ainscough investments limited

Live EstablishedSmallHealthy

ainscough investments limited Company Information

Share AINSCOUGH INVESTMENTS LIMITED

Company Number

06306316

Shareholders

ainscough group limited

matthew ainscough

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

oakland house 21 hope carr road, leigh, wigan, WN7 3ET

ainscough investments limited Estimated Valuation

£458.7k

Pomanda estimates the enterprise value of AINSCOUGH INVESTMENTS LIMITED at £458.7k based on a Turnover of £902.3k and 0.51x industry multiple (adjusted for size and gross margin).

ainscough investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AINSCOUGH INVESTMENTS LIMITED at £0 based on an EBITDA of £-75.2k and a 3.91x industry multiple (adjusted for size and gross margin).

ainscough investments limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of AINSCOUGH INVESTMENTS LIMITED at £10.3m based on Net Assets of £4.8m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ainscough Investments Limited Overview

Ainscough Investments Limited is a live company located in wigan, WN7 3ET with a Companies House number of 06306316. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2007, it's largest shareholder is ainscough group limited with a 65.6% stake. Ainscough Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £902.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ainscough Investments Limited Health Check

Pomanda's financial health check has awarded Ainscough Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £902.3k, make it smaller than the average company (£19.8m)

£902.3k - Ainscough Investments Limited

£19.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.9%)

8% - Ainscough Investments Limited

5.9% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)

33.1% - Ainscough Investments Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (5.8%)

-9.1% - Ainscough Investments Limited

5.8% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (110)

7 - Ainscough Investments Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Ainscough Investments Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.9k, this is less efficient (£196.8k)

£128.9k - Ainscough Investments Limited

£196.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (46 days)

55 days - Ainscough Investments Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (43 days)

3 days - Ainscough Investments Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ainscough Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1382 weeks, this is more cash available to meet short term requirements (16 weeks)

1382 weeks - Ainscough Investments Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (55.9%)

1.3% - Ainscough Investments Limited

55.9% - Industry AVG

AINSCOUGH INVESTMENTS LIMITED financials

EXPORTms excel logo

Ainscough Investments Limited's latest turnover from September 2023 is estimated at £902.3 thousand and the company has net assets of £4.8 million. According to their latest financial statements, Ainscough Investments Limited has 7 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover902,2731,027,358804,099712,016502,222749,0411,933,35214,822,63422,473,11135,648,64617,274,79220,446,4814,175,1471,584,767
Other Income Or Grants
Cost Of Sales603,925687,699548,930480,809339,835506,496847,07312,404,20315,712,59119,411,87612,586,3087,436,1241,730,1821,096,906
Gross Profit298,348339,659255,169231,207162,387242,5441,086,2792,418,4316,760,52016,236,7704,688,48413,010,3572,444,965487,861
Admin Expenses380,730484,295255,678-253,747-3,841,847-1,902,287242,0153,996,1028,241,1439,234,6926,374,8927,383,4423,003,838402,30868,864
Operating Profit-82,382-144,636-509484,9544,004,2342,144,831844,264-1,577,671-1,480,6237,002,078-1,686,4085,626,915-558,87385,553-68,864
Interest Payable138,682449,488393,996557,8701,594,2702,118,7192,185,0581,865,9112,208,121
Interest Receivable79,14633,4541,8282,1459,8805,84095,33362,0208,81426,81331,63753,26427,018392210
Pre-Tax Profit-3,236-111,1821,319487,0993,875,4321,701,1831,760,805-1,024,207-1,185,7574,910,172-2,316,6592,779,294-2,902,47985,944-68,654
Tax-251-92,549-736,332-323,22530,401-153,912329,513-672,933613,365-1,037,436566,063-24,064
Profit After Tax-3,236-111,1821,068394,5503,139,1001,377,9581,791,206-1,178,119-856,2444,237,239-1,703,2941,741,858-2,336,41661,880-68,654
Dividends Paid
Retained Profit-3,236-111,1821,068394,5503,139,1001,377,9581,788,213-1,086,224-926,6192,869,776-1,377,1551,653,257-2,014,01061,880-68,654
Employee Costs331,937354,596330,752332,062329,767239,815719,9133,607,9846,612,2577,229,9095,005,2613,162,0171,914,780400,490
Number Of Employees78888614114198195175897512
EBITDA*-75,220-136,0369,565493,6904,011,8192,151,6031,571,895-430,703-937,4748,046,038-828,1456,060,550-537,19798,589-68,864

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets10,52810,89716,45619,84112,41113,11810,2438,308,3819,648,6429,819,15710,445,384387,923431,08790,075
Intangible Assets3,512,492183,404736,034943,9881,053,5631,894,0383,353,215
Investments & Other2,083,1562,083,1562,083,1562,083,1562,092,2015,406,2713,371,9941,472,9861,991,4231,307,5081,307,5081,307,5081,353,4624,918,256511,366
Debtors (Due After 1 year)1,052,977500,000283,457458,6853,219,2502,500,000
Total Fixed Assets2,093,6842,094,0533,152,5892,602,9972,104,6125,419,3896,894,7299,964,77112,376,09912,354,11012,806,4554,048,1548,357,0147,508,331511,366
Stock & work in progress5,620,08722,010242,5846,684,38111,024,37610,981,1309,332,829
Trade Debtors137,237177,101120,40577,7225,026122,989119,2951,530,3243,134,70015,403,17113,184,24810,186,3355,823,287245,7834,695
Group Debtors1,005,6481,005,6485,5985,59829,340105,585500,000
Misc Debtors15,742249,428145,791216,454278,624295,7871,612,011511,229602,5921,753,3751,432,2621,113,6931,478,342
Cash1,623,4131,391,6861,582,0192,073,2612,215,853418,7671,138,44838,605496,8671,157,2535,080,5405,753,7885,958,04872,57084,092
misc current assets
total current assets2,782,0402,823,8631,853,8132,373,0352,528,843943,1288,989,8412,102,1684,476,74324,998,18030,721,42628,034,94622,592,506318,35388,787
total assets4,875,7244,917,9165,006,4024,976,0324,633,4556,362,51715,884,57012,066,93916,852,84237,352,29043,527,88132,083,10030,949,5207,826,684600,153
Bank overdraft2,361,896290,2091,456,7231,495,1022,344
Bank loan176,765176,76550,000200,000
Trade Creditors 6,3585,4626,2615,72210,74041,47941,5351,026,0731,665,6441,861,5082,522,713756,253741,571236,33628,938
Group/Directors Accounts3,027,1602,889,778
other short term finances6,207,085446,5933,438,6201,782,7642,086,841147,265179,714
hp & lease commitments702,696488,226417,0651,067,34019,93424,400
other current liabilities54,69294,54471,04942,28689,241817,5796,617,5342,078,5552,908,9476,547,5694,794,6256,791,8065,056,490
total current liabilities61,050100,00677,31048,00899,981859,05812,866,1549,642,97311,681,42412,242,39412,143,3867,765,2586,204,519236,33628,938
loans4,109,0853,002,0003,002,0005,351,61022,926,54632,985,12525,297,98027,388,395
hp & lease commitments1,711,580848,4371,201,3391,598,8568,603
Accruals and Deferred Income
other liabilities7,518,780589,869
provisions
total long term liabilities4,109,0853,002,0004,713,5806,200,04724,127,88534,583,98125,297,98027,396,9987,518,780589,869
total liabilities61,050100,00677,31048,00899,9814,968,14315,868,15414,356,55317,881,47136,370,27946,727,36733,063,23833,601,5177,755,116618,807
net assets4,814,6744,817,9104,929,0924,928,0244,533,4741,394,37416,416-2,289,614-1,203,390-399,349-3,269,125-1,891,970-3,545,22771,568-18,654
total shareholders funds4,814,6744,817,9104,929,0924,928,0244,533,4741,394,37416,416-2,289,614-1,203,390-399,349-3,269,125-1,891,970-3,545,22771,568-18,654
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-82,382-144,636-509484,9544,004,2342,144,831844,264-1,577,671-1,480,6237,002,078-1,686,4085,626,915-558,87385,553-68,864
Depreciation7,1628,60010,0748,7367,5856,77284,7891,098,782357,839859,200643,1119,43221,67613,036
Amortisation642,84248,186185,310184,760215,152424,203
Tax-251-92,549-736,332-323,22530,401-153,912329,513-672,933613,365-1,037,436566,063-24,064
Stock-5,620,0875,598,077-220,574-6,441,797-4,339,99543,2461,648,3019,332,829
Debtors-273,550107,406524,997486,784-211,371-1,706,945189,753-1,695,739-13,702,7112,823,4932,857,7971,237,8347,775,0962,741,0884,695
Creditors896-799539-5,018-30,739-56-984,538-639,571-195,864-661,2051,766,46014,682505,235207,39828,938
Accruals and Deferred Income-39,85223,49528,763-46,955-728,338-5,799,9554,538,979-830,392-3,638,6221,752,944-1,997,1811,735,3165,056,490
Deferred Taxes & Provisions
Cash flow from operations159,374-220,746-486,381-137,6162,727,7813,355,399-631,093-138,26515,702,0619,981,346-3,346,5443,886,977-11,517,334-2,459,165-44,621
Investing Activities
capital expenditure-6,793-3,041-6,689-16,166-6,8783,502,8459,284,7311,179,7641,436,855-287,403-32,769-49,228-3,298,300-103,111
Change in Investments-9,045-3,314,0702,034,2771,899,008-518,437683,915-45,954-3,564,7944,406,890511,366
cash flow from investments-6,793-3,041-6,689-7,1213,307,1921,468,5687,385,7231,698,201752,940-287,403-32,769-3,274266,494-4,510,001-511,366
Financing Activities
Bank loans-176,765126,765-150,000200,000
Group/Directors Accounts-3,027,160137,3822,889,778
Other Short Term Loans -6,207,0855,760,492-2,992,0271,655,856-304,0771,939,576-32,449179,714
Long term loans-4,109,0851,107,085-2,349,610-17,574,936-10,058,5797,687,145-2,090,41527,388,395
Hire Purchase and Lease Commitments-2,414,2761,077,613-281,741-1,047,7922,646,262-13,06933,003
other long term liabilities-7,518,7806,928,911589,869
share issue517,817122,578-1,602,78528,34250,000
interest79,14633,4541,8282,145-128,802-443,648-298,663-495,850-1,585,456-2,091,906-2,153,421-1,812,647-2,181,103392210
cash flow from financing79,14633,4541,8282,145-4,237,887-5,543,648538,210-4,622,492-14,950,686-13,502,35410,246,327-4,098,58016,498,4446,957,645640,079
cash and cash equivalents
cash231,727-190,333-491,242-142,5921,797,086-719,6811,099,843-458,262-660,386-3,923,287-673,248-204,2605,885,478-11,52284,092
overdraft-2,361,8962,071,687-1,166,514-38,3791,495,102-2,3442,344
change in cash231,727-190,333-491,242-142,5921,797,086-719,6813,461,739-2,529,949506,128-3,884,908-2,168,350-201,9165,883,134-11,52284,092

ainscough investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ainscough investments limited. Get real-time insights into ainscough investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ainscough Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ainscough investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WN7 area or any other competitors across 12 key performance metrics.

ainscough investments limited Ownership

AINSCOUGH INVESTMENTS LIMITED group structure

Ainscough Investments Limited has 1 subsidiary company.

Ultimate parent company

1 parent

AINSCOUGH INVESTMENTS LIMITED

06306316

1 subsidiary

AINSCOUGH INVESTMENTS LIMITED Shareholders

ainscough group limited 65.56%
matthew ainscough 9.81%
christopher ainscough 9.81%
andrew ainscough 9.81%
danielle hitchen 5%

ainscough investments limited directors

Ainscough Investments Limited currently has 7 directors. The longest serving directors include Mr Martin Ainscough (Nov 2007) and Ms Rachael Ainscough (Jan 2017).

officercountryagestartendrole
Mr Martin Ainscough72 years Nov 2007- Director
Ms Rachael AinscoughUnited Kingdom31 years Jan 2017- Director
Mr David WatsonEngland47 years Feb 2017- Director
Mr Christopher Ainscough36 years Jan 2019- Director
Mrs Danielle HitchenEngland50 years Jan 2019- Director
Mr Andrew AinscoughEngland34 years Jan 2019- Director
Mr Matthew AinscoughUnited Kingdom47 years Jan 2019- Director

P&L

September 2023

turnover

902.3k

-12%

operating profit

-82.4k

0%

gross margin

33.1%

+0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

4.8m

0%

total assets

4.9m

-0.01%

cash

1.6m

+0.17%

net assets

Total assets minus all liabilities

ainscough investments limited company details

company number

06306316

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

martin ainscough holdings limited (February 2018)

ainscough vanguard holdings limited (November 2007)

accountant

FAIRHURST

auditor

-

address

oakland house 21 hope carr road, leigh, wigan, WN7 3ET

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

LOCKETT LOVELY MCMAHON

ainscough investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ainscough investments limited.

ainscough investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AINSCOUGH INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ainscough investments limited Companies House Filings - See Documents

datedescriptionview/download