Belvedere Builders Limited

POWER SEARCH PRICING

SOLUTIONS

belvedere builders limited Company Information

Live

EstablishedSmallDeclining

Company Number

06323143

Website

belvederebuildersfl.com

Registered Address

the old mill 9 soar lane, leicester, LE3 5DE

Industry

Development of building projects

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

47 days late

Group Structure

View All

Directors

Satminder Biring16 Years

Shareholders

kamro investments limited 50%

satminder biring 50%

belvedere builders limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BELVEDERE BUILDERS LIMITED at £1.1m based on a Turnover of £599.6k and 1.82x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Belvedere Builders Limited is a live company located in leicester, LE3 5DE with a Companies House number of 06323143. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2007, it's largest shareholder is kamro investments limited with a 50% stake. Belvedere Builders Limited is a established, small sized company, Pomanda has estimated its turnover at £599.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Belvedere Builders Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

7 Weak

Size

annual sales of £599.6k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (1.1%)

EXPORT

Belvedere Builders Limited's latest turnover from July 2022 is estimated at £599.6 thousand and the company has net assets of £90.7 thousand. According to their latest financial statements, we estimate that Belvedere Builders Limited has 3 employees and maintains cash reserves of £12.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	599,581	175,215	2,221,503	2,353,124	2,980,460	3,021,065	655,347	936,683	1,018,416	533,125	529,536	268,302	145,254	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	312,476	93,543	1,154,342	1,215,303	1,467,420	1,442,515	316,033	487,022	547,092	278,769	279,155	143,506	75,491	0
Gross Profit	287,105	81,672	1,067,161	1,137,821	1,513,040	1,578,550	339,314	449,662	471,324	254,356	250,381	124,796	69,763	0
Admin Expenses	254,290	66,247	1,049,001	1,125,386	1,493,162	1,579,721	323,075	434,560	451,947	287,496	271,440	133,917	74,777	-72,582
Operating Profit	32,815	15,425	18,160	12,435	19,878	-1,171	16,239	15,102	19,377	-33,140	-21,059	-9,121	-5,014	72,582
Interest Payable	12,083	5,222	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	107	3	0	0	0	17	193	298	257	326	219	80	125	56
Pre-Tax Profit	20,840	10,205	18,160	12,435	19,878	-1,154	16,433	15,400	19,634	-32,814	-20,840	-9,041	-4,889	72,638
Tax	-3,960	-1,939	-3,450	-2,363	-3,777	0	-3,286	-3,080	-4,123	0	0	0	0	-20,338
Profit After Tax	16,880	8,266	14,710	10,072	16,101	-1,154	13,146	12,320	15,511	-32,814	-20,840	-9,041	-4,889	52,299
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	16,880	8,266	14,710	10,072	16,101	-1,154	13,146	12,320	15,511	-32,814	-20,840	-9,041	-4,889	52,299
Employee Costs	112,131	36,171	35,591	36,042	560,936	607,653	133,923	164,661	155,834	89,930	90,496	58,318	28,890	0
Number Of Employees	3	1	1	1	16	18	4	5	5	3	3	2	1	0
EBITDA*	32,815	15,425	18,160	12,435	19,878	-1,171	16,239	15,102	19,377	-33,140	-21,059	-9,121	-5,014	72,582

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	393,106	393,106	0	0	0	0	393,106	393,106	393,106	393,106	393,106	543,754	0	543,754
Trade Debtors	0	0	414,823	412,892	408,313	405,767	0	0	0	18	6,081	0	0	0
Group Debtors	32,500	32,500	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,576	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	12,123	4,998	0	0	0	0	13,800	63,570	55,803	47,110	83,265	4,456	27,653	22,227
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	543,754	0
total current assets	442,305	430,604	414,823	412,892	408,313	405,767	406,906	456,676	448,909	440,234	482,452	548,210	571,407	565,981
total assets	442,305	430,604	414,823	412,892	408,313	405,767	406,906	456,676	448,909	440,234	482,452	548,210	571,407	565,981
Bank overdraft	7,764	15,514	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	1,580	182,493	197,076	196,391	203,177	198,478	255,444	254,366	255,609	256,618	26,085	40,241	29,926
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	189,538	184,021	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	197,302	201,115	182,493	197,076	196,391	203,177	198,478	255,444	254,366	255,609	256,618	26,085	40,241	29,926
loans	154,338	155,704	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	1,580	2,225	1,580	1,500	0	0	0	0	0	0	0	0
other liabilities	0	0	165,329	162,880	169,703	176,552	182,638	188,588	194,219	199,812	208,207	483,658	483,658	483,658
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	154,338	155,704	166,909	165,105	171,283	178,052	182,638	188,588	194,219	199,812	208,207	483,658	483,658	483,658
total liabilities	351,640	356,819	349,402	362,181	367,674	381,229	381,116	444,032	448,585	455,421	464,825	509,743	523,899	513,584
net assets	90,665	73,785	65,421	50,711	40,639	24,538	25,790	12,644	324	-15,187	17,627	38,467	47,508	52,397
total shareholders funds	90,665	73,785	65,421	50,711	40,639	24,538	25,790	12,644	324	-15,187	17,627	38,467	47,508	52,397

	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	32,815	15,425	18,160	12,435	19,878	-1,171	16,239	15,102	19,377	-33,140	-21,059	-9,121	-5,014	72,582
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,960	-1,939	-3,450	-2,363	-3,777	0	-3,286	-3,080	-4,123	0	0	0	0	-20,338
Stock	0	393,106	0	0	0	-393,106	0	0	0	0	-150,648	543,754	-543,754	543,754
Debtors	4,576	-382,323	1,931	4,579	2,546	405,767	0	0	-18	-6,063	6,081	0	0	0
Creditors	-1,580	-180,913	-14,583	685	-6,786	4,699	-56,966	1,078	-1,243	-1,009	230,533	-14,156	10,315	29,926
Accruals and Deferred Income	5,517	182,441	-645	645	80	1,500	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	28,216	4,231	-2,449	6,823	6,849	-7,633	-44,013	13,100	14,029	-28,086	354,041	-567,031	549,055	-461,584
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-1,366	155,704	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-165,329	2,449	-6,823	-6,849	-6,086	-5,950	-5,631	-5,593	-8,395	-275,451	0	0	483,658
share issue	0	98	0	0	0	-98	0	0	0	0	0	0	0	98
interest	-11,976	-5,219	0	0	0	17	193	298	257	326	219	80	125	56
cash flow from financing	-13,342	-14,746	2,449	-6,823	-6,849	-6,167	-5,757	-5,333	-5,336	-8,069	-275,232	80	125	483,812
cash and cash equivalents
cash	7,125	4,998	0	0	0	-13,800	-49,770	7,767	8,693	-36,155	78,809	-23,197	5,426	22,227
overdraft	-7,750	15,514	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	14,875	-10,516	0	0	0	-13,800	-49,770	7,767	8,693	-36,155	78,809	-23,197	5,426	22,227

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for belvedere builders limited. Get real-time insights into belvedere builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for belvedere builders limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BELVEDERE BUILDERS LIMITED group structure

Belvedere Builders Limited has no subsidiary companies.

Ultimate parent company

BOSTALL GROUP LIMITED

12303101

KAMRO INVESTMENTS LIMITED

12306158

2 parents

BELVEDERE BUILDERS LIMITED

06323143

BELVEDERE BUILDERS LIMITED Shareholders

kamro investments limited	50%
satminder biring	50%

Belvedere Builders Limited currently has 1 director, Mr Satminder Biring serving since Jul 2007.

officer	country	age	start	end	role
Mr Satminder Biring		61 years	Jul 2007	-	Director

P&L

July 2022

turnover

599.6k

+242%

operating profit

32.8k

gross margin

47.9%

+2.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

90.7k

+0.23%

total assets

442.3k

+0.03%

cash

12.1k

+1.43%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

vanaleen five ltd

3.5

court lodge developments limited

1.5

rosewall properties limited

3.5

grangemoor estates limited

3.5

j & t hooker investments limited

3.5

company number

06323143

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2007

age

accounts

Total Exemption Full

ultimate parent company

BOSTALL GROUP LIMITED

previous names

N/A

incorporated

address

the old mill 9 soar lane, leicester, LE3 5DE

last accounts submitted

July 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to belvedere builders limited. Currently there are 2 open charges and 1 have been satisfied in the past.

belvedere builders limited Company Information

belvedere builders limited Estimated Valuation

belvedere builders limited Estimated Valuation

belvedere builders limited Estimated Valuation

Belvedere Builders Limited Overview

Belvedere Builders Limited Health Check

BELVEDERE BUILDERS LIMITED financials

belvedere builders limited Credit Report and Business Information

Belvedere Builders Limited Competitor Analysis

belvedere builders limited Ownership

belvedere builders limited directors

belvedere builders limited company details

belvedere builders limited Charges & Mortgages

belvedere builders limited Companies House Filings - See Documents