quattro sports limited Company Information
Company Number
06304569
Registered Address
72 sands lane, scotter, gainsborough, DN21 3TS
Industry
Wholesale of other intermediate products
Telephone
01724764767
Next Accounts Due
April 2025
Group Structure
View All
Directors
Peter White16 Years
Shareholders
peter white 88.4%
pei-jung wu 10.7%
View Allquattro sports limited Estimated Valuation
Pomanda estimates the enterprise value of QUATTRO SPORTS LIMITED at £648.5k based on a Turnover of £1.6m and 0.4x industry multiple (adjusted for size and gross margin).
quattro sports limited Estimated Valuation
Pomanda estimates the enterprise value of QUATTRO SPORTS LIMITED at £500.3k based on an EBITDA of £146.5k and a 3.42x industry multiple (adjusted for size and gross margin).
quattro sports limited Estimated Valuation
Pomanda estimates the enterprise value of QUATTRO SPORTS LIMITED at £433.4k based on Net Assets of £248.2k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quattro Sports Limited Overview
Quattro Sports Limited is a live company located in gainsborough, DN21 3TS with a Companies House number of 06304569. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in July 2007, it's largest shareholder is peter white with a 88.3% stake. Quattro Sports Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Quattro Sports Limited Health Check
Pomanda's financial health check has awarded Quattro Sports Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£17.4m)
- Quattro Sports Limited
£17.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.2%)
- Quattro Sports Limited
6.2% - Industry AVG
Production
with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)
- Quattro Sports Limited
25.1% - Industry AVG
Profitability
an operating margin of 8.8% make it more profitable than the average company (6.7%)
- Quattro Sports Limited
6.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (33)
5 - Quattro Sports Limited
33 - Industry AVG
Pay Structure
on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)
- Quattro Sports Limited
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £328.3k, this is less efficient (£412.2k)
- Quattro Sports Limited
£412.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Quattro Sports Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is slower than average (27 days)
- Quattro Sports Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 139 days, this is more than average (74 days)
- Quattro Sports Limited
74 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (16 weeks)
10 weeks - Quattro Sports Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.6%, this is a higher level of debt than the average (46.2%)
53.6% - Quattro Sports Limited
46.2% - Industry AVG
QUATTRO SPORTS LIMITED financials
Quattro Sports Limited's latest turnover from July 2023 is estimated at £1.6 million and the company has net assets of £248.2 thousand. According to their latest financial statements, Quattro Sports Limited has 5 employees and maintains cash reserves of £56.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 5 | 6 | 6 | 6 | 5 | 4 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,181 | 1,409 | 5,485 | 8,876 | 1,825 | 4,018 | 4,535 | 2,116 | 3,053 | 2,419 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 102 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,283 | 1,545 | 5,485 | 8,876 | 1,825 | 4,018 | 4,535 | 2,116 | 3,053 | 2,419 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 471,558 | 345,182 | 348,873 | 297,627 | 378,667 | 374,500 | 160,000 | 122,000 | 74,500 | 73,000 | 11,019 | 9,587 | 19,248 | 0 | 0 |
Trade Debtors | 0 | 0 | 25,376 | 32,467 | 1,227 | 2,202 | 0 | 0 | 29,819 | 26,740 | 39,210 | 73,296 | 21,825 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,922 | 3,196 | 3,212 | 1,150 | 1,150 | 8,160 | 10,715 | 21,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 56,603 | 11,112 | 44,628 | 55,700 | 26,229 | 12,541 | 11,581 | 5,901 | 685 | 4,833 | 1,128 | 5,588 | 12,686 | 0 | 0 |
misc current assets | 0 | 12,737 | 24,224 | 28,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,905 | 0 | 0 |
total current assets | 532,083 | 372,227 | 446,313 | 415,697 | 407,273 | 397,403 | 182,296 | 148,937 | 105,004 | 104,573 | 51,357 | 88,471 | 61,664 | 0 | 0 |
total assets | 534,366 | 373,772 | 451,798 | 424,573 | 409,098 | 401,421 | 186,831 | 151,053 | 108,057 | 106,992 | 51,357 | 88,471 | 61,664 | 0 | 0 |
Bank overdraft | 80,894 | 35,875 | 0 | 17,191 | 119,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 113,568 | 113,261 | 168,684 | 221,979 | 206,462 | 333,483 | 127,573 | 94,328 | 103,567 | 105,941 | 51,289 | 88,212 | 60,971 | 0 | 0 |
Group/Directors Accounts | 12,581 | 32,680 | 15,747 | 28,424 | 21,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 78,673 | 48,071 | 92,778 | 39,110 | 15,244 | 38,560 | 52,726 | 50,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 285,716 | 229,887 | 277,209 | 306,704 | 362,393 | 372,043 | 180,299 | 145,069 | 103,567 | 105,941 | 51,289 | 88,212 | 60,971 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 434 | 749 | 1,042 | 1,686 | 346 | 763 | 674 | 423 | 611 | 484 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 434 | 749 | 1,042 | 1,686 | 346 | 763 | 674 | 423 | 611 | 484 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 286,150 | 230,636 | 278,251 | 308,390 | 362,739 | 372,806 | 180,973 | 145,492 | 104,178 | 106,425 | 51,289 | 88,212 | 60,971 | 0 | 0 |
net assets | 248,216 | 143,136 | 173,547 | 116,183 | 46,359 | 28,615 | 5,858 | 5,561 | 3,879 | 567 | 68 | 259 | 693 | 0 | 0 |
total shareholders funds | 248,216 | 143,136 | 173,547 | 116,183 | 46,359 | 28,615 | 5,858 | 5,561 | 3,879 | 567 | 68 | 259 | 693 | 0 | 0 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,608 | 4,844 | 4,734 | 4,705 | 2,620 | 2,752 | 2,706 | 1,709 | 1,366 | 1,012 | 0 | 0 | 0 | ||
Amortisation | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 126,376 | -3,691 | 51,246 | -81,040 | 4,167 | 214,500 | 38,000 | 47,500 | 1,500 | 61,981 | 1,432 | -9,661 | 19,248 | 0 | 0 |
Debtors | 726 | -25,392 | -5,029 | 31,240 | -7,985 | -353 | -10,321 | -8,783 | 3,079 | -12,470 | -34,086 | 51,471 | 21,825 | 0 | 0 |
Creditors | 307 | -55,423 | -53,295 | 15,517 | -127,021 | 205,910 | 33,245 | -9,239 | -2,374 | 54,652 | -36,923 | 27,241 | 60,971 | 0 | 0 |
Accruals and Deferred Income | 30,602 | -44,707 | 53,668 | 23,866 | -23,316 | -14,166 | 1,985 | 50,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -315 | -293 | -644 | 1,340 | -417 | 89 | 251 | -188 | 127 | 484 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -20,099 | 16,933 | -12,677 | 7,070 | 21,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 45,491 | -33,516 | -11,072 | 29,471 | 13,688 | 960 | 5,680 | 5,216 | -4,148 | 3,705 | -4,460 | -7,098 | 12,686 | 0 | 0 |
overdraft | 45,019 | 35,875 | -17,191 | -102,142 | 119,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 472 | -69,391 | 6,119 | 131,613 | -105,645 | 960 | 5,680 | 5,216 | -4,148 | 3,705 | -4,460 | -7,098 | 12,686 | 0 | 0 |
quattro sports limited Credit Report and Business Information
Quattro Sports Limited Competitor Analysis
Perform a competitor analysis for quattro sports limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DN21 area or any other competitors across 12 key performance metrics.
quattro sports limited Ownership
QUATTRO SPORTS LIMITED group structure
Quattro Sports Limited has no subsidiary companies.
Ultimate parent company
QUATTRO SPORTS LIMITED
06304569
quattro sports limited directors
Quattro Sports Limited currently has 1 director, Mr Peter White serving since Aug 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter White | 70 years | Aug 2008 | - | Director |
P&L
July 2023turnover
1.6m
+4%
operating profit
144.8k
0%
gross margin
25.1%
-1.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
248.2k
+0.73%
total assets
534.4k
+0.43%
cash
56.6k
+4.09%
net assets
Total assets minus all liabilities
quattro sports limited company details
company number
06304569
Type
Private limited with Share Capital
industry
46760 - Wholesale of other intermediate products
incorporation date
July 2007
age
17
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
scootaholics limited (September 2010)
julian 6 limited (February 2009)
last accounts submitted
July 2023
address
72 sands lane, scotter, gainsborough, DN21 3TS
accountant
ELEVATE ACCOUNTING SOLUTIONS LIMITED
auditor
-
quattro sports limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to quattro sports limited.
quattro sports limited Companies House Filings - See Documents
date | description | view/download |
---|