mary developments limited

Live Established

mary developments limited Company Information

Share MARY DEVELOPMENTS LIMITED

Company Number

06326740

Shareholders

kitewood property investments ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

7 dacre street, london, SW1H 0DJ

mary developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARY DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

mary developments limited Estimated Valuation

£65.1k

Pomanda estimates the enterprise value of MARY DEVELOPMENTS LIMITED at £65.1k based on an EBITDA of £9.6k and a 6.78x industry multiple (adjusted for size and gross margin).

mary developments limited Estimated Valuation

£629.6k

Pomanda estimates the enterprise value of MARY DEVELOPMENTS LIMITED at £629.6k based on Net Assets of £360.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mary Developments Limited Overview

Mary Developments Limited is a live company located in london, SW1H 0DJ with a Companies House number of 06326740. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2007, it's largest shareholder is kitewood property investments ltd with a 100% stake. Mary Developments Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mary Developments Limited Health Check

Pomanda's financial health check has awarded Mary Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mary Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (10 weeks)

- - Mary Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (69.7%)

- - Mary Developments Limited

- - Industry AVG

MARY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Mary Developments Limited's latest turnover from April 2024 is estimated at 0 and the company has net assets of £360.6 thousand. According to their latest financial statements, we estimate that Mary Developments Limited has no employees and maintains cash reserves of £31.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover52910,69610,8607,3965,73133,8984,5475,08610,02547,12845,236
Other Income Or Grants
Cost Of Sales3777,7177,6565,2063,96422,8613,0913,6707,27734,89033,020
Gross Profit1522,9793,2042,1901,76711,0371,4561,4172,74812,23812,216
Admin Expenses-9,606-33,6281,78961,485-10,565-22,522-26,995-10,540-19,4516,228-23,22412,93515,063
Operating Profit9,60633,628-1,637-58,50613,76924,71228,76221,57720,907-4,81125,972-697-2,847
Interest Payable
Interest Receivable3,0392,720289627858437513318715715311445
Pre-Tax Profit12,64536,348-1,348-58,44413,84725,29529,13721,71021,094-4,65426,125-583-2,802
Tax-3,161-9,087-2,631-4,806-5,536-4,125-4,219-5,486
Profit After Tax9,48427,261-1,348-58,44411,21620,48923,60117,58516,875-4,65420,639-583-2,802
Dividends Paid
Retained Profit9,48427,261-1,348-58,44411,21620,48923,60117,58516,875-4,65420,639-583-2,802
Employee Costs30,16327,17527,91127,66626,59025,88726,29526,35625,20024,17124,111
Number Of Employees11111111111
EBITDA*9,60633,628-1,637-58,50613,76924,71228,76221,57720,907-4,81125,972-697-2,847

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets330,000330,000275,000275,000100,000100,000
Intangible Assets
Investments & Other375,000375,000375,000275,000
Debtors (Due After 1 year)
Total Fixed Assets375,000375,000375,000330,000330,000275,000275,000275,000100,000100,000
Stock & work in progress
Trade Debtors3,0352,7501,7561,4698,4321,0801,0808336702,250
Group Debtors161,66394,491100,113104,85633,51439,983
Misc Debtors4337374,58385124116111
Cash31,72984,05743,96633,04190,41566,34689,25360,59345,55429,19133,55127,61317,895
misc current assets
total current assets193,435178,585144,116145,515126,764108,20990,83869,02646,63530,27234,38428,28320,145
total assets568,435553,585519,116475,515456,764383,209365,838344,02646,63530,27234,384128,283120,145
Bank overdraft
Bank loan
Trade Creditors 4924924924924924914921,00417,129131,667122,946
Group/Directors Accounts74,99975,00075,00075,0003,059
other short term finances
hp & lease commitments
other current liabilities39,11633,74926,04926,10023,90516,56616,62521,47416,66716,667
total current liabilities114,115108,749101,541101,59224,39717,05820,17621,96517,15917,67117,129131,667122,946
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions93,75093,75093,75062,70062,70052,25052,25052,250
total long term liabilities93,75093,75093,75062,70062,70052,25052,25052,250
total liabilities207,865202,499195,291164,29287,09769,30872,42674,21517,15917,67117,129131,667122,946
net assets360,570351,086323,825311,223369,667313,901293,412269,81129,47612,60117,255-3,384-2,801
total shareholders funds360,570351,086323,825311,223369,667313,901293,412269,81129,47612,60117,255-3,384-2,801
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit9,60633,628-1,637-58,50613,76924,71228,76221,57720,907-4,81125,972-697-2,847
Depreciation
Amortisation
Tax-3,161-9,087-2,631-4,806-5,536-4,125-4,219-5,486
Stock
Debtors67,178-5,622-12,32476,125-5,51440,278-6,8487,352248163-1,5802,250
Creditors-4921-1-512-16,125-114,5388,721122,946
Accruals and Deferred Income5,3677,700-512,1957,339-59-4,8494,80716,667
Deferred Taxes & Provisions31,05010,45052,250
Cash flow from operations-55,36637,37141,686-132,43634,441-20,43125,22667,15616,176-4,517-94,2159,604117,849
Investing Activities
capital expenditure330,000-55,000-275,000100,000-100,000
Change in Investments375,000-275,000275,000
cash flow from investments-45,000-55,000-275,000100,000-100,000
Financing Activities
Bank loans
Group/Directors Accounts-175,000-3,0593,059
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue13,95044,550222,7501
interest3,0392,720289627858437513318715715311445
cash flow from financing3,0382,72014,23975,06244,628-2,4753,434222,88318715715311446
cash and cash equivalents
cash-52,32840,09110,925-57,37424,069-22,90728,66015,03916,363-4,3605,9389,71817,895
overdraft
change in cash-52,32840,09110,925-57,37424,069-22,90728,66015,03916,363-4,3605,9389,71817,895

mary developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mary developments limited. Get real-time insights into mary developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mary Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mary developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in SW1H area or any other competitors across 12 key performance metrics.

mary developments limited Ownership

MARY DEVELOPMENTS LIMITED group structure

Mary Developments Limited has no subsidiary companies.

Ultimate parent company

2 parents

MARY DEVELOPMENTS LIMITED

06326740

MARY DEVELOPMENTS LIMITED Shareholders

kitewood property investments ltd 100%

mary developments limited directors

Mary Developments Limited currently has 2 directors. The longest serving directors include Mr John Faith (Jul 2007) and Mr Philip Van Reyk (Oct 2018).

officercountryagestartendrole
Mr John FaithEngland77 years Jul 2007- Director
Mr Philip Van ReykEngland66 years Oct 2018- Director

P&L

April 2024

turnover

0

0%

operating profit

9.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

360.6k

+0.03%

total assets

568.4k

+0.03%

cash

31.7k

-0.62%

net assets

Total assets minus all liabilities

mary developments limited company details

company number

06326740

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

April 2024

previous names

N/A

accountant

WORMALD

auditor

-

address

7 dacre street, london, SW1H 0DJ

Bank

-

Legal Advisor

-

mary developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to mary developments limited. Currently there are 1 open charges and 5 have been satisfied in the past.

mary developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

mary developments limited Companies House Filings - See Documents

datedescriptionview/download