alpine hc limited Company Information
Company Number
06318479
Next Accounts
Sep 2025
Industry
Other personal service activities n.e.c.
Shareholders
alpine hc holdings limited
Group Structure
View All
Contact
Registered Address
azure house connaught road, kingswood, hull, east yorkshire, HU7 3AP
Website
www.alpinehc.co.ukalpine hc limited Estimated Valuation
Pomanda estimates the enterprise value of ALPINE HC LIMITED at £10m based on a Turnover of £10.9m and 0.91x industry multiple (adjusted for size and gross margin).
alpine hc limited Estimated Valuation
Pomanda estimates the enterprise value of ALPINE HC LIMITED at £6.4m based on an EBITDA of £1.2m and a 5.39x industry multiple (adjusted for size and gross margin).
alpine hc limited Estimated Valuation
Pomanda estimates the enterprise value of ALPINE HC LIMITED at £9.9m based on Net Assets of £4.4m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alpine Hc Limited Overview
Alpine Hc Limited is a live company located in hull, HU7 3AP with a Companies House number of 06318479. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2007, it's largest shareholder is alpine hc holdings limited with a 100% stake. Alpine Hc Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alpine Hc Limited Health Check
Pomanda's financial health check has awarded Alpine Hc Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £10.9m, make it larger than the average company (£1.2m)
- Alpine Hc Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (7.9%)
- Alpine Hc Limited
7.9% - Industry AVG
Production
with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)
- Alpine Hc Limited
41.7% - Industry AVG
Profitability
an operating margin of 9.7% make it more profitable than the average company (6.4%)
- Alpine Hc Limited
6.4% - Industry AVG
Employees
with 43 employees, this is above the industry average (15)
43 - Alpine Hc Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Alpine Hc Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £254.5k, this is more efficient (£104.2k)
- Alpine Hc Limited
£104.2k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (31 days)
- Alpine Hc Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (40 days)
- Alpine Hc Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 129 days, this is more than average (40 days)
- Alpine Hc Limited
40 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is average cash available to meet short term requirements (38 weeks)
31 weeks - Alpine Hc Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38%, this is a lower level of debt than the average (48.1%)
38% - Alpine Hc Limited
48.1% - Industry AVG
ALPINE HC LIMITED financials
Alpine Hc Limited's latest turnover from December 2023 is estimated at £10.9 million and the company has net assets of £4.4 million. According to their latest financial statements, Alpine Hc Limited has 43 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 43 | 38 | 26 | 19 | 18 | 17 | 16 | 16 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 526,582 | 421,732 | 469,654 | 389,405 | 715,595 | 641,020 | 640,214 | 636,030 | 667,390 | 669,375 | 679,767 | 677,598 | 646,301 | 26,042 | 45,925 |
Intangible Assets | 0 | 2,311 | 11,275 | 16,935 | 376 | 17,117 | 10,085 | 0 | 0 | 0 | 0 | 0 | 25,200 | 26,400 | 27,600 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 526,582 | 424,043 | 480,929 | 406,340 | 715,971 | 658,137 | 650,299 | 636,030 | 667,390 | 669,375 | 679,767 | 677,598 | 671,501 | 52,442 | 73,525 |
Stock & work in progress | 2,267,616 | 1,719,302 | 1,453,518 | 938,915 | 593,038 | 605,593 | 459,629 | 456,217 | 430,235 | 354,813 | 224,231 | 197,456 | 182,347 | 159,926 | 142,706 |
Trade Debtors | 1,628,661 | 1,088,040 | 582,268 | 636,452 | 463,235 | 521,026 | 388,824 | 379,468 | 401,634 | 421,440 | 386,679 | 282,176 | 343,013 | 232,894 | 138,817 |
Group Debtors | 945,183 | 243,469 | 386,201 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 191,349 | 265,517 | 247,375 | 243,052 | 214,428 | 67,670 | 109,976 | 25,873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,472,729 | 1,497,386 | 670,601 | 917,843 | 622,918 | 184,125 | 203,166 | 138,577 | 28,775 | 49,201 | 12,633 | 15,508 | 14,350 | 13,514 | 9,206 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,505,538 | 4,813,714 | 3,339,963 | 3,236,262 | 1,893,619 | 1,378,414 | 1,161,595 | 1,000,135 | 860,644 | 825,454 | 623,543 | 495,140 | 539,710 | 406,334 | 290,729 |
total assets | 7,032,120 | 5,237,757 | 3,820,892 | 3,642,602 | 2,609,590 | 2,036,551 | 1,811,894 | 1,636,165 | 1,528,034 | 1,494,829 | 1,303,310 | 1,172,738 | 1,211,211 | 458,776 | 364,254 |
Bank overdraft | 171 | 0 | 0 | 0 | 0 | 377,560 | 317,211 | 324,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 210,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,409,715 | 1,044,584 | 612,041 | 662,826 | 333,204 | 299,505 | 312,044 | 127,289 | 603,655 | 563,832 | 464,117 | 408,979 | 446,021 | 246,634 | 201,785 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 33,433 | 74,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 3,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,043,159 | 585,608 | 324,044 | 561,033 | 311,600 | 252,941 | 122,876 | 183,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,453,045 | 1,630,192 | 936,085 | 1,223,859 | 855,219 | 930,006 | 848,767 | 709,996 | 603,655 | 563,832 | 464,117 | 408,979 | 446,021 | 246,634 | 201,785 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 34,586 | 181,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 11,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 105,688 | 17,180 | 0 | 0 | 0 | 7,577 | 0 | 0 | 269,211 | 344,545 | 464,304 | 508,782 | 537,173 | 0 | 58,530 |
provisions | 110,642 | 80,204 | 33,578 | 18,075 | 17,019 | 20,047 | 17,769 | 14,636 | 17,599 | 16,281 | 16,624 | 13,511 | 12,567 | 3,814 | 3,536 |
total long term liabilities | 216,330 | 97,384 | 33,578 | 18,075 | 17,019 | 27,624 | 63,558 | 195,941 | 286,810 | 360,826 | 480,928 | 522,293 | 549,740 | 3,814 | 62,066 |
total liabilities | 2,669,375 | 1,727,576 | 969,663 | 1,241,934 | 872,238 | 957,630 | 912,325 | 905,937 | 890,465 | 924,658 | 945,045 | 931,272 | 995,761 | 250,448 | 263,851 |
net assets | 4,362,745 | 3,510,181 | 2,851,229 | 2,400,668 | 1,737,352 | 1,078,921 | 899,569 | 730,228 | 637,569 | 570,171 | 358,265 | 241,466 | 215,450 | 208,328 | 100,403 |
total shareholders funds | 4,362,745 | 3,510,181 | 2,851,229 | 2,400,668 | 1,737,352 | 1,078,921 | 899,569 | 730,228 | 637,569 | 570,171 | 358,265 | 241,466 | 215,450 | 208,328 | 100,403 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 119,090 | 68,676 | 33,535 | 36,053 | 30,700 | 25,638 | 27,752 | 3,569 | 38,110 | 42,943 | 33,007 | 26,360 | 13,380 | 5,169 | 11,434 |
Amortisation | 2,311 | 8,964 | 16,160 | 9,857 | 16,741 | 11,747 | 1,685 | 0 | 0 | 0 | 0 | 25,200 | 1,200 | 1,200 | 1,200 |
Tax | |||||||||||||||
Stock | 548,314 | 265,784 | 514,603 | 345,877 | -12,555 | 145,964 | 3,412 | 25,982 | 75,422 | 130,582 | 26,775 | 15,109 | 22,421 | 17,220 | 142,706 |
Debtors | 1,168,167 | 381,182 | -163,660 | 701,841 | 88,967 | 89,896 | 93,459 | 3,707 | -19,806 | 34,761 | 104,503 | -60,837 | 110,119 | 94,077 | 138,817 |
Creditors | 365,131 | 432,543 | -50,785 | 329,622 | 33,699 | -12,539 | 184,755 | -476,366 | 39,823 | 99,715 | 55,138 | -37,042 | 199,387 | 44,849 | 201,785 |
Accruals and Deferred Income | 457,551 | 261,564 | -236,989 | 249,433 | 58,659 | 130,065 | -60,826 | 183,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 30,438 | 46,626 | 15,503 | 1,056 | -3,028 | 2,278 | 3,133 | -2,963 | 1,318 | -343 | 3,113 | 944 | 8,753 | 278 | 3,536 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | -210,415 | 210,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -33,433 | -40,960 | 74,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -60,000 | 60,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -34,586 | -146,719 | 181,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -14,406 | 14,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 88,508 | 17,180 | 0 | 0 | -7,577 | 7,577 | 0 | -269,211 | -75,334 | -119,759 | -44,478 | -28,391 | 537,173 | -58,530 | 58,530 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -24,657 | 826,785 | -247,242 | 294,925 | 438,793 | -19,041 | 64,589 | 109,802 | -20,426 | 36,568 | -2,875 | 1,158 | 836 | 4,308 | 9,206 |
overdraft | 171 | 0 | 0 | 0 | -377,560 | 60,349 | -7,401 | 324,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -24,828 | 826,785 | -247,242 | 294,925 | 816,353 | -79,390 | 71,990 | -214,810 | -20,426 | 36,568 | -2,875 | 1,158 | 836 | 4,308 | 9,206 |
alpine hc limited Credit Report and Business Information
Alpine Hc Limited Competitor Analysis
Perform a competitor analysis for alpine hc limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in HU7 area or any other competitors across 12 key performance metrics.
alpine hc limited Ownership
ALPINE HC LIMITED group structure
Alpine Hc Limited has no subsidiary companies.
alpine hc limited directors
Alpine Hc Limited currently has 5 directors. The longest serving directors include Mr Jeremy Lant (Jul 2007) and Mr Russell Lant (Aug 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Lant | United Kingdom | 61 years | Jul 2007 | - | Director |
Mr Russell Lant | England | 34 years | Aug 2014 | - | Director |
Mr Kenny Lant | United Kingdom | 32 years | Nov 2018 | - | Director |
Ms Rachel Lant | United Kingdom | 58 years | Jan 2020 | - | Director |
Mr Jedidiah Lant | United Kingdom | 27 years | Jun 2020 | - | Director |
P&L
December 2023turnover
10.9m
+47%
operating profit
1.1m
0%
gross margin
41.7%
+0.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.4m
+0.24%
total assets
7m
+0.34%
cash
1.5m
-0.02%
net assets
Total assets minus all liabilities
alpine hc limited company details
company number
06318479
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
alpine hygiene supplies limited (January 2013)
accountant
-
auditor
-
address
azure house connaught road, kingswood, hull, east yorkshire, HU7 3AP
Bank
-
Legal Advisor
-
alpine hc limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to alpine hc limited. Currently there are 0 open charges and 4 have been satisfied in the past.
alpine hc limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALPINE HC LIMITED. This can take several minutes, an email will notify you when this has completed.
alpine hc limited Companies House Filings - See Documents
date | description | view/download |
---|