t land limited

t land limited Company Information

Share T LAND LIMITED
Live 
EstablishedMicroDeclining

Company Number

06325433

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Guy Bowen

Malcolm Baxter

View All

Shareholders

heart church

Group Structure

View All

Contact

Registered Address

104-114 talbot street, nottingham, nottinghamshire, NG1 5GL

t land limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of T LAND LIMITED at £1m based on a Turnover of £309.5k and 3.39x industry multiple (adjusted for size and gross margin).

t land limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of T LAND LIMITED at £3.5m based on an EBITDA of £497.4k and a 6.98x industry multiple (adjusted for size and gross margin).

t land limited Estimated Valuation

£14.3k

Pomanda estimates the enterprise value of T LAND LIMITED at £14.3k based on Net Assets of £8.2k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T Land Limited Overview

T Land Limited is a live company located in nottinghamshire, NG1 5GL with a Companies House number of 06325433. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2007, it's largest shareholder is heart church with a 100% stake. T Land Limited is a established, micro sized company, Pomanda has estimated its turnover at £309.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T Land Limited Health Check

Pomanda's financial health check has awarded T Land Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £309.5k, make it smaller than the average company (£1m)

£309.5k - T Land Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (3.6%)

-26% - T Land Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - T Land Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 160.7% make it more profitable than the average company (22.4%)

160.7% - T Land Limited

22.4% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - T Land Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - T Land Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.9k, this is less efficient (£201.2k)

£61.9k - T Land Limited

£201.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (33 days)

5 days - T Land Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (35 days)

23 days - T Land Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - T Land Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (11 weeks)

83 weeks - T Land Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.4%, this is a lower level of debt than the average (71.1%)

41.4% - T Land Limited

71.1% - Industry AVG

T LAND LIMITED financials

EXPORTms excel logo

T Land Limited's latest turnover from December 2023 is estimated at £309.5 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, T Land Limited has 5 employees and maintains cash reserves of £9.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Dec 2009
Turnover309,501755,359655,148779,1704,0845,0724,2822,7042,7042,6982,6682,642114,5105100
Other Income Or Grants000000000000000
Cost Of Sales89,661225,251207,764243,2551,3451,5761,24674688698798096441,7111610
Gross Profit219,841530,108447,384535,9152,7393,4963,0361,9581,8181,7111,6881,67872,7993490
Admin Expenses-277,607563,989366,691619,706116,92972,1625,54419,78210,01211,1105,7873,53556,844-1610
Operating Profit497,448-33,88180,693-83,791-114,190-68,666-2,508-17,824-8,194-9,399-4,099-1,85715,9555100
Interest Payable000011,62511,07610,15610,44310,85011,62311,23010,85011,9444,5210
Interest Receivable9071,2431164400000000000
Pre-Tax Profit498,355-32,63880,809-83,747-125,815-79,742-12,664-28,267-19,044-21,022-15,329-12,7074,011-4,0110
Tax-124,5890-15,35402,470-47,432-206-26,1860000000
Profit After Tax373,766-32,63865,455-83,747-123,345-127,174-12,870-54,453-19,044-21,022-15,329-12,7074,011-4,0110
Dividends Paid000000000000000
Retained Profit373,766-32,63865,455-83,747-123,345-127,174-12,870-54,453-19,044-21,022-15,329-12,7074,011-4,0110
Employee Costs164,975155,674149,860141,514145,409139,691132,938133,17126,61125,66724,48824,16723,78324,1560
Number Of Employees555555551111110
EBITDA*497,448-33,88180,693-83,791-114,190-68,666-2,508-17,824-8,194-9,399-4,099-1,85715,9555100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other01,100,0001,100,0001,124,0001,124,0001,124,0001,124,0001,124,0001,124,0001,124,000310,000310,000310,000310,0000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets01,100,0001,100,0001,124,0001,124,0001,124,0001,124,0001,124,0001,124,0001,124,000310,000310,000310,000310,0000
Stock & work in progress000000000000000
Trade Debtors4,7394,1444,1434,1414,0804,0802,04000000000
Group Debtors000000000000000
Misc Debtors000060581,585736537547786546255110
Cash9,33225,21845,83647,06641,7196,3145,5294,4462,0553198252,45068,58800
misc current assets000000000000000
total current assets14,07129,36249,97951,20745,85910,4529,1545,1822,1081,0731,6033,10469,2135110
total assets14,0711,129,3621,149,9791,175,2071,169,8591,134,4521,133,1541,129,1821,126,1081,125,073311,603313,104379,213310,5110
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,824698,262686,241759,543000000010,8505,42500
Group/Directors Accounts0000631,622501,764423,444406,808376,147354,730332,078310,000368,203314,5210
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000038,8267,4624,7424,7424,0625,4007,5604,9605,58400
total current liabilities5,824698,262686,241759,543670,448509,226428,186411,550380,209360,130339,638325,810379,212314,5210
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions092,75487,38974,91371,35473,82426,39226,1860000000
total long term liabilities092,75487,38974,91371,35473,82426,39226,1860000000
total liabilities5,824791,016773,630834,456741,802583,050454,578437,736380,209360,130339,638325,810379,212314,5210
net assets8,247338,346376,349340,751428,057551,402678,576691,446745,899764,943-28,035-12,7061-4,0100
total shareholders funds8,247338,346376,349340,751428,057551,402678,576691,446745,899764,943-28,035-12,7061-4,0100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Dec 2009
Operating Activities
Operating Profit497,448-33,88180,693-83,791-114,190-68,666-2,508-17,824-8,194-9,399-4,099-1,85715,9555100
Depreciation000000000000000
Amortisation000000000000000
Tax-124,5890-15,35402,470-47,432-206-26,1860000000
Stock000000000000000
Debtors59512125132,889683-701-24124291145110
Creditors-692,43812,021-73,302759,543000000-10,8505,4255,42500
Accruals and Deferred Income000-38,82631,3642,7200680-1,338-2,1602,600-6245,58400
Deferred Taxes & Provisions-92,7545,36512,4763,559-2,47047,43220626,1860000000
Cash flow from operations-412,928-16,4964,511640,484-82,828-66,459-5,397-17,827-8,831-11,535-12,4732,91526,850-10
Investing Activities
capital expenditure000000000000000
Change in Investments-1,100,0000-24,000000000814,000000310,0000
cash flow from investments1,100,000024,000000000-814,000000-310,0000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-631,622129,85878,32016,63630,66121,41722,65222,078-58,20353,682314,5210
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-703,865-5,365-29,857-3,55900000814,00000010
interest9071,24311644-11,625-11,076-10,156-10,443-10,850-11,623-11,230-10,850-11,944-4,5210
cash flow from financing-702,958-4,122-29,741-635,137118,23367,2446,48020,21810,567825,02910,848-69,05341,738310,0010
cash and cash equivalents
cash-15,886-20,618-1,2305,34735,4057851,0832,3911,736-506-1,625-66,13868,58800
overdraft000000000000000
change in cash-15,886-20,618-1,2305,34735,4057851,0832,3911,736-506-1,625-66,13868,58800

t land limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t land limited. Get real-time insights into t land limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T Land Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.

t land limited Ownership

T LAND LIMITED group structure

T Land Limited has no subsidiary companies.

Ultimate parent company

1 parent

T LAND LIMITED

06325433

T LAND LIMITED Shareholders

heart church 100%

t land limited directors

T Land Limited currently has 4 directors. The longest serving directors include Mr Guy Bowen (Jul 2007) and Mr Malcolm Baxter (Mar 2014).

officercountryagestartendrole
Mr Guy BowenUnited Kingdom53 years Jul 2007- Director
Mr Malcolm Baxter61 years Mar 2014- Director
Mr James Gill48 years Jun 2015- Director
Mr Matthew PurdomEngland47 years Jun 2018- Director

P&L

December 2023

turnover

309.5k

-59%

operating profit

497.4k

0%

gross margin

71.1%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.2k

-0.98%

total assets

14.1k

-0.99%

cash

9.3k

-0.63%

net assets

Total assets minus all liabilities

t land limited company details

company number

06325433

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2007

age

17

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

PAGE KIRK LLP

auditor

-

address

104-114 talbot street, nottingham, nottinghamshire, NG1 5GL

Bank

ALLIED IRISH BANK

Legal Advisor

-

t land limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to t land limited. Currently there are 2 open charges and 0 have been satisfied in the past.

t land limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T LAND LIMITED. This can take several minutes, an email will notify you when this has completed.

t land limited Companies House Filings - See Documents

datedescriptionview/download