alpine hc limited

Live EstablishedMidRapid

alpine hc limited Company Information

Share ALPINE HC LIMITED

Company Number

06318479

Directors

Jeremy Lant

Russell Lant

View All

Shareholders

alpine hc holdings limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

azure house connaught road, kingswood, hull, east yorkshire, HU7 3AP

alpine hc limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of ALPINE HC LIMITED at £9.4m based on a Turnover of £10.9m and 0.87x industry multiple (adjusted for size and gross margin).

alpine hc limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of ALPINE HC LIMITED at £6.7m based on an EBITDA of £1.2m and a 5.7x industry multiple (adjusted for size and gross margin).

alpine hc limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of ALPINE HC LIMITED at £8.6m based on Net Assets of £4.4m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alpine Hc Limited Overview

Alpine Hc Limited is a live company located in hull, HU7 3AP with a Companies House number of 06318479. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2007, it's largest shareholder is alpine hc holdings limited with a 100% stake. Alpine Hc Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alpine Hc Limited Health Check

Pomanda's financial health check has awarded Alpine Hc Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £10.9m, make it larger than the average company (£1.2m)

£10.9m - Alpine Hc Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (8%)

35% - Alpine Hc Limited

8% - Industry AVG

production

Production

with a gross margin of 42%, this company has a comparable cost of product (42%)

42% - Alpine Hc Limited

42% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (6.4%)

9.7% - Alpine Hc Limited

6.4% - Industry AVG

employees

Employees

with 43 employees, this is above the industry average (15)

43 - Alpine Hc Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Alpine Hc Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £253.1k, this is more efficient (£104.2k)

£253.1k - Alpine Hc Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (31 days)

54 days - Alpine Hc Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (41 days)

81 days - Alpine Hc Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 131 days, this is more than average (40 days)

131 days - Alpine Hc Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is average cash available to meet short term requirements (38 weeks)

31 weeks - Alpine Hc Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38%, this is a lower level of debt than the average (48.1%)

38% - Alpine Hc Limited

48.1% - Industry AVG

ALPINE HC LIMITED financials

EXPORTms excel logo

Alpine Hc Limited's latest turnover from December 2023 is estimated at £10.9 million and the company has net assets of £4.4 million. According to their latest financial statements, Alpine Hc Limited has 43 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,883,6857,461,6354,312,8264,396,5133,126,5063,280,8912,589,9312,408,9533,943,3223,865,0003,516,3952,605,1612,891,5811,898,976
Other Income Or Grants
Cost Of Sales6,308,7694,359,0282,571,6292,658,7591,886,1091,989,4331,558,5321,421,5412,330,6042,309,3512,054,4441,492,9701,649,6491,060,593
Gross Profit4,574,9163,102,6071,741,1971,737,7551,240,3981,291,4581,031,399987,4121,612,7181,555,6491,461,9521,112,1911,241,931838,383
Admin Expenses3,516,1202,327,0261,186,934913,199410,7021,044,872793,365855,9881,528,6651,287,5681,310,3351,078,0341,232,509688,544-139,423
Operating Profit1,058,796775,581554,263824,556829,696246,586238,034131,42484,053268,081151,61734,1579,422149,839139,423
Interest Payable106,41819,84426,64129,82615,810
Interest Receivable77,96637,9401,9867703,0261,4528542091951557075705723
Pre-Tax Profit1,136,752813,521556,248818,909812,878221,398209,063115,82484,248268,235151,68734,2329,492149,896139,446
Tax-284,188-154,569-105,687-155,593-154,447-42,066-39,722-23,165-16,849-56,329-34,888-8,216-2,468-41,971-39,045
Profit After Tax852,564658,952450,561663,316658,431179,332169,34192,65967,398211,906116,79926,0167,024107,925100,401
Dividends Paid
Retained Profit852,564658,952450,561663,316658,431179,332169,34192,65967,398211,906116,79926,0167,024107,925100,401
Employee Costs1,483,2961,250,064813,326564,045532,861483,839434,686446,8961,230,5291,202,2711,101,524824,946926,764600,300
Number Of Employees4338261918171616434340303423
EBITDA*1,180,197853,221603,958870,466877,137283,971267,471134,993122,163311,024184,62485,71724,002156,208152,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets526,582421,732469,654389,405715,595641,020640,214636,030667,390669,375679,767677,598646,30126,04245,925
Intangible Assets2,31111,27516,93537617,11710,08525,20026,40027,600
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets526,582424,043480,929406,340715,971658,137650,299636,030667,390669,375679,767677,598671,50152,44273,525
Stock & work in progress2,267,6161,719,3021,453,518938,915593,038605,593459,629456,217430,235354,813224,231197,456182,347159,926142,706
Trade Debtors1,628,6611,088,040582,268636,452463,235521,026388,824379,468401,634421,440386,679282,176343,013232,894138,817
Group Debtors945,183243,469386,201500,000
Misc Debtors191,349265,517247,375243,052214,42867,670109,97625,873
Cash1,472,7291,497,386670,601917,843622,918184,125203,166138,57728,77549,20112,63315,50814,35013,5149,206
misc current assets
total current assets6,505,5384,813,7143,339,9633,236,2621,893,6191,378,4141,161,5951,000,135860,644825,454623,543495,140539,710406,334290,729
total assets7,032,1205,237,7573,820,8923,642,6022,609,5902,036,5511,811,8941,636,1651,528,0341,494,8291,303,3101,172,7381,211,211458,776364,254
Bank overdraft171377,560317,211324,612
Bank loan210,415
Trade Creditors 1,409,7151,044,584612,041662,826333,204299,505312,044127,289603,655563,832464,117408,979446,021246,634201,785
Group/Directors Accounts33,43374,393
other short term finances60,000
hp & lease commitments3,203
other current liabilities1,043,159585,608324,044561,033311,600252,941122,876183,702
total current liabilities2,453,0451,630,192936,0851,223,859855,219930,006848,767709,996603,655563,832464,117408,979446,021246,634201,785
loans34,586181,305
hp & lease commitments11,203
Accruals and Deferred Income
other liabilities105,68817,1807,577269,211344,545464,304508,782537,17358,530
provisions110,64280,20433,57818,07517,01920,04717,76914,63617,59916,28116,62413,51112,5673,8143,536
total long term liabilities216,33097,38433,57818,07517,01927,62463,558195,941286,810360,826480,928522,293549,7403,81462,066
total liabilities2,669,3751,727,576969,6631,241,934872,238957,630912,325905,937890,465924,658945,045931,272995,761250,448263,851
net assets4,362,7453,510,1812,851,2292,400,6681,737,3521,078,921899,569730,228637,569570,171358,265241,466215,450208,328100,403
total shareholders funds4,362,7453,510,1812,851,2292,400,6681,737,3521,078,921899,569730,228637,569570,171358,265241,466215,450208,328100,403
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,058,796775,581554,263824,556829,696246,586238,034131,42484,053268,081151,61734,1579,422149,839139,423
Depreciation119,09068,67633,53536,05330,70025,63827,7523,56938,11042,94333,00726,36013,3805,16911,434
Amortisation2,3118,96416,1609,85716,74111,7471,68525,2001,2001,2001,200
Tax-284,188-154,569-105,687-155,593-154,447-42,066-39,722-23,165-16,849-56,329-34,888-8,216-2,468-41,971-39,045
Stock548,314265,784514,603345,877-12,555145,9643,41225,98275,422130,58226,77515,10922,42117,220142,706
Debtors1,168,167381,182-163,660701,84188,96789,89693,4593,707-19,80634,761104,503-60,837110,11994,077138,817
Creditors365,131432,543-50,785329,62233,699-12,539184,755-476,36639,82399,71555,138-37,042199,38744,849201,785
Accruals and Deferred Income457,551261,564-236,989249,43358,659130,065-60,826183,702
Deferred Taxes & Provisions30,43846,62615,5031,056-3,0282,2783,133-2,9631,318-3433,1139448,7532783,536
Cash flow from operations32,648792,419-124,943247,266735,608125,849257,940-213,48890,839188,72476,70987,13197,13448,06736,810
Investing Activities
capital expenditure-223,940-20,754-124,284263,721-105,275-45,223-43,70627,791-36,125-32,551-35,176-57,657-633,63914,714-86,159
Change in Investments
cash flow from investments-223,940-20,754-124,284263,721-105,275-45,223-43,70627,791-36,125-32,551-35,176-57,657-633,63914,714-86,159
Financing Activities
Bank loans-210,415210,415
Group/Directors Accounts-33,433-40,96074,393
Other Short Term Loans -60,00060,000
Long term loans-34,586-146,719181,305
Hire Purchase and Lease Commitments-14,40614,406
other long term liabilities88,50817,180-7,5777,577-269,211-75,334-119,759-44,478-28,391537,173-58,53058,530
share issue20982
interest77,95637,9401,986-5,648-16,818-25,189-28,972-15,6011951557075705723
cash flow from financing166,46455,1201,986-216,063186,020-160,017-142,245-29,114-75,139-119,604-44,408-28,316537,341-58,47358,555
cash and cash equivalents
cash-24,657826,785-247,242294,925438,793-19,04164,589109,802-20,42636,568-2,8751,1588364,3089,206
overdraft171-377,56060,349-7,401324,612
change in cash-24,828826,785-247,242294,925816,353-79,39071,990-214,810-20,42636,568-2,8751,1588364,3089,206

alpine hc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alpine hc limited. Get real-time insights into alpine hc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alpine Hc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alpine hc limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in HU7 area or any other competitors across 12 key performance metrics.

alpine hc limited Ownership

ALPINE HC LIMITED group structure

Alpine Hc Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALPINE HC LIMITED

06318479

ALPINE HC LIMITED Shareholders

alpine hc holdings limited 100%

alpine hc limited directors

Alpine Hc Limited currently has 5 directors. The longest serving directors include Mr Jeremy Lant (Jul 2007) and Mr Russell Lant (Aug 2014).

officercountryagestartendrole
Mr Jeremy LantUnited Kingdom61 years Jul 2007- Director
Mr Russell LantEngland35 years Aug 2014- Director
Mr Kenny LantUnited Kingdom32 years Nov 2018- Director
Ms Rachel LantUnited Kingdom58 years Jan 2020- Director
Mr Jedidiah LantUnited Kingdom28 years Jun 2020- Director

P&L

December 2023

turnover

10.9m

+46%

operating profit

1.1m

0%

gross margin

42.1%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4m

+0.24%

total assets

7m

+0.34%

cash

1.5m

-0.02%

net assets

Total assets minus all liabilities

alpine hc limited company details

company number

06318479

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

alpine hygiene supplies limited (January 2013)

accountant

-

auditor

-

address

azure house connaught road, kingswood, hull, east yorkshire, HU7 3AP

Bank

-

Legal Advisor

-

alpine hc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to alpine hc limited. Currently there are 0 open charges and 4 have been satisfied in the past.

alpine hc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALPINE HC LIMITED. This can take several minutes, an email will notify you when this has completed.

alpine hc limited Companies House Filings - See Documents

datedescriptionview/download