nw firecontrol limited

Live EstablishedSmallHigh

nw firecontrol limited Company Information

Share NW FIRECONTROL LIMITED

Company Number

06314891

Shareholders

-

Group Structure

View All

Industry

Fire service activities

 

Registered Address

north west fire control, lingley mere business park, warrington, cheshire, WA5 3UZ

nw firecontrol limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of NW FIRECONTROL LIMITED at £3m based on a Turnover of £4m and 0.76x industry multiple (adjusted for size and gross margin).

nw firecontrol limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of NW FIRECONTROL LIMITED at £1.7m based on an EBITDA of £335.9k and a 4.94x industry multiple (adjusted for size and gross margin).

nw firecontrol limited Estimated Valuation

£755.4k

Pomanda estimates the enterprise value of NW FIRECONTROL LIMITED at £755.4k based on Net Assets of £355.7k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nw Firecontrol Limited Overview

Nw Firecontrol Limited is a live company located in warrington, WA5 3UZ with a Companies House number of 06314891. It operates in the fire service activities sector, SIC Code 84250. Founded in July 2007, it's largest shareholder is unknown. Nw Firecontrol Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nw Firecontrol Limited Health Check

Pomanda's financial health check has awarded Nw Firecontrol Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4m, make it larger than the average company (£1.1m)

£4m - Nw Firecontrol Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (10.9%)

23% - Nw Firecontrol Limited

10.9% - Industry AVG

production

Production

with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)

47.3% - Nw Firecontrol Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (13.8%)

-7.4% - Nw Firecontrol Limited

13.8% - Industry AVG

employees

Employees

with 83 employees, this is above the industry average (4)

83 - Nw Firecontrol Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)

£46.8k - Nw Firecontrol Limited

£46.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.1k, this is less efficient (£137.5k)

£48.1k - Nw Firecontrol Limited

£137.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (80 days)

15 days - Nw Firecontrol Limited

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (51 days)

0 days - Nw Firecontrol Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nw Firecontrol Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (30 weeks)

7 weeks - Nw Firecontrol Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.3%, this is a higher level of debt than the average (60.7%)

82.3% - Nw Firecontrol Limited

60.7% - Industry AVG

NW FIRECONTROL LIMITED financials

EXPORTms excel logo

Nw Firecontrol Limited's latest turnover from March 2024 is estimated at £4 million and the company has net assets of £355.7 thousand. According to their latest financial statements, Nw Firecontrol Limited has 83 employees and maintains cash reserves of £235.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,993,4993,051,3833,121,8082,136,4662,909,4742,798,0651,676,7961,541,2331,188,6184,393,8797,355,7843,480,1412,031,8563,035,6262,439,521
Other Income Or Grants
Cost Of Sales2,102,6571,657,1181,826,435955,5171,247,5601,840,5301,276,2631,060,072722,5152,810,8094,428,1022,356,6311,316,1031,817,506924,760
Gross Profit1,890,8411,394,2651,295,3731,180,9491,661,914957,535400,533481,161466,1021,583,0702,927,6821,123,510715,7541,218,1201,514,761
Admin Expenses2,188,437-5,380,485-995,8715,554,892-315,9162,058,633431,1152,493,860-1,254,0043,923,4072,907,5271,074,126701,0081,183,4391,455,111
Operating Profit-297,5966,774,7502,291,244-4,373,9431,977,830-1,101,098-30,582-2,012,6991,720,106-2,340,33720,15549,38414,74634,68159,650
Interest Payable
Interest Receivable15,51917,4663,9631,2191,2064,5814,5063,5415,1362,4582,2321,1501,089856228
Pre-Tax Profit-282,0776,792,2162,295,206-4,372,7241,979,036-1,096,517-26,076-2,009,1581,725,243-2,337,87922,38750,53415,83535,53859,878
Tax-1,290,521-436,089-376,017-345,048-5,149-12,128-4,117-9,950-16,766
Profit After Tax-282,0775,501,6951,859,117-4,372,7241,603,019-1,096,517-26,076-2,009,1581,380,194-2,337,87917,23838,40611,71825,58743,112
Dividends Paid
Retained Profit-282,0775,501,6951,859,117-4,372,7241,603,019-1,096,517-26,076-2,009,1581,380,194-2,337,87917,23838,40611,71825,58743,112
Employee Costs3,881,3803,144,9632,370,2982,464,9572,295,1232,293,915428,820511,770357,7471,060,0671,896,387515,008340,822429,329869,187
Number Of Employees83826566676613149315616121525
EBITDA*335,9416,836,5462,576,837-3,926,5982,444,899-652,409418,897-1,560,5582,206,417-2,007,758164,03280,41623,58943,24263,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets55,09687,12588,615117,699152,028209,816119,965164,373144,882190,142353,179118,37624,18217,78723,585
Intangible Assets767,7801,210,2851,064,6001,195,9401,561,0491,864,0231,464,4331,825,6032,109,6241,550,4901,204,182142,173
Investments & Other287,10011,10022,100
Debtors (Due After 1 year)
Total Fixed Assets822,8761,584,5101,153,2151,313,6391,713,0772,073,8391,584,3981,989,9762,254,5061,740,6321,557,361260,54935,28239,88723,585
Stock & work in progress
Trade Debtors168,93021,418461,5895,18910,05916,202391,125347,983288,8361,242,803789,277531,043384,191401,931426,151
Group Debtors
Misc Debtors779,524747,287582,174878,195259,606630,392723,969376,841458,646429,782
Cash235,355355,849466,064590,6401,847,267564,195657,5251,144,7071,687,999366,571616,682275,965184,075251,39891,053
misc current assets
total current assets1,183,8091,124,5541,509,8271,474,0242,116,9321,210,7891,772,6191,869,5312,435,4812,039,1561,405,959807,008568,266653,329517,204
total assets2,006,6852,709,0642,663,0422,787,6633,830,0093,284,6283,357,0173,859,5074,689,9873,779,7882,963,3201,067,557603,548693,216540,789
Bank overdraft
Bank loan
Trade Creditors 4,0811,13012,505142,540278,01610722,36224,08443,1972,770,359932,542521,283620,782491,824
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,646,9492,070,2022,329,6002,329,3033,242,4492,980,1033,071,8683,574,0274,426,6273,519,509
total current liabilities1,651,0302,071,3322,342,1052,471,8433,520,4652,980,1033,071,9753,596,3894,450,7113,562,7062,770,359932,542521,283620,782491,824
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities292
provisions1,8483,7354,953
total long term liabilities5,184,9007,038,9002,659,9004,257,9003,141,9003,093,9001,060,9002,418,90056,90016,1921,8483,7355,853
total liabilities1,651,0302,071,3327,527,0059,510,7436,180,3657,238,0036,213,8756,690,2895,511,6115,981,6062,827,259948,734523,131624,517497,677
net assets355,655637,732-4,863,963-6,723,080-2,350,356-3,953,375-2,856,858-2,830,782-821,624-2,201,818136,061118,82380,41768,69943,112
total shareholders funds355,655637,732-4,863,963-6,723,080-2,350,356-3,953,375-2,856,858-2,830,782-821,624-2,201,818136,061118,82380,41768,69943,112
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-297,5966,774,7502,291,244-4,373,9431,977,830-1,101,098-30,582-2,012,6991,720,106-2,340,33720,15549,38414,74634,68159,650
Depreciation32,02927,03029,08434,32957,78841,85249,54369,215153,968166,926140,87730,2828,8438,5613,750
Amortisation601,50834,766256,509413,016409,281406,837399,936382,926332,343165,6533,000750
Tax-1,290,521-436,089-376,017-345,048-5,149-12,128-4,117-9,950-16,766
Stock
Debtors179,749-275,058160,379613,719-376,929-468,500390,270-22,658-925,103883,308258,234146,852-17,740-24,220426,151
Creditors2,951-11,375-130,035-135,476278,016-107-22,255-1,722-19,113-2,727,1621,837,817411,259-99,499128,958491,824
Accruals and Deferred Income-423,253-259,398297-913,146262,346-91,765-502,159-852,600907,1183,519,509
Deferred Taxes & Provisions-1,848-1,887-1,2184,953
Cash flow from operations-264,1105,550,3101,850,631-5,588,9392,986,173-275,781-495,787-2,392,2223,674,477-2,098,7191,738,466330,847-64,174185,252117,260
Investing Activities
capital expenditure-159,003-205,991-125,169-47,907-106,307-938,130-43,901-187,611-1,000,185-515,850-1,440,689-267,399-15,238-2,763-27,335
Change in Investments-287,100287,100-11,100-11,00022,100
cash flow from investments128,097-493,091-125,169-47,907-106,307-938,130-43,901-187,611-1,000,185-515,850-1,440,689-256,299-4,238-24,863-27,335
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-292292
share issue
interest15,51917,4663,9631,2191,2064,5814,5063,5415,1362,4582,2321,1501,089856228
cash flow from financing15,51917,4663,9631,2191,2064,5814,5063,5415,1362,4581,9401,4421,089856228
cash and cash equivalents
cash-120,494-110,215-124,576-1,256,6271,283,072-93,330-487,182-543,2921,321,428-250,111340,71791,890-67,323160,34591,053
overdraft
change in cash-120,494-110,215-124,576-1,256,6271,283,072-93,330-487,182-543,2921,321,428-250,111340,71791,890-67,323160,34591,053

nw firecontrol limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nw firecontrol limited. Get real-time insights into nw firecontrol limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nw Firecontrol Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nw firecontrol limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in WA5 area or any other competitors across 12 key performance metrics.

nw firecontrol limited Ownership

NW FIRECONTROL LIMITED group structure

Nw Firecontrol Limited has no subsidiary companies.

Ultimate parent company

NW FIRECONTROL LIMITED

06314891

NW FIRECONTROL LIMITED Shareholders

--

nw firecontrol limited directors

Nw Firecontrol Limited currently has 8 directors. The longest serving directors include Councillor Stefan Nelson (Jun 2015) and Councillor John Shedwick (Sep 2021).

officercountryagestartendrole
Councillor Stefan Nelson74 years Jun 2015- Director
Councillor John Shedwick84 years Sep 2021- Director
Ms Katherine Green64 years Apr 2023- Director
Ms Georgina LewisUnited Kingdom81 years Nov 2023- Director
Councillor Sean Serridge41 years Jul 2024- Director
Councillor Joseph O'Neill72 years Jul 2024- Director
Councillor Nicola Hennessy65 years Jul 2024- Director
Mr David AllenEngland60 years Nov 2024- Director

P&L

March 2024

turnover

4m

+31%

operating profit

-297.6k

0%

gross margin

47.4%

+3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

355.7k

-0.44%

total assets

2m

-0.26%

cash

235.4k

-0.34%

net assets

Total assets minus all liabilities

nw firecontrol limited company details

company number

06314891

Type

Private Ltd By Guarantee w/o Share Cap

industry

84250 - Fire service activities

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

FAIRHURST

auditor

-

address

north west fire control, lingley mere business park, warrington, cheshire, WA5 3UZ

Bank

-

Legal Advisor

-

nw firecontrol limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nw firecontrol limited.

nw firecontrol limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NW FIRECONTROL LIMITED. This can take several minutes, an email will notify you when this has completed.

nw firecontrol limited Companies House Filings - See Documents

datedescriptionview/download