multiplex cdm services europe limited
multiplex cdm services europe limited Company Information
Company Number
06324496
Next Accounts
Sep 2025
Industry
Other personal service activities n.e.c.
Shareholders
multiplex europe limited
Group Structure
View All
Contact
Registered Address
99 bishopsgate, second floor, london, EC2M 3XD
Website
www.multiplex.globalmultiplex cdm services europe limited Estimated Valuation
Pomanda estimates the enterprise value of MULTIPLEX CDM SERVICES EUROPE LIMITED at £2.7m based on a Turnover of £4.7m and 0.58x industry multiple (adjusted for size and gross margin).
multiplex cdm services europe limited Estimated Valuation
Pomanda estimates the enterprise value of MULTIPLEX CDM SERVICES EUROPE LIMITED at £0 based on an EBITDA of £-49 and a 3.46x industry multiple (adjusted for size and gross margin).
multiplex cdm services europe limited Estimated Valuation
Pomanda estimates the enterprise value of MULTIPLEX CDM SERVICES EUROPE LIMITED at £1.6m based on Net Assets of £833.2k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Multiplex Cdm Services Europe Limited Overview
Multiplex Cdm Services Europe Limited is a live company located in london, EC2M 3XD with a Companies House number of 06324496. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2007, it's largest shareholder is multiplex europe limited with a 100% stake. Multiplex Cdm Services Europe Limited is a established, small sized company, Pomanda has estimated its turnover at £4.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Multiplex Cdm Services Europe Limited Health Check
Pomanda's financial health check has awarded Multiplex Cdm Services Europe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
3 Weak
Size
annual sales of £4.7m, make it larger than the average company (£1.2m)
- Multiplex Cdm Services Europe Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 137%, show it is growing at a faster rate (7.8%)
- Multiplex Cdm Services Europe Limited
7.8% - Industry AVG
Production
with a gross margin of 20.4%, this company has a higher cost of product (41.6%)
- Multiplex Cdm Services Europe Limited
41.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.4%)
- Multiplex Cdm Services Europe Limited
6.4% - Industry AVG
Employees
with 21 employees, this is above the industry average (15)
- Multiplex Cdm Services Europe Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
- Multiplex Cdm Services Europe Limited
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £222.9k, this is more efficient (£103.5k)
- Multiplex Cdm Services Europe Limited
£103.5k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (30 days)
- Multiplex Cdm Services Europe Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Multiplex Cdm Services Europe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Multiplex Cdm Services Europe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Multiplex Cdm Services Europe Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Multiplex Cdm Services Europe Limited
- - Industry AVG
MULTIPLEX CDM SERVICES EUROPE LIMITED financials
Multiplex Cdm Services Europe Limited's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £833.2 thousand. According to their latest financial statements, we estimate that Multiplex Cdm Services Europe Limited has 21 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 19,703 | 245,848 | 353,033 | 591,376 | 561,921 | 504,703 | 373,399 | 235,332 | 181,111 | 90,612 | 54,000 | ||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 0 | 164,652 | 300,970 | 392,586 | 371,032 | 314,006 | 188,148 | 0 | 0 | 0 | 0 | ||||
| Gross Profit | 19,703 | 81,196 | 52,063 | 198,790 | 190,889 | 190,697 | 185,251 | 235,332 | 181,111 | 90,612 | 54,000 | ||||
| Admin Expenses | 56,998 | 43,327 | 32,200 | 180,384 | 127,491 | 89,727 | 74,949 | ||||||||
| Operating Profit | 133,891 | 147,370 | 153,051 | 54,948 | 53,620 | 885 | -20,949 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest Receivable | 0 | 0 | 0 | 0 | 30 | 57 | 314 | 150 | 44 | 20 | 17 | ||||
| Pre-Tax Profit | 19,638 | 9,434 | 17,867 | 130,567 | 133,921 | 147,427 | 153,365 | 55,098 | 53,664 | 905 | -20,932 | ||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Profit After Tax | 19,638 | 9,434 | 17,867 | 130,567 | 133,921 | 147,427 | 153,365 | 55,098 | 53,664 | 905 | -20,932 | ||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Retained Profit | 19,638 | 9,434 | 17,867 | 130,567 | 133,921 | 147,427 | 153,365 | 55,098 | 53,664 | 905 | -20,932 | ||||
| Employee Costs | 0 | 164,651 | 299,756 | 392,586 | 371,032 | 314,006 | 188,148 | 123,521 | 91,787 | 79,049 | 62,541 | ||||
| Number Of Employees | 2 | 2 | 4 | 4 | 4 | 3 | 2 | 1 | 1 | 1 | |||||
| EBITDA* | 133,891 | 147,370 | 153,051 | 54,948 | 53,620 | 885 | -20,949 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 833,215 | 0 | 0 | 24,008 | 84,005 | 218,236 | 122,086 | 115,522 | 17,182 | 92,521 | 55,272 | 46,820 | 13,200 | 0 | 0 |
| Group Debtors | 0 | 831,314 | 798,699 | 748,707 | 664,317 | 375,046 | 246,618 | 2 | 246,023 | 2 | 2 | 2 | 2 | 0 | 0 |
| Misc Debtors | 0 | 0 | 7,772 | 7,772 | 41,587 | 29,148 | 20,623 | 18,522 | 21,442 | 15,652 | 34,004 | 2,097 | 784 | 0 | 0 |
| Cash | 0 | 1,901 | 52,746 | 68,579 | 63,831 | 87,700 | 219,788 | 648,124 | 21,429 | 452,789 | 188,590 | 19,044 | 19,256 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 833,215 | 833,215 | 859,217 | 849,066 | 853,740 | 710,130 | 609,115 | 782,170 | 306,076 | 560,964 | 277,868 | 67,963 | 33,242 | 0 | 0 |
| total assets | 833,215 | 833,215 | 859,217 | 849,066 | 853,740 | 710,130 | 609,115 | 782,170 | 306,076 | 560,964 | 277,868 | 67,963 | 33,242 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 45,640 | 0 | 0 | 54,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 44,923 | 67,464 | 0 | 58,165 | 365,141 | 36,474 | 444,727 | 216,729 | 60,488 | 26,672 | 0 | 0 |
| total current liabilities | 0 | 0 | 45,640 | 44,923 | 67,464 | 54,421 | 58,165 | 365,141 | 36,474 | 444,727 | 216,729 | 60,488 | 26,672 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 45,640 | 44,923 | 67,464 | 54,421 | 58,165 | 365,141 | 36,474 | 444,727 | 216,729 | 60,488 | 26,672 | 0 | 0 |
| net assets | 833,215 | 833,215 | 813,577 | 804,143 | 786,276 | 655,709 | 550,950 | 417,029 | 269,602 | 116,237 | 61,139 | 7,475 | 6,570 | 0 | 0 |
| total shareholders funds | 833,215 | 833,215 | 813,577 | 804,143 | 786,276 | 655,709 | 550,950 | 417,029 | 269,602 | 116,237 | 61,139 | 7,475 | 6,570 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 133,891 | 147,370 | 153,051 | 54,948 | 53,620 | 885 | -20,949 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,901 | 24,843 | 25,984 | -9,422 | 167,479 | 233,103 | 255,281 | -150,601 | 176,472 | 18,897 | 40,359 | 34,933 | 13,986 | 0 | 0 |
| Creditors | 0 | -45,640 | 45,640 | 0 | -54,421 | 54,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -44,923 | -22,541 | 67,464 | -58,165 | -306,976 | 328,667 | -408,253 | 227,998 | 156,241 | 33,816 | 26,672 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -428,366 | 626,638 | -431,674 | 264,049 | 169,502 | -232 | -8,263 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 30 | 57 | 314 | 150 | 44 | 20 | 17 | ||||
| cash flow from financing | 0 | 0 | 0 | 0 | 30 | 57 | 314 | 150 | 44 | 20 | 27,519 | ||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,901 | -50,845 | -15,833 | 4,748 | -23,869 | -132,088 | -428,336 | 626,695 | -431,360 | 264,199 | 169,546 | -212 | 19,256 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,901 | -50,845 | -15,833 | 4,748 | -23,869 | -132,088 | -428,336 | 626,695 | -431,360 | 264,199 | 169,546 | -212 | 19,256 | 0 | 0 |
multiplex cdm services europe limited Credit Report and Business Information
Multiplex Cdm Services Europe Limited Competitor Analysis
Perform a competitor analysis for multiplex cdm services europe limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.
multiplex cdm services europe limited Ownership
MULTIPLEX CDM SERVICES EUROPE LIMITED group structure
Multiplex Cdm Services Europe Limited has no subsidiary companies.
Ultimate parent company
BROOKFIELD CORP
#0153040
2 parents
MULTIPLEX CDM SERVICES EUROPE LIMITED
06324496
multiplex cdm services europe limited directors
Multiplex Cdm Services Europe Limited currently has 2 directors. The longest serving directors include Mr Thomas Marke (Jan 2018) and Mr Andrew Ridley-Barker (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Marke | United Kingdom | 44 years | Jan 2018 | - | Director |
| Mr Andrew Ridley-Barker | United Kingdom | 56 years | May 2018 | - | Director |
P&L
December 2023turnover
4.7m
+23653%
operating profit
-49.9
0%
gross margin
20.5%
-79.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
833.2k
0%
total assets
833.2k
0%
cash
0
-1%
net assets
Total assets minus all liabilities
multiplex cdm services europe limited company details
company number
06324496
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2007
age
17
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
brookfield multiplex cdm services europe limited (August 2016)
brookfield cdm services (uk) limited (February 2011)
See moreaccountant
-
auditor
-
address
99 bishopsgate, second floor, london, EC2M 3XD
Bank
HSBC BANK PLC
Legal Advisor
-
multiplex cdm services europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to multiplex cdm services europe limited.
multiplex cdm services europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MULTIPLEX CDM SERVICES EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
multiplex cdm services europe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
