch Management Limited's latest turnover from December 2023 is estimated at £14.3 million and the company has net assets of £1.8 million. According to their latest financial statements, Marble Arch Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover14,303,40010,924,0805,848,6568,219,2617,796,1383,158,5173,526,3274,335,0825,156,43025,811,19131,139,47331,171,22729,594,0742,270,483
Other Income Or Grants
Cost Of Sales7,739,4296,151,3284,486,7455,498,1844,315,6941,735,0721,941,8262,360,1902,810,67214,221,07917,593,47618,058,78617,199,8271,267,497
Gross Profit6,563,9714,772,7521,361,9122,721,0763,480,4441,423,4451,584,5011,974,8922,345,75811,590,11213,545,99713,112,44112,394,2481,002,986
Admin Expenses6,578,8765,115,5011,333,2402,692,8883,458,8041,577,2941,610,0941,907,6102,289,53211,187,17013,122,65212,894,76811,778,616517,437-895,268
Operating Profit-14,905-342,74928,67228,18821,640-153,849-25,59367,28256,226402,942423,345217,673615,632485,549895,268
Interest Payable13,68018,75019,76423,49025,11025,74026,25014,040
Interest Receivable571157873937671,1186061,8392,7351,9748723,4595,1492,030
Pre-Tax Profit-14,905-355,85810,0798,511-1,457-178,192-50,21541,63844,025405,677425,319218,545619,091490,697897,297
Tax-1,915-1,617-8,327-8,805-85,192-97,823-52,451-160,964-137,395-251,243
Profit After Tax-14,905-355,8588,1646,894-1,457-178,192-50,21533,31035,220320,485327,496166,094458,127353,302646,054
Dividends Paid
Retained Profit-14,905-355,8588,1646,894-1,457-178,192-50,21533,31035,220320,485327,496166,094458,127353,302646,054
Employee Costs24,54422,4121,752,9052,049,7641,473,502114,921455,000376,4051,016,7894,818,3645,886,7416,005,7315,637,393463,625
Number Of Employees118910474625215829536738035229
EBITDA*-14,905-342,74928,67228,18832,187-145,982-9,23388,435112,248458,171481,032279,254671,798553,135960,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets823,252814,21510,54718,41426,652795,599817,72878,79576,41861,79087,37882,764
Intangible Assets
Investments & Other814,215814,215814,215814,215814,215814,21540,003
Debtors (Due After 1 year)
Total Fixed Assets823,252814,215814,215814,215814,215824,762832,629840,867835,602817,72878,79576,41861,79087,37882,764
Stock & work in progress
Trade Debtors1,560,6981,615,064365,445365,445365,445365,445365,445458,107287,3061,545,2421,816,9491,844,0771,786,963140,482136,109
Group Debtors
Misc Debtors5,4601,947,9641,924,0871,970,5242,038,4802,051,2912,472,6502,377,752
Cash32,64193,20281,02223,809180,824266,351218,136517,324576,663212,933135,8291,247,569811,863
misc current assets1
total current assets1,566,1581,615,0642,346,0512,382,7342,416,9912,427,7342,597,5603,197,1082,883,1942,062,5662,393,6122,057,0101,922,7921,388,051947,972
total assets2,389,4102,429,2793,160,2663,196,9493,231,2063,252,4963,430,1894,037,9753,718,7962,880,2942,472,4072,133,4281,984,5821,475,4291,030,736
Bank overdraft
Bank loan
Trade Creditors 394,891395,8555,11324,438125,56963,060607,736520,334508,851526,099475,073383,682
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities745,984766,831783,982774,702730,8781,163,318915,958
total current liabilities394,891395,855745,984766,831783,982779,815755,3161,288,887979,018607,736520,334508,851526,099475,073383,682
loans288,000312,000336,000360,000384,000408,000432,000
hp & lease commitments
Accruals and Deferred Income
other liabilities240,000264,000
provisions
total long term liabilities240,000264,000288,000312,000336,000360,000384,000408,000432,000
total liabilities634,891659,8551,033,9841,078,8311,119,9821,139,8151,139,3161,696,8871,411,018607,736520,334508,851526,099475,073383,682
net assets1,754,5191,769,4242,126,2822,118,1182,111,2242,112,6812,290,8732,341,0882,307,7782,272,5581,952,0731,624,5771,458,4831,000,356647,054
total shareholders funds1,754,5191,769,4242,126,2822,118,1182,111,2242,112,6812,290,8732,341,0882,307,7782,272,5581,952,0731,624,5771,458,4831,000,356647,054
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-14,905-342,74928,67228,18821,640-153,849-25,59367,28256,226402,942423,345217,673615,632485,549895,268
Depreciation10,5477,86716,36021,15356,02255,22957,68761,58156,16667,58665,485
Amortisation
Tax-1,915-1,617-8,327-8,805-85,192-97,823-52,451-160,964-137,395-251,243
Stock
Debtors-48,906-698,34523,877-46,437-67,956-12,811-514,021265,6991,119,816-271,707-27,12857,1141,646,4814,373136,109
Creditors-964395,855-5,113-19,325-101,13162,509-544,67687,40211,483-17,24851,02691,391383,682
Accruals and Deferred Income-745,984-20,847-17,1519,28043,824-432,440247,360915,958
Deferred Taxes & Provisions
Cash flow from operations33,0375,467-17,96755,857104,310-108,672-28,783124,278-645,091732,088421,820152,441-1,084,621502,758957,083
Investing Activities
capital expenditure-9,037-814,215-8,122747,794-33,893-794,162-60,064-76,209-30,578-72,200-148,249
Change in Investments-814,215774,21240,003
cash flow from investments-9,037-8,122-26,418-73,896-794,162-60,064-76,209-30,578-72,200-148,249
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-288,000-24,000-24,000-24,000-24,000-24,000-24,000432,000
Hire Purchase and Lease Commitments
other long term liabilities-24,000264,000
share issue-1,0001,000
interest-13,109-18,593-19,677-23,097-24,343-24,622-25,644-12,2012,7351,9748723,4595,1492,030
cash flow from financing-24,000-38,109-42,593-43,677-47,097-48,343-48,622-49,644419,7992,7351,9748723,4595,1493,030
cash and cash equivalents
cash-32,641-60,56112,18057,213-157,015-85,52748,215-299,188-59,339363,73077,104-1,111,740435,706811,863
overdraft
change in cash-32,641-60,56112,18057,213-157,015-85,52748,215-299,188-59,339363,73077,104-1,111,740435,706811,863

marble arch management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marble arch management limited. Get real-time insights into marble arch management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marble Arch Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marble arch management limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in HA1 area or any other competitors across 12 key performance metrics.

marble arch management limited Ownership

MARBLE ARCH MANAGEMENT LIMITED group structure

Marble Arch Management Limited has 1 subsidiary company.

Ultimate parent company

MARBLE ARCH MANAGEMENT LIMITED

06304216

1 subsidiary

MARBLE ARCH MANAGEMENT LIMITED Shareholders

akram al-katib 70%
ali alkateb 30%

marble arch management limited directors

Marble Arch Management Limited currently has 1 director, Mr Akram Al-Katib serving since Jul 2007.

officercountryagestartendrole
Mr Akram Al-Katib68 years Jul 2007- Director

P&L

December 2023

turnover

14.3m

+31%

operating profit

-14.9k

0%

gross margin

45.9%

+5.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

-0.01%

total assets

2.4m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

marble arch management limited company details

company number

06304216

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

336 pinner road, harrow, middlesex, HA1 4LB

Bank

-

Legal Advisor

-

marble arch management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marble arch management limited.

marble arch management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARBLE ARCH MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

marble arch management limited Companies House Filings - See Documents

datedescriptionview/download