avantis education limited Company Information
Company Number
06318008
Next Accounts
Sep 2025
Industry
Other information technology and computer service activities
Other personal service activities n.e.c.
Shareholders
learnpad limited
Group Structure
View All
Contact
Registered Address
unit 2 and 3 jessop court, waterwells business park, quedge, gloucester, GL2 2AP
Website
www.avantiseducation.comavantis education limited Estimated Valuation
Pomanda estimates the enterprise value of AVANTIS EDUCATION LIMITED at £16.1m based on a Turnover of £17.2m and 0.94x industry multiple (adjusted for size and gross margin).
avantis education limited Estimated Valuation
Pomanda estimates the enterprise value of AVANTIS EDUCATION LIMITED at £30.8m based on an EBITDA of £5m and a 6.14x industry multiple (adjusted for size and gross margin).
avantis education limited Estimated Valuation
Pomanda estimates the enterprise value of AVANTIS EDUCATION LIMITED at £40m based on Net Assets of £18.5m and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Avantis Education Limited Overview
Avantis Education Limited is a live company located in gloucester, GL2 2AP with a Companies House number of 06318008. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2007, it's largest shareholder is learnpad limited with a 100% stake. Avantis Education Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Avantis Education Limited Health Check
Pomanda's financial health check has awarded Avantis Education Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
2 Regular
2 Weak
Size
annual sales of £17.2m, make it larger than the average company (£3.8m)
£17.2m - Avantis Education Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 98%, show it is growing at a faster rate (8.1%)
- Avantis Education Limited
8.1% - Industry AVG
Production
with a gross margin of 39.7%, this company has a comparable cost of product (46.3%)
39.7% - Avantis Education Limited
46.3% - Industry AVG
Profitability
an operating margin of 28.2% make it more profitable than the average company (5.3%)
28.2% - Avantis Education Limited
5.3% - Industry AVG
Employees
with 55 employees, this is above the industry average (25)
55 - Avantis Education Limited
25 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£57.2k)
£47.6k - Avantis Education Limited
£57.2k - Industry AVG
Efficiency
resulting in sales per employee of £312.6k, this is more efficient (£140.2k)
£312.6k - Avantis Education Limited
£140.2k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (48 days)
25 days - Avantis Education Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (33 days)
4 days - Avantis Education Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 70 days, this is more than average (22 days)
70 days - Avantis Education Limited
22 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (23 weeks)
61 weeks - Avantis Education Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.9%, this is a lower level of debt than the average (57%)
22.9% - Avantis Education Limited
57% - Industry AVG
AVANTIS EDUCATION LIMITED financials
Avantis Education Limited's latest turnover from December 2023 is £17.2 million and the company has net assets of £18.5 million. According to their latest financial statements, Avantis Education Limited has 55 employees and maintains cash reserves of £6.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 17,192,628 | 25,123,291 | 14,521,902 | ||||||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||||
Cost Of Sales | 10,370,683 | 12,749,097 | 8,175,080 | ||||||||||||
Gross Profit | 6,821,945 | 12,374,194 | 6,346,822 | ||||||||||||
Admin Expenses | 1,979,021 | 4,247,958 | 3,451,676 | ||||||||||||
Operating Profit | 4,842,924 | 8,126,236 | 2,895,146 | ||||||||||||
Interest Payable | 8,330 | 18,610 | 10,231 | ||||||||||||
Interest Receivable | 63,665 | 0 | 195 | ||||||||||||
Pre-Tax Profit | 4,898,259 | 3,832,573 | 2,885,110 | ||||||||||||
Tax | -47,562 | -189,919 | -283,521 | ||||||||||||
Profit After Tax | 4,850,697 | 3,642,654 | 2,601,589 | ||||||||||||
Dividends Paid | 0 | 0 | 0 | ||||||||||||
Retained Profit | 4,850,697 | 3,642,654 | 2,601,589 | ||||||||||||
Employee Costs | 2,619,007 | 2,477,436 | 1,731,189 | ||||||||||||
Number Of Employees | 55 | 51 | 38 | 29 | 28 | 26 | 26 | 27 | |||||||
EBITDA* | 5,022,037 | 8,186,866 | 2,936,438 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 127,703 | 90,090 | 110,357 | 95,331 | 204,898 | 269,424 | 149,420 | 182,839 | 211,228 | 55,973 | 33,973 | 2,836 | 2,830 | 4,261 | 124 |
Intangible Assets | 1,802,233 | 884,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 2,000 | 3,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417 | 17,934 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,929,936 | 974,847 | 110,357 | 95,331 | 204,898 | 269,424 | 149,420 | 182,839 | 211,645 | 73,907 | 33,973 | 2,836 | 3,830 | 6,261 | 3,124 |
Stock & work in progress | 2,001,840 | 2,808,427 | 1,671,969 | 788,101 | 537,360 | 397,691 | 622,742 | 457,561 | 404,162 | 275,800 | 153,117 | 53,829 | 10,295 | 862 | 1,220 |
Trade Debtors | 1,215,532 | 646,394 | 1,690,743 | 221,935 | 105,139 | 140,732 | 400,060 | 2,453,604 | 304,155 | 666,651 | 314,969 | 69,963 | 17,181 | 23,747 | 37,971 |
Group Debtors | 9,459,481 | 9,185,421 | 3,102,833 | 3,027,901 | 523,762 | 524,186 | 588,281 | 183,880 | 11,511 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,014,462 | 680,211 | 994,937 | 576,884 | 776,498 | 140,140 | 253,160 | 344,740 | 246,765 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 6,376,329 | 4,305,458 | 3,757,285 | 2,567,993 | 2,985,764 | 2,364,322 | 889,664 | 307,321 | 134,747 | 167,839 | 13,126 | 698 | 5,627 | 2,563 | 31,054 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,067,644 | 17,625,911 | 11,217,767 | 7,182,814 | 4,928,523 | 3,567,071 | 2,753,907 | 3,747,106 | 1,101,340 | 1,110,290 | 481,212 | 124,490 | 33,103 | 27,172 | 70,245 |
total assets | 23,997,580 | 18,600,758 | 11,328,124 | 7,278,145 | 5,133,421 | 3,836,495 | 2,903,327 | 3,929,945 | 1,312,985 | 1,184,197 | 515,185 | 127,326 | 36,933 | 33,433 | 73,369 |
Bank overdraft | 0 | 0 | 0 | 457,436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 913,369 | 0 | 0 | 0 | 337,961 | 307,204 | 215,017 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 136,030 | 227,881 | 204,605 | 249,691 | 49,714 | 28,550 | 139,483 | 528,253 | 176,082 | 382,406 | 337,311 | 81,563 | 24,132 | 11,761 | 18,463 |
Group/Directors Accounts | 790,910 | 16,489 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 75,622 | 73,171 | 70,799 | 194,882 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 20,267 | 0 | 0 | 56,908 | 9,548 | 8,266 | 77,203 | 26,264 | 24,286 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,451,509 | 4,645,894 | 2,384,539 | 1,049,745 | 541,884 | 348,925 | 290,317 | 612,911 | 45,259 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 5,398,716 | 4,890,264 | 3,578,135 | 1,886,951 | 671,945 | 580,623 | 844,964 | 1,674,632 | 460,644 | 382,406 | 337,311 | 81,563 | 24,132 | 11,761 | 18,463 |
loans | 0 | 0 | 51,817 | 262,355 | 453,366 | 397,787 | 252,756 | 304,495 | 101,728 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 27,063 | 0 | 0 | 0 | 55,547 | 64,781 | 0 | 77,212 | 103,485 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 26,000 | 0 | 0 | 0 |
provisions | 72,344 | 72,344 | 76,669 | 48,251 | 62,754 | 73,931 | 57,012 | 260,989 | 25,032 | 54,531 | 16,340 | 161 | 0 | 305 | 5 |
total long term liabilities | 99,407 | 72,344 | 128,486 | 310,606 | 571,667 | 536,499 | 309,768 | 642,696 | 230,245 | 54,531 | 26,340 | 26,161 | 0 | 305 | 5 |
total liabilities | 5,498,123 | 4,962,608 | 3,706,621 | 2,197,557 | 1,243,612 | 1,117,122 | 1,154,732 | 2,317,328 | 690,889 | 436,937 | 363,651 | 107,724 | 24,132 | 12,066 | 18,468 |
net assets | 18,499,457 | 13,638,150 | 7,621,503 | 5,080,588 | 3,889,809 | 2,719,373 | 1,748,595 | 1,612,617 | 622,096 | 747,260 | 151,534 | 19,602 | 12,801 | 21,367 | 54,901 |
total shareholders funds | 18,499,457 | 13,638,150 | 7,621,503 | 5,080,588 | 3,889,809 | 2,719,373 | 1,748,595 | 1,612,617 | 622,096 | 747,260 | 151,534 | 19,602 | 12,801 | 21,367 | 54,901 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 4,842,924 | 8,126,236 | 2,895,146 | ||||||||||||
Depreciation | 58,577 | 60,630 | 41,292 | 38,650 | 74,193 | 60,920 | 56,716 | 57,575 | 35,795 | 17,667 | 2,480 | 1,553 | 1,431 | 1,433 | 63 |
Amortisation | 120,536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 |
Tax | -47,562 | -189,919 | -283,521 | ||||||||||||
Stock | -806,587 | 1,136,458 | 883,868 | 250,741 | 139,669 | -225,051 | 165,181 | 53,399 | 128,362 | 122,683 | 99,288 | 43,534 | 9,433 | -358 | 1,220 |
Debtors | 3,177,449 | 4,723,513 | 1,961,793 | 2,421,321 | 600,341 | -436,443 | -1,740,723 | 2,419,376 | -121,737 | 369,616 | 245,006 | 52,782 | -6,566 | -14,224 | 37,971 |
Creditors | -91,851 | 23,276 | -45,086 | 199,977 | 21,164 | -110,933 | -388,770 | 352,171 | -206,324 | 45,095 | 255,748 | 57,431 | 12,371 | -6,702 | 18,463 |
Accruals and Deferred Income | -194,385 | 2,261,355 | 1,334,794 | 507,861 | 192,959 | 58,608 | -322,594 | 567,652 | 45,259 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -4,325 | 28,418 | -14,503 | -11,177 | 16,919 | -203,977 | 235,957 | -29,499 | 38,191 | 16,179 | 161 | -305 | 300 | 5 |
Cash flow from operations | 2,317,377 | 4,417,282 | 1,125,382 | ||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | -913,369 | 913,369 | 0 | 0 | -337,961 | 30,757 | 92,187 | 215,017 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 774,421 | 16,489 | 0 | 0 | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -75,622 | 2,451 | 2,372 | -124,083 | 194,882 | -150,000 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -51,817 | -210,538 | -191,011 | 55,579 | 145,031 | -51,739 | 202,767 | 101,728 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 47,330 | 0 | -56,908 | -8,187 | -7,952 | -4,156 | -26,273 | -24,295 | 127,771 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | -16,000 | 26,000 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 55,335 | -18,610 | -10,036 | ||||||||||||
cash flow from financing | 887,696 | 1,331,064 | 577,664 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,070,871 | 548,173 | 1,189,292 | -417,771 | 621,442 | 1,474,658 | 582,343 | 172,574 | -33,092 | 154,713 | 12,428 | -4,929 | 3,064 | -28,491 | 31,054 |
overdraft | 0 | 0 | -457,436 | 457,436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,070,871 | 548,173 | 1,646,728 | -875,207 | 621,442 | 1,474,658 | 582,343 | 172,574 | -33,092 | 154,713 | 12,428 | -4,929 | 3,064 | -28,491 | 31,054 |
avantis education limited Credit Report and Business Information
Avantis Education Limited Competitor Analysis
Perform a competitor analysis for avantis education limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in GL2 area or any other competitors across 12 key performance metrics.
avantis education limited Ownership
AVANTIS EDUCATION LIMITED group structure
Avantis Education Limited has no subsidiary companies.
Ultimate parent company
2 parents
AVANTIS EDUCATION LIMITED
06318008
avantis education limited directors
Avantis Education Limited currently has 5 directors. The longest serving directors include Mr Nicholas Tuson (Aug 2007) and Mr Rupert Rawnsley (Jan 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Tuson | England | 54 years | Aug 2007 | - | Director |
Mr Rupert Rawnsley | England | 52 years | Jan 2013 | - | Director |
Mr Huw Williams | England | 44 years | Apr 2016 | - | Director |
Mr David Walters | 52 years | Apr 2023 | - | Director | |
Mr Westley Paetel | United Kingdom | 59 years | Apr 2023 | - | Director |
P&L
December 2023turnover
17.2m
-32%
operating profit
4.8m
-40%
gross margin
39.7%
-19.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
18.5m
+0.36%
total assets
24m
+0.29%
cash
6.4m
+0.48%
net assets
Total assets minus all liabilities
avantis education limited company details
company number
06318008
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
62090 - Other information technology and computer service activities
96090 - Other personal service activities n.e.c.
incorporation date
July 2007
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
avantis systems limited (December 2023)
mandaco 524 limited (August 2007)
accountant
-
auditor
MHA
address
unit 2 and 3 jessop court, waterwells business park, quedge, gloucester, GL2 2AP
Bank
-
Legal Advisor
-
avantis education limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to avantis education limited. Currently there are 3 open charges and 6 have been satisfied in the past.
avantis education limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AVANTIS EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.
avantis education limited Companies House Filings - See Documents
date | description | view/download |
---|