the flatman partnership (south) limited Company Information
Company Number
06308954
Next Accounts
Sep 2025
Industry
Real estate agencies
Directors
Shareholders
nicholas john barker & kathryn barker
nicholas john barker
Group Structure
View All
Contact
Registered Address
c/o camabelu limited office 44, a30 business centre, okehampton, devon, EX20 1BG
Website
www.flatmans.comthe flatman partnership (south) limited Estimated Valuation
Pomanda estimates the enterprise value of THE FLATMAN PARTNERSHIP (SOUTH) LIMITED at £573.3k based on a Turnover of £285.4k and 2.01x industry multiple (adjusted for size and gross margin).
the flatman partnership (south) limited Estimated Valuation
Pomanda estimates the enterprise value of THE FLATMAN PARTNERSHIP (SOUTH) LIMITED at £0 based on an EBITDA of £-74.8k and a 6.94x industry multiple (adjusted for size and gross margin).
the flatman partnership (south) limited Estimated Valuation
Pomanda estimates the enterprise value of THE FLATMAN PARTNERSHIP (SOUTH) LIMITED at £89.8k based on Net Assets of £45.4k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Flatman Partnership (south) Limited Overview
The Flatman Partnership (south) Limited is a live company located in okehampton, EX20 1BG with a Companies House number of 06308954. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2007, it's largest shareholder is nicholas john barker & kathryn barker with a 66.4% stake. The Flatman Partnership (south) Limited is a established, micro sized company, Pomanda has estimated its turnover at £285.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Flatman Partnership (south) Limited Health Check
Pomanda's financial health check has awarded The Flatman Partnership (South) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £285.4k, make it smaller than the average company (£919.6k)
- The Flatman Partnership (south) Limited
£919.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (5.2%)
- The Flatman Partnership (south) Limited
5.2% - Industry AVG
Production
with a gross margin of 84.6%, this company has a comparable cost of product (84.6%)
- The Flatman Partnership (south) Limited
84.6% - Industry AVG
Profitability
an operating margin of -31.6% make it less profitable than the average company (6.3%)
- The Flatman Partnership (south) Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - The Flatman Partnership (south) Limited
19 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- The Flatman Partnership (south) Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £142.7k, this is more efficient (£85.6k)
- The Flatman Partnership (south) Limited
£85.6k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (34 days)
- The Flatman Partnership (south) Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 97 days, this is slower than average (42 days)
- The Flatman Partnership (south) Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Flatman Partnership (south) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is less cash available to meet short term requirements (39 weeks)
26 weeks - The Flatman Partnership (south) Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.2%, this is a higher level of debt than the average (50.7%)
81.2% - The Flatman Partnership (south) Limited
50.7% - Industry AVG
THE FLATMAN PARTNERSHIP (SOUTH) LIMITED financials
The Flatman Partnership (South) Limited's latest turnover from December 2023 is estimated at £285.4 thousand and the company has net assets of £45.4 thousand. According to their latest financial statements, The Flatman Partnership (South) Limited has 2 employees and maintains cash reserves of £69.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 647,635 | 574,521 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 156,234 | 156,664 | |||||||||||||
Tax | -34,150 | -31,866 | |||||||||||||
Profit After Tax | 122,084 | 124,798 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 122,084 | 124,798 | |||||||||||||
Employee Costs | 313,313 | 265,410 | |||||||||||||
Number Of Employees | 2 | 5 | 12 | 12 | 11 | 14 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 44,855 | 60,882 | 84,420 | 11,537 | 7,240 | 8,873 | 17,177 | 29,906 | 29,376 | 15,153 | 1,348 | 1,067 | 2,557 | 4,724 | 3,956 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,333 | 13,333 | 18,333 | 25,000 | 30,000 | 35,000 | 40,000 | 45,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 44,855 | 60,882 | 84,420 | 11,537 | 7,240 | 8,873 | 17,177 | 38,239 | 42,709 | 33,486 | 26,348 | 31,067 | 37,557 | 44,724 | 48,956 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 40,967 | 60,808 | 169,161 | 282,353 | 194,954 | 842,019 | 716,302 | 735,161 | 431,105 | 317,006 | 257,791 | 226,603 | 116,586 | 119,839 | 53,067 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 86,129 | 2,649 | 1,198 | 0 | 2,742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 69,789 | 148,029 | 0 | 0 | 0 | 0 | 0 | 0 | 166,239 | 188,652 | 97,324 | 78,311 | 75,414 | 69,530 | 32,165 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 3,111 | 3,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 196,885 | 211,486 | 170,359 | 282,353 | 197,696 | 845,130 | 719,605 | 735,161 | 597,344 | 505,658 | 355,115 | 304,914 | 192,000 | 189,369 | 85,232 |
total assets | 241,740 | 272,368 | 254,779 | 293,890 | 204,936 | 854,003 | 736,782 | 773,400 | 640,053 | 539,144 | 381,463 | 335,981 | 229,557 | 234,093 | 134,188 |
Bank overdraft | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,786 | 9,341 | 111,339 | 176,350 | 53,191 | 721,078 | 619,149 | 652,694 | 530,887 | 450,863 | 325,035 | 287,490 | 184,136 | 174,101 | 117,406 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 7,606 | 7,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 106,782 | 43,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 136,174 | 69,787 | 111,339 | 176,350 | 53,191 | 721,078 | 619,149 | 652,694 | 530,887 | 450,863 | 325,035 | 287,490 | 184,136 | 174,101 | 117,406 |
loans | 14,166 | 24,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 37,898 | 45,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 5,115 | 6,176 | 444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 119,818 | 44,167 | 36,771 | 36,771 | 36,771 | 36,771 | 36,771 | 36,771 | 40,380 | 40,380 | 40,380 | 40,380 | 40,380 |
provisions | 8,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261 | 321 | 556 | 0 |
total long term liabilities | 60,215 | 69,612 | 119,818 | 44,167 | 41,886 | 42,947 | 37,215 | 36,771 | 36,771 | 36,771 | 40,380 | 40,641 | 40,701 | 40,936 | 40,380 |
total liabilities | 196,389 | 139,399 | 231,157 | 220,517 | 95,077 | 764,025 | 656,364 | 689,465 | 567,658 | 487,634 | 365,415 | 328,131 | 224,837 | 215,037 | 157,786 |
net assets | 45,351 | 132,969 | 23,622 | 73,373 | 109,859 | 89,978 | 80,418 | 83,935 | 72,395 | 51,510 | 16,048 | 7,850 | 4,720 | 19,056 | -23,598 |
total shareholders funds | 45,351 | 132,969 | 23,622 | 73,373 | 109,859 | 89,978 | 80,418 | 83,935 | 72,395 | 51,510 | 16,048 | 7,850 | 4,720 | 19,056 | -23,598 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 15,221 | 0 | 10,911 | 17,590 | 10,267 | 2,979 | 925 | 1,490 | 2,167 | 2,167 | 1,432 | ||||
Amortisation | 0 | 0 | 0 | 0 | 5,000 | 6,667 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | ||||
Tax | -34,150 | -31,866 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 63,639 | -106,902 | -111,994 | 84,657 | -644,323 | 125,717 | -18,859 | 304,056 | 114,099 | 59,215 | 31,188 | 110,017 | -3,253 | 66,772 | 53,067 |
Creditors | 2,445 | -101,998 | -65,011 | 123,159 | -667,887 | 101,929 | -33,545 | 121,807 | 80,024 | 125,828 | 37,545 | 103,354 | 10,035 | 56,695 | 117,406 |
Accruals and Deferred Income | 63,717 | 43,065 | 0 | -5,115 | -1,061 | 5,732 | 444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 8,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261 | -60 | -235 | 556 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,001 | 24,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -7,322 | 52,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -119,818 | 75,651 | 7,396 | 0 | 0 | 0 | 0 | 0 | -3,609 | 0 | 0 | 0 | 0 | 40,380 |
share issue | |||||||||||||||
interest | 0 | 0 | |||||||||||||
cash flow from financing | -125,601 | -113,258 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -78,240 | 148,029 | 0 | 0 | 0 | 0 | 0 | -166,239 | -22,413 | 91,328 | 19,013 | 2,897 | 5,884 | 37,365 | 32,165 |
overdraft | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -78,240 | 138,029 | 0 | 0 | 0 | 0 | 0 | -166,239 | -22,413 | 91,328 | 19,013 | 2,897 | 5,884 | 37,365 | 32,165 |
the flatman partnership (south) limited Credit Report and Business Information
The Flatman Partnership (south) Limited Competitor Analysis
Perform a competitor analysis for the flatman partnership (south) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX20 area or any other competitors across 12 key performance metrics.
the flatman partnership (south) limited Ownership
THE FLATMAN PARTNERSHIP (SOUTH) LIMITED group structure
The Flatman Partnership (South) Limited has no subsidiary companies.
Ultimate parent company
THE FLATMAN PARTNERSHIP (SOUTH) LIMITED
06308954
the flatman partnership (south) limited directors
The Flatman Partnership (South) Limited currently has 1 director, Mr Nicholas Barker serving since Aug 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Barker | England | 58 years | Aug 2007 | - | Director |
P&L
December 2023turnover
285.4k
-47%
operating profit
-90.1k
0%
gross margin
84.7%
-5.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
45.4k
-0.66%
total assets
241.7k
-0.11%
cash
69.8k
-0.53%
net assets
Total assets minus all liabilities
the flatman partnership (south) limited company details
company number
06308954
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
July 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
barker & son limited (July 2013)
accountant
-
auditor
-
address
c/o camabelu limited office 44, a30 business centre, okehampton, devon, EX20 1BG
Bank
-
Legal Advisor
-
the flatman partnership (south) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the flatman partnership (south) limited.
the flatman partnership (south) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE FLATMAN PARTNERSHIP (SOUTH) LIMITED. This can take several minutes, an email will notify you when this has completed.
the flatman partnership (south) limited Companies House Filings - See Documents
date | description | view/download |
---|