avantis education limited

avantis education limited Company Information

Share AVANTIS EDUCATION LIMITED
Live 
EstablishedMidRapid

Company Number

06318008

Industry

Other information technology and computer service activities

 

Other personal service activities n.e.c.

 
View All 

Shareholders

learnpad limited

Group Structure

View All

Contact

Registered Address

unit 2 and 3 jessop court, waterwells business park, quedge, gloucester, GL2 2AP

avantis education limited Estimated Valuation

£16.1m

Pomanda estimates the enterprise value of AVANTIS EDUCATION LIMITED at £16.1m based on a Turnover of £17.2m and 0.94x industry multiple (adjusted for size and gross margin).

avantis education limited Estimated Valuation

£30.8m

Pomanda estimates the enterprise value of AVANTIS EDUCATION LIMITED at £30.8m based on an EBITDA of £5m and a 6.14x industry multiple (adjusted for size and gross margin).

avantis education limited Estimated Valuation

£40m

Pomanda estimates the enterprise value of AVANTIS EDUCATION LIMITED at £40m based on Net Assets of £18.5m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avantis Education Limited Overview

Avantis Education Limited is a live company located in gloucester, GL2 2AP with a Companies House number of 06318008. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2007, it's largest shareholder is learnpad limited with a 100% stake. Avantis Education Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avantis Education Limited Health Check

Pomanda's financial health check has awarded Avantis Education Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £17.2m, make it larger than the average company (£3.8m)

£17.2m - Avantis Education Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 98%, show it is growing at a faster rate (8.1%)

98% - Avantis Education Limited

8.1% - Industry AVG

production

Production

with a gross margin of 39.7%, this company has a comparable cost of product (46.3%)

39.7% - Avantis Education Limited

46.3% - Industry AVG

profitability

Profitability

an operating margin of 28.2% make it more profitable than the average company (5.3%)

28.2% - Avantis Education Limited

5.3% - Industry AVG

employees

Employees

with 55 employees, this is above the industry average (25)

55 - Avantis Education Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£57.2k)

£47.6k - Avantis Education Limited

£57.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £312.6k, this is more efficient (£140.2k)

£312.6k - Avantis Education Limited

£140.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (48 days)

25 days - Avantis Education Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (33 days)

4 days - Avantis Education Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 70 days, this is more than average (22 days)

70 days - Avantis Education Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (23 weeks)

61 weeks - Avantis Education Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.9%, this is a lower level of debt than the average (57%)

22.9% - Avantis Education Limited

57% - Industry AVG

AVANTIS EDUCATION LIMITED financials

EXPORTms excel logo

Avantis Education Limited's latest turnover from December 2023 is £17.2 million and the company has net assets of £18.5 million. According to their latest financial statements, Avantis Education Limited has 55 employees and maintains cash reserves of £6.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover17,192,62825,123,29114,521,9022,225,9771,547,1291,539,2592,516,93511,137,3832,022,6714,175,2382,282,008523,810131,448154,6730
Other Income Or Grants000000000000000
Cost Of Sales10,370,68312,749,0978,175,0801,178,257813,717800,2801,273,0365,524,6181,009,1522,092,5901,058,268242,76761,87670,7540
Gross Profit6,821,94512,374,1946,346,8221,047,720733,412738,9791,243,8995,612,7651,013,5192,082,6481,223,740281,04369,57283,9190
Admin Expenses1,979,0214,247,9583,451,676-459,773-729,201-487,2491,035,0644,341,4651,129,1451,329,0171,052,562272,11078,158117,537-76,171
Operating Profit4,842,9248,126,2362,895,1461,507,4931,462,6131,226,228208,8351,271,300-115,626753,631171,1788,933-8,586-33,61876,171
Interest Payable8,33018,61010,23140,17237,69339,93943,95433,70110,294000000
Interest Receivable63,66501952,77720,06312,2022,9925537564523516208478
Pre-Tax Profit4,898,2593,832,5732,885,1101,470,0981,444,9831,198,491167,8741,238,151-125,164754,084171,2138,949-8,566-33,53476,249
Tax-47,562-189,919-283,521-279,319-274,547-227,713-31,896-247,6300-158,358-39,379-2,14800-21,350
Profit After Tax4,850,6973,642,6542,601,5891,190,7791,170,436970,778135,978990,521-125,164595,726131,8346,801-8,566-33,53454,899
Dividends Paid000000000000000
Retained Profit4,850,6973,642,6542,601,5891,190,7791,170,436970,778135,978990,521-125,164595,726131,8346,801-8,566-33,53454,899
Employee Costs2,619,0072,477,4361,731,1891,397,1361,350,5111,279,4771,210,0041,284,892809,4991,655,452956,858218,10485,57682,9770
Number Of Employees55513829282626271735225220
EBITDA*5,022,0378,186,8662,936,4381,546,1431,536,8061,287,148265,5511,328,875-79,831771,298173,65811,486-6,155-31,18577,234

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets127,70390,090110,35795,331204,898269,424149,420182,839211,22855,97333,9732,8362,8304,261124
Intangible Assets1,802,233884,75700000000001,0002,0003,000
Investments & Other000000000000000
Debtors (Due After 1 year)0000000041717,93400000
Total Fixed Assets1,929,936974,847110,35795,331204,898269,424149,420182,839211,64573,90733,9732,8363,8306,2613,124
Stock & work in progress2,001,8402,808,4271,671,969788,101537,360397,691622,742457,561404,162275,800153,11753,82910,2958621,220
Trade Debtors1,215,532646,3941,690,743221,935105,139140,732400,0602,453,604304,155666,651314,96969,96317,18123,74737,971
Group Debtors9,459,4819,185,4213,102,8333,027,901523,762524,186588,281183,88011,511000000
Misc Debtors3,014,462680,211994,937576,884776,498140,140253,160344,740246,765000000
Cash6,376,3294,305,4583,757,2852,567,9932,985,7642,364,322889,664307,321134,747167,83913,1266985,6272,56331,054
misc current assets000000000000000
total current assets22,067,64417,625,91111,217,7677,182,8144,928,5233,567,0712,753,9073,747,1061,101,3401,110,290481,212124,49033,10327,17270,245
total assets23,997,58018,600,75811,328,1247,278,1455,133,4213,836,4952,903,3273,929,9451,312,9851,184,197515,185127,32636,93333,43373,369
Bank overdraft000457,43600000000000
Bank loan00913,369000337,961307,204215,017000000
Trade Creditors 136,030227,881204,605249,69149,71428,550139,483528,253176,082382,406337,31181,56324,13211,76118,463
Group/Directors Accounts790,91016,4890000050,0000000000
other short term finances0075,62273,17170,799194,8820150,0000000000
hp & lease commitments20,2670056,9089,5488,26677,20326,26424,286000000
other current liabilities4,451,5094,645,8942,384,5391,049,745541,884348,925290,317612,91145,259000000
total current liabilities5,398,7164,890,2643,578,1351,886,951671,945580,623844,9641,674,632460,644382,406337,31181,56324,13211,76118,463
loans0051,817262,355453,366397,787252,756304,495101,728000000
hp & lease commitments27,06300055,54764,781077,212103,485000000
Accruals and Deferred Income000000000000000
other liabilities000000000010,00026,000000
provisions72,34472,34476,66948,25162,75473,93157,012260,98925,03254,53116,34016103055
total long term liabilities99,40772,344128,486310,606571,667536,499309,768642,696230,24554,53126,34026,16103055
total liabilities5,498,1234,962,6083,706,6212,197,5571,243,6121,117,1221,154,7322,317,328690,889436,937363,651107,72424,13212,06618,468
net assets18,499,45713,638,1507,621,5035,080,5883,889,8092,719,3731,748,5951,612,617622,096747,260151,53419,60212,80121,36754,901
total shareholders funds18,499,45713,638,1507,621,5035,080,5883,889,8092,719,3731,748,5951,612,617622,096747,260151,53419,60212,80121,36754,901
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit4,842,9248,126,2362,895,1461,507,4931,462,6131,226,228208,8351,271,300-115,626753,631171,1788,933-8,586-33,61876,171
Depreciation58,57760,63041,29238,65074,19360,92056,71657,57535,79517,6672,4801,5531,4311,43363
Amortisation120,53600000000001,0001,0001,0001,000
Tax-47,562-189,919-283,521-279,319-274,547-227,713-31,896-247,6300-158,358-39,379-2,14800-21,350
Stock-806,5871,136,458883,868250,741139,669-225,051165,18153,399128,362122,68399,28843,5349,433-3581,220
Debtors3,177,4494,723,5131,961,7932,421,321600,341-436,443-1,740,7232,419,376-121,737369,616245,00652,782-6,566-14,22437,971
Creditors-91,85123,276-45,086199,97721,164-110,933-388,770352,171-206,32445,095255,74857,43112,371-6,70218,463
Accruals and Deferred Income-194,3852,261,3551,334,794507,861192,95958,608-322,594567,65245,259000000
Deferred Taxes & Provisions0-4,32528,418-14,503-11,17716,919-203,977235,957-29,49938,19116,179161-3053005
Cash flow from operations2,317,3774,417,2821,125,382-711,903725,1951,685,523893,856-235,750-277,020203,92761,912-29,3863,044-23,00535,161
Investing Activities
capital expenditure-1,134,202-925,120-56,31870,917-9,667-180,924-23,297-29,186-191,050-39,667-33,617-1,5590-5,570-4,187
Change in Investments000000000000000
cash flow from investments-1,134,202-925,120-56,31870,917-9,667-180,924-23,297-29,186-191,050-39,667-33,617-1,5590-5,570-4,187
Financing Activities
Bank loans0-913,369913,36900-337,96130,75792,187215,017000000
Group/Directors Accounts774,42116,4890000-50,00050,0000000000
Other Short Term Loans 0-75,6222,4512,372-124,083194,882-150,000150,0000000000
Long term loans0-51,817-210,538-191,01155,579145,031-51,739202,767101,728000000
Hire Purchase and Lease Commitments47,3300-56,908-8,187-7,952-4,156-26,273-24,295127,771000000
other long term liabilities000000000-10,000-16,00026,000000
share issue10,6102,373,993-60,6740000000980002
interest55,335-18,610-10,036-37,395-17,630-27,737-40,962-33,148-9,5384523516208478
cash flow from financing887,6961,331,064577,664-234,221-94,086-29,941-288,217437,511434,978-9,548-15,86726,016208480
cash and cash equivalents
cash2,070,871548,1731,189,292-417,771621,4421,474,658582,343172,574-33,092154,71312,428-4,9293,064-28,49131,054
overdraft00-457,436457,43600000000000
change in cash2,070,871548,1731,646,728-875,207621,4421,474,658582,343172,574-33,092154,71312,428-4,9293,064-28,49131,054

avantis education limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avantis education limited. Get real-time insights into avantis education limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avantis Education Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avantis education limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in GL2 area or any other competitors across 12 key performance metrics.

avantis education limited Ownership

AVANTIS EDUCATION LIMITED group structure

Avantis Education Limited has no subsidiary companies.

Ultimate parent company

2 parents

AVANTIS EDUCATION LIMITED

06318008

AVANTIS EDUCATION LIMITED Shareholders

learnpad limited 100%

avantis education limited directors

Avantis Education Limited currently has 5 directors. The longest serving directors include Mr Nicholas Tuson (Aug 2007) and Mr Rupert Rawnsley (Jan 2013).

officercountryagestartendrole
Mr Nicholas TusonEngland54 years Aug 2007- Director
Mr Rupert RawnsleyEngland52 years Jan 2013- Director
Mr Huw WilliamsEngland44 years Apr 2016- Director
Mr David Walters52 years Apr 2023- Director
Mr Westley PaetelUnited Kingdom59 years Apr 2023- Director

P&L

December 2023

turnover

17.2m

-32%

operating profit

4.8m

-40%

gross margin

39.7%

-19.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.5m

+0.36%

total assets

24m

+0.29%

cash

6.4m

+0.48%

net assets

Total assets minus all liabilities

avantis education limited company details

company number

06318008

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

62090 - Other information technology and computer service activities

96090 - Other personal service activities n.e.c.

incorporation date

July 2007

age

17

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

avantis systems limited (December 2023)

mandaco 524 limited (August 2007)

accountant

-

auditor

MHA

address

unit 2 and 3 jessop court, waterwells business park, quedge, gloucester, GL2 2AP

Bank

-

Legal Advisor

-

avantis education limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to avantis education limited. Currently there are 3 open charges and 6 have been satisfied in the past.

avantis education limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVANTIS EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.

avantis education limited Companies House Filings - See Documents

datedescriptionview/download