learn to rock ltd

learn to rock ltd Company Information

Share LEARN TO ROCK LTD
Live 
EstablishedSmallHealthy

Company Number

06313536

Industry

General secondary education

 

Directors

Alison Smith

Shareholders

karen thomas

dr alison smith

Group Structure

View All

Contact

Registered Address

carolina house wharram, malton, north yorkshire, YO17 9TL

learn to rock ltd Estimated Valuation

£703.5k

Pomanda estimates the enterprise value of LEARN TO ROCK LTD at £703.5k based on a Turnover of £1.1m and 0.66x industry multiple (adjusted for size and gross margin).

learn to rock ltd Estimated Valuation

£69.5k

Pomanda estimates the enterprise value of LEARN TO ROCK LTD at £69.5k based on an EBITDA of £17.3k and a 4.02x industry multiple (adjusted for size and gross margin).

learn to rock ltd Estimated Valuation

£85.1k

Pomanda estimates the enterprise value of LEARN TO ROCK LTD at £85.1k based on Net Assets of £40.4k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Learn To Rock Ltd Overview

Learn To Rock Ltd is a live company located in north yorkshire, YO17 9TL with a Companies House number of 06313536. It operates in the general secondary education sector, SIC Code 85310. Founded in July 2007, it's largest shareholder is karen thomas with a 50% stake. Learn To Rock Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Learn To Rock Ltd Health Check

Pomanda's financial health check has awarded Learn To Rock Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£8.9m)

£1.1m - Learn To Rock Ltd

£8.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.3%)

15% - Learn To Rock Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 36.5%, this company has a higher cost of product (51.2%)

36.5% - Learn To Rock Ltd

51.2% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6.2%)

1.6% - Learn To Rock Ltd

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (148)

1 - Learn To Rock Ltd

148 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Learn To Rock Ltd

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£60.3k)

£1.1m - Learn To Rock Ltd

£60.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is later than average (0 days)

19 days - Learn To Rock Ltd

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (21 days)

2 days - Learn To Rock Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Learn To Rock Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Learn To Rock Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.8%, this is a higher level of debt than the average (7.1%)

42.8% - Learn To Rock Ltd

7.1% - Industry AVG

LEARN TO ROCK LTD financials

EXPORTms excel logo

Learn To Rock Ltd's latest turnover from July 2024 is estimated at £1.1 million and the company has net assets of £40.4 thousand. According to their latest financial statements, Learn To Rock Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,062,329825,291675,072707,662506,777739,96682,5756,04067,96873,38939,03016,25900030,204
Other Income Or Grants0000000000000000
Cost Of Sales674,497500,978454,084493,018360,389515,79356,0714,19846,46552,66727,97111,6360000
Gross Profit387,832324,312220,988214,645146,388224,17326,5051,84221,50320,72211,0594,6230000
Admin Expenses370,548320,644225,002220,966153,986209,67744,767-2,6029,98513,5894,726-9,503-4,985-7,794-6,24942
Operating Profit17,2843,668-4,014-6,321-7,59814,496-18,2624,44411,5187,1336,33314,1264,9857,7946,249-42
Interest Payable0000000000000000
Interest Receivable000001381968110066352327678331
Pre-Tax Profit17,2843,668-4,014-6,321-7,59814,635-18,0664,52511,6187,1996,36814,1495,0127,8616,332-11
Tax-4,321-917000-2,7810-860-2,323-1,440-1,337-3,254-1,203-2,044-1,7730
Profit After Tax12,9632,751-4,014-6,321-7,59811,854-18,0663,6659,2945,7595,03110,8953,8095,8174,559-11
Dividends Paid0000000000000000
Retained Profit12,9632,751-4,014-6,321-7,59811,854-18,0663,6659,2945,7595,03110,8953,8095,8174,559-11
Employee Costs41,27641,16639,44475,43270,71368,95568,16533,34267,65475,27037,04436,3550000
Number Of Employees1112222122110000
EBITDA*17,2843,668-4,014-6,321-7,59814,496-12,62211,08017,42712,06910,46720,9959,12210,9649,182-42

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets12,83115,14616,68119,62523,08827,16831,96837,60827,87428,17129,03827,56023,44920,01711,7314,487
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets12,83115,14616,68119,62523,08827,16831,96837,60827,87428,17129,03827,56023,44920,01711,7314,487
Stock & work in progress0000000000000000
Trade Debtors57,74652,71142,13536,80730,28648,317000003200000
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash00000036,85741,35923,14916,8399,6214,3794,7656,02120,81512,337
misc current assets0000000000001,0859969553
total current assets57,74652,71142,13536,80730,28648,31736,85741,35923,14916,8399,6214,6995,8507,01721,77012,340
total assets70,57767,85758,81656,43253,37475,48568,82578,96751,02345,01038,65932,25929,29927,03433,50116,827
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 4,42914,33311,6316,2505,7869,48601,6922,8172,8178,45900000
Group/Directors Accounts000000681001,15504,40012,17513,40024,77112,243
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities00000037,29228,3572,9535,07902,6902,8503,1694,0824,495
total current liabilities4,42914,33311,6316,2505,7869,48637,97330,0495,7709,0518,4597,09015,02516,56928,85316,738
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income25,76126,10022,51221,49512,58023,3930000000000
other liabilities0000000000000000
provisions0000000000000000
total long term liabilities25,76126,10022,51221,49512,58023,3930000000000
total liabilities30,19040,43334,14327,74518,36632,87937,97330,0495,7709,0518,4597,09015,02516,56928,85316,738
net assets40,38727,42424,67328,68735,00842,60630,85248,91845,25335,95930,20025,16914,27410,4654,64889
total shareholders funds40,38727,42424,67328,68735,00842,60630,85248,91845,25335,95930,20025,16914,27410,4654,64889
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit17,2843,668-4,014-6,321-7,59814,496-18,2624,44411,5187,1336,33314,1264,9857,7946,249-42
Depreciation0000005,6406,6365,9094,9364,1346,8694,1373,1702,9330
Amortisation0000000000000000
Tax-4,321-917000-2,7810-860-2,323-1,440-1,337-3,254-1,203-2,044-1,7730
Stock0000000000000000
Debtors5,03510,5765,3286,521-18,03148,3170000-3203200000
Creditors-9,9042,7025,381464-3,7009,486-1,692-1,1250-5,6428,45900000
Accruals and Deferred Income-3393,5881,0178,915-10,813-13,8998,93525,404-2,1265,079-2,690-160-319-913-4134,495
Deferred Taxes & Provisions0000000000000000
Cash flow from operations-2,315-1,535-2,944-3,463-4,080-41,015-5,37934,49912,97810,06615,21917,2617,6008,0076,9964,453
Investing Activities
capital expenditure2,3151,5352,9443,4634,0804,8000-16,370-5,612-4,069-5,612-10,980-7,569-11,456-10,177-4,487
Change in Investments0000000000000000
cash flow from investments2,3151,5352,9443,4634,0804,8000-16,370-5,612-4,069-5,612-10,980-7,569-11,456-10,177-4,487
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts00000-6816810-1,1551,155-4,400-7,775-1,225-11,37112,52812,243
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue00000-100000000000100
interest000001381968110066352327678331
cash flow from financing00000-64387781-1,0551,221-4,365-7,752-1,198-11,30412,61112,374
cash and cash equivalents
cash00000-36,857-4,50218,2106,3107,2185,242-386-1,256-14,7948,47812,337
overdraft0000000000000000
change in cash00000-36,857-4,50218,2106,3107,2185,242-386-1,256-14,7948,47812,337

learn to rock ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for learn to rock ltd. Get real-time insights into learn to rock ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Learn To Rock Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for learn to rock ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in YO17 area or any other competitors across 12 key performance metrics.

learn to rock ltd Ownership

LEARN TO ROCK LTD group structure

Learn To Rock Ltd has no subsidiary companies.

Ultimate parent company

LEARN TO ROCK LTD

06313536

LEARN TO ROCK LTD Shareholders

karen thomas 50%
dr alison smith 50%

learn to rock ltd directors

Learn To Rock Ltd currently has 1 director, Dr Alison Smith serving since Jul 2007.

officercountryagestartendrole
Dr Alison Smith56 years Jul 2007- Director

P&L

July 2024

turnover

1.1m

+29%

operating profit

17.3k

0%

gross margin

36.6%

-7.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

40.4k

+0.47%

total assets

70.6k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

learn to rock ltd company details

company number

06313536

Type

Private limited with Share Capital

industry

85310 - General secondary education

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

carolina house wharram, malton, north yorkshire, YO17 9TL

Bank

-

Legal Advisor

-

learn to rock ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to learn to rock ltd.

learn to rock ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEARN TO ROCK LTD. This can take several minutes, an email will notify you when this has completed.

learn to rock ltd Companies House Filings - See Documents

datedescriptionview/download