Brakkon Limited

POWER SEARCH PRICING

SOLUTIONS

brakkon limited Company Information

Dissolved

Company Number

06321223

Website

Registered Address

finders, bracken lane, storrington, pulborough, RH20 3HS

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Linda Hyde17 Years

Louis Hyde17 Years

Shareholders

mr louis michael hyde 50%

linda mary hyde 50%

brakkon limited Estimated Valuation

£23.9k

Pomanda estimates the enterprise value of BRAKKON LIMITED at £23.9k based on a Turnover of £55.7k and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Brakkon Limited is a dissolved company that was located in pulborough, RH20 3HS with a Companies House number of 06321223. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2007, it's largest shareholder was mr louis michael hyde with a 50% stake. The last turnover for Brakkon Limited was estimated at £55.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brakkon Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £55.7k, make it smaller than the average company (£181.5k)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.4%)

EXPORT

Brakkon Limited's latest turnover from July 2020 is estimated at £55.7 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Brakkon Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	55,724	91,827	117,898	97,569	53,494	53,577	13,846	27,204	7,863	29,226	32,312	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	41,928	68,599	85,241	68,017	37,918	38,380	9,565	18,878	5,157	18,966	20,984	0
Gross Profit	13,796	23,228	32,657	29,552	15,576	15,196	4,281	8,326	2,705	10,260	11,329	0
Admin Expenses	22,865	33,829	18,889	42,798	17,909	31,833	-41,251	13,565	14,471	9,233	-14,721	-12,714
Operating Profit	-9,069	-10,601	13,768	-13,246	-2,333	-16,637	45,532	-5,239	-11,766	1,027	26,050	12,714
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	80	323	355	278	180	233	290	374	225
Pre-Tax Profit	-9,069	-10,601	13,768	-13,166	-2,010	-16,282	45,810	-5,059	-11,533	1,316	26,424	12,939
Tax	0	0	-2,616	0	0	0	-9,620	0	0	-342	-7,399	-3,623
Profit After Tax	-9,069	-10,601	11,152	-13,166	-2,010	-16,282	36,190	-5,059	-11,533	974	19,025	9,316
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,069	-10,601	11,152	-13,166	-2,010	-16,282	36,190	-5,059	-11,533	974	19,025	9,316
Employee Costs	34,452	45,525	46,736	43,088	51,647	50,645	51,197	51,119	52,621	48,624	47,348	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-9,069	-10,601	13,768	-13,246	-2,333	-16,637	45,532	-5,239	-11,766	1,027	26,676	15,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	26,241	48,635	63,448	48,789	0	0	562	0	453	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	63,605	65,773	76,094	34,994	36,881	56,249	59,635	89,929
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	26,241	48,635	63,448	48,789	63,605	65,773	76,656	34,994	37,334	56,249	59,635	89,929
total assets	26,241	48,635	63,448	48,789	63,605	65,773	76,656	34,994	37,334	56,249	59,635	89,929
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	17,304	30,629	34,841	31,334	32,982	33,140	27,741	22,269	19,550	26,932	31,292	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	58,792
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	21,819
total current liabilities	17,304	30,629	34,841	31,334	32,982	33,140	27,741	22,269	19,550	26,932	31,292	80,611
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	17,304	30,629	34,841	31,334	32,982	33,140	27,741	22,269	19,550	26,932	31,292	80,611
net assets	8,937	18,006	28,607	17,455	30,623	32,633	48,915	12,725	17,784	29,317	28,343	9,318
total shareholders funds	8,937	18,006	28,607	17,455	30,623	32,633	48,915	12,725	17,784	29,317	28,343	9,318

	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-9,069	-10,601	13,768	-13,246	-2,333	-16,637	45,532	-5,239	-11,766	1,027	26,050	12,714
Depreciation	0	0	0	0	0	0	0	0	0	0	626	2,742
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,616	0	0	0	-9,620	0	0	-342	-7,399	-3,623
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-22,394	-14,813	14,659	48,789	0	-562	562	-453	453	0	0	0
Creditors	-13,325	-4,212	3,507	-1,648	-158	5,399	5,472	2,719	-7,382	-4,360	31,292	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	-21,819	21,819
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-63,683	-2,491	-10,676	40,822	-2,067	-19,601	-3,675	28,750	33,652
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	-626	-2,742
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	-626	-2,742
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-58,792	58,792
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-2	0	0	0	0	0	0	0	2
interest	0	0	0	80	323	355	278	180	233	290	374	225
cash flow from financing	0	0	0	78	323	355	278	180	233	290	-58,418	59,019
cash and cash equivalents
cash	0	0	0	-63,605	-2,168	-10,321	41,100	-1,887	-19,368	-3,386	-30,294	89,929
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-63,605	-2,168	-10,321	41,100	-1,887	-19,368	-3,386	-30,294	89,929

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brakkon limited. Get real-time insights into brakkon limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brakkon limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in RH20 area or any other competitors across 12 key performance metrics.

BRAKKON LIMITED group structure

Brakkon Limited has no subsidiary companies.

Ultimate parent company

BRAKKON LIMITED

06321223

BRAKKON LIMITED Shareholders

mr louis michael hyde	50%
linda mary hyde	50%

Brakkon Limited currently has 2 directors. The longest serving directors include Mrs Linda Hyde (Jul 2007) and Mr Louis Hyde (Jul 2007).

officer	country	age	start	end	role
Mrs Linda Hyde		56 years	Jul 2007	-	Director
Mr Louis Hyde	United Kingdom	56 years	Jul 2007	-	Director

P&L

July 2020

turnover

55.7k

-39%

operating profit

-9.1k

gross margin

24.8%

-2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2020

net assets

8.9k

-0.5%

total assets

26.2k

-0.46%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

powell project management services limited

1.5

cocreate solutions limited

ii contracts ltd

marshall regen ltd

3.5

jsm management ltd

1.5

company number

06321223

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2007

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2020

address

finders, bracken lane, storrington, pulborough, RH20 3HS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brakkon limited.

brakkon limited Company Information

brakkon limited Estimated Valuation

brakkon limited Estimated Valuation

brakkon limited Estimated Valuation

Brakkon Limited Overview

Brakkon Limited Health Check

BRAKKON LIMITED financials

brakkon limited Credit Report and Business Information

Brakkon Limited Competitor Analysis

brakkon limited Ownership

brakkon limited directors

brakkon limited company details

brakkon limited Charges & Mortgages

brakkon limited Companies House Filings - See Documents