spectra packaging solutions limited

Live EstablishedMidLow

spectra packaging solutions limited Company Information

Share SPECTRA PACKAGING SOLUTIONS LIMITED

Company Number

06323869

Shareholders

john edward maynard

joseph john edward maynard

View All

Group Structure

View All

Industry

Manufacture of plastic packing goods

 

Registered Address

antonine way sparrowhawk road, holton, halesworth, suffolk, IP19 8RX

spectra packaging solutions limited Estimated Valuation

£17.1m

Pomanda estimates the enterprise value of SPECTRA PACKAGING SOLUTIONS LIMITED at £17.1m based on a Turnover of £17.3m and 0.99x industry multiple (adjusted for size and gross margin).

spectra packaging solutions limited Estimated Valuation

£16m

Pomanda estimates the enterprise value of SPECTRA PACKAGING SOLUTIONS LIMITED at £16m based on an EBITDA of £2.3m and a 7.02x industry multiple (adjusted for size and gross margin).

spectra packaging solutions limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of SPECTRA PACKAGING SOLUTIONS LIMITED at £5.5m based on Net Assets of £2.5m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spectra Packaging Solutions Limited Overview

Spectra Packaging Solutions Limited is a live company located in halesworth, IP19 8RX with a Companies House number of 06323869. It operates in the manufacture of plastic packing goods sector, SIC Code 22220. Founded in July 2007, it's largest shareholder is john edward maynard with a 46.3% stake. Spectra Packaging Solutions Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spectra Packaging Solutions Limited Health Check

Pomanda's financial health check has awarded Spectra Packaging Solutions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £17.3m, make it smaller than the average company (£22.7m)

£17.3m - Spectra Packaging Solutions Limited

£22.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.1%)

3% - Spectra Packaging Solutions Limited

6.1% - Industry AVG

production

Production

with a gross margin of 42.3%, this company has a lower cost of product (18.6%)

42.3% - Spectra Packaging Solutions Limited

18.6% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it more profitable than the average company (3.4%)

6.3% - Spectra Packaging Solutions Limited

3.4% - Industry AVG

employees

Employees

with 176 employees, this is above the industry average (95)

176 - Spectra Packaging Solutions Limited

95 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.2k, the company has an equivalent pay structure (£40.3k)

£34.2k - Spectra Packaging Solutions Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.3k, this is less efficient (£248.2k)

£98.3k - Spectra Packaging Solutions Limited

£248.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (62 days)

61 days - Spectra Packaging Solutions Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is close to average (46 days)

50 days - Spectra Packaging Solutions Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is less than average (50 days)

30 days - Spectra Packaging Solutions Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (7 weeks)

14 weeks - Spectra Packaging Solutions Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (55%)

76.4% - Spectra Packaging Solutions Limited

55% - Industry AVG

SPECTRA PACKAGING SOLUTIONS LIMITED financials

EXPORTms excel logo

Spectra Packaging Solutions Limited's latest turnover from December 2023 is £17.3 million and the company has net assets of £2.5 million. According to their latest financial statements, Spectra Packaging Solutions Limited has 176 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover17,293,77615,691,54915,548,85215,833,71311,464,22812,021,97610,970,1848,349,1917,608,2726,821,4235,902,9223,942,9043,486,8351,937,6190
Other Income Or Grants000000000000000
Cost Of Sales9,979,24310,262,7499,514,9538,235,1606,857,3637,367,9406,288,1904,482,7134,307,8853,961,6623,472,1502,544,4852,403,0821,514,4200
Gross Profit7,314,5335,428,8006,033,8997,598,5534,606,8654,654,0364,681,9943,866,4783,300,3872,859,7612,430,7721,398,4191,083,753423,1990
Admin Expenses6,227,7075,377,9754,941,9394,382,8364,128,8253,966,6493,406,8092,940,9752,780,0932,446,4602,088,4521,703,4041,486,9111,054,3151,818,476
Operating Profit1,086,82650,8251,091,9603,215,717478,040687,3871,275,185925,503520,294413,301342,320-304,985-403,158-631,116-1,818,476
Interest Payable531,611332,103247,167273,272328,718317,257291,194309,028320,618000000
Interest Receivable10,5602,19016640880500064035921,662891
Pre-Tax Profit565,775-279,088844,9592,942,853149,402370,135983,991616,475199,676413,307342,360-304,950-403,066-629,454-1,817,585
Tax-378,25020,518-143,415-661,296-103,939-21,223-332,934-216,706-96,256-107,364517,6140000
Profit After Tax187,525-258,570701,5442,281,55745,463348,912651,057399,769103,420305,943859,974-304,950-403,066-629,454-1,817,585
Dividends Paid000000000000000
Retained Profit187,525-258,570701,5442,281,55745,463348,912651,057399,769103,420305,943859,974-304,950-403,066-629,454-1,817,585
Employee Costs6,010,5876,011,2886,017,0275,154,2794,536,2984,549,1743,838,6072,861,3042,683,7082,373,9251,891,7191,375,1521,275,726342,9240
Number Of Employees17619219616215415512811110497725953120
EBITDA*2,280,3561,205,5281,091,9603,215,7171,433,9361,632,9452,219,2581,818,9891,411,2341,232,5421,047,009318,973134,039-177,547-1,481,787

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,956,1504,898,5005,365,0275,085,6334,561,8894,676,4394,424,0733,707,5483,536,7713,780,4713,679,4293,574,6043,364,3173,017,2072,862,250
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000097,2960000000
Total Fixed Assets4,956,1504,898,5005,365,0275,085,6334,561,8894,676,4394,424,0733,804,8443,536,7713,780,4713,679,4293,574,6043,364,3173,017,2072,862,250
Stock & work in progress832,2531,000,229853,661706,132547,104662,514459,471363,373362,340263,736268,074212,264211,576111,613113,225
Trade Debtors2,935,8972,686,9373,077,2492,881,6432,125,7642,368,8982,550,1491,451,1331,551,0931,349,2041,295,956862,300507,218351,392550,518
Group Debtors000000000000000
Misc Debtors201,21576,760187,16281,99694,851277,786182,62655,161373,626542,358564,96237,09082,48400
Cash1,550,3911,781,2461,882,4213,024,361815,920575,346466,9131,149,098761,346317,197445,476160,940305,230308,489356,437
misc current assets000000000000000
total current assets5,519,7565,545,1726,000,4936,694,1323,583,6393,884,5443,659,1593,018,7653,048,4052,472,4952,574,4681,272,5941,106,508771,4941,020,180
total assets10,475,90610,443,67211,365,52011,779,7658,145,5288,560,9838,083,2326,823,6096,585,1766,252,9666,253,8974,847,1984,470,8253,788,7013,882,430
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,386,9461,726,1801,700,9811,631,887790,4781,375,1641,211,945718,818763,359455,825700,511440,074407,835518,355507,006
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4,217,7823,333,4632,949,0043,529,0862,381,2732,037,1291,641,4831,221,063894,396456,470220,664126,45672,36100
total current liabilities5,604,7285,059,6434,649,9855,160,9733,171,7513,412,2932,853,4281,939,8811,657,755912,295921,175566,530480,196518,355507,006
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities1,555,1922,542,8843,593,0494,338,9565,146,8375,468,8965,840,5886,289,6396,721,6817,318,2917,627,7057,435,6256,840,6365,717,2855,192,909
provisions844,349557,033579,804438,698267,359165,676224,01000000000
total long term liabilities2,399,5413,099,9174,172,8534,777,6545,414,1965,634,5726,064,5986,289,6396,721,6817,318,2917,627,7057,435,6256,840,6365,717,2855,192,909
total liabilities8,004,2698,159,5608,822,8389,938,6278,585,9479,046,8658,918,0268,229,5208,379,4368,230,5868,548,8808,002,1557,320,8326,235,6405,699,915
net assets2,471,6372,284,1122,542,6821,841,138-440,419-485,882-834,794-1,405,911-1,794,260-1,977,620-2,294,983-3,154,957-2,850,007-2,446,939-1,817,485
total shareholders funds2,471,6372,284,1122,542,6821,841,138-440,419-485,882-834,794-1,405,911-1,794,260-1,977,620-2,294,983-3,154,957-2,850,007-2,446,939-1,817,485
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,086,82650,8251,091,9603,215,717478,040687,3871,275,185925,503520,294413,301342,320-304,985-403,158-631,116-1,818,476
Depreciation1,193,5301,154,70300955,896945,558944,073893,486890,940819,241704,689623,958537,197453,569336,689
Amortisation000000000000000
Tax-378,25020,518-143,415-661,296-103,939-21,223-332,934-216,706-96,256-107,364517,6140000
Stock-167,976146,568147,529159,028-115,410203,04396,0981,03398,604-4,33855,81068899,963-1,612113,225
Debtors373,415-500,714300,772743,024-426,069-86,0911,129,185-321,12933,15730,644961,528309,688238,310-199,126550,518
Creditors-339,23425,19969,094841,409-584,686163,219493,127-44,541307,534-244,686260,43732,239-110,52011,349507,006
Accruals and Deferred Income884,319384,459-580,0821,147,813344,144395,646420,420326,667437,926235,80694,20854,09572,36100
Deferred Taxes & Provisions287,316-22,771141,106171,339101,683-58,334224,01000000000
Cash flow from operations2,529,0681,967,079130,3623,812,9301,732,6171,995,3011,798,5982,204,5051,928,6771,089,992901,93094,931-242,39334,540-1,638,524
Investing Activities
capital expenditure00000-2,699,023-1,665,866-1,061,382-647,240-816,865-820,814-833,845-884,939-608,526-3,198,939
Change in Investments000000000000000
cash flow from investments00000-2,699,023-1,665,866-1,061,382-647,240-816,865-820,814-833,845-884,939-608,526-3,198,939
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-987,692-1,050,165-745,907-807,881-322,059-371,692-449,051-432,042-596,610-309,414192,080594,9891,123,351524,3765,192,909
share issue000000-79,940-11,42079,94011,42000-20100
interest-521,051-329,913-247,001-272,864-328,638-317,252-291,194-309,028-320,61864035921,662891
cash flow from financing-1,508,743-1,380,078-992,908-1,080,745-650,697-688,944-820,185-752,490-837,288-297,988192,120595,0241,123,441526,0385,193,900
cash and cash equivalents
cash-230,855-101,175-1,141,9402,208,441240,574108,433-682,185387,752444,149-128,279284,536-144,290-3,259-47,948356,437
overdraft000000000000000
change in cash-230,855-101,175-1,141,9402,208,441240,574108,433-682,185387,752444,149-128,279284,536-144,290-3,259-47,948356,437

spectra packaging solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spectra packaging solutions limited. Get real-time insights into spectra packaging solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spectra Packaging Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spectra packaging solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in IP19 area or any other competitors across 12 key performance metrics.

spectra packaging solutions limited Ownership

SPECTRA PACKAGING SOLUTIONS LIMITED group structure

Spectra Packaging Solutions Limited has no subsidiary companies.

Ultimate parent company

SPECTRA PACKAGING SOLUTIONS LIMITED

06323869

SPECTRA PACKAGING SOLUTIONS LIMITED Shareholders

john edward maynard 46.3%
joseph john edward maynard 46.3%
jonathan powell 1.85%
gavin chenery 1.85%
christopher bridges 1.85%
carl robert walker 1.85%

spectra packaging solutions limited directors

Spectra Packaging Solutions Limited currently has 7 directors. The longest serving directors include Mr John Maynard (Jul 2007) and Ms Claire Maynard (Jul 2007).

officercountryagestartendrole
Mr John Maynard78 years Jul 2007- Director
Ms Claire MaynardEngland51 years Jul 2007- Director
Mr Joseph MaynardEngland53 years Jul 2007- Director
Mr Jonathan PowellUnited Kingdom48 years May 2009- Director
Mr Christopher BridgesUnited Kingdom50 years May 2009- Director
Mr Gavin CheneryUnited Kingdom47 years May 2009- Director
Mr Carl Walker57 years May 2015- Director

P&L

December 2023

turnover

17.3m

+10%

operating profit

1.1m

+2038%

gross margin

42.3%

+22.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

+0.08%

total assets

10.5m

0%

cash

1.6m

-0.13%

net assets

Total assets minus all liabilities

spectra packaging solutions limited company details

company number

06323869

Type

Private limited with Share Capital

industry

22220 - Manufacture of plastic packing goods

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MA PARTNERS AUDIT LLP

address

antonine way sparrowhawk road, holton, halesworth, suffolk, IP19 8RX

Bank

-

Legal Advisor

-

spectra packaging solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to spectra packaging solutions limited. Currently there are 1 open charges and 0 have been satisfied in the past.

spectra packaging solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPECTRA PACKAGING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

spectra packaging solutions limited Companies House Filings - See Documents

datedescriptionview/download