berkeley catering limited

5

berkeley catering limited Company Information

Share BERKELEY CATERING LIMITED
Live 
EstablishedSmallDeclining

Company Number

06328002

Registered Address

unit 5 glengall business centre, 43-47 glengall road, london, SE15 6NF

Industry

Event catering activities

 

Telephone

02078376853

Next Accounts Due

September 2024

Group Structure

View All

Directors

Chandrabala Patel17 Years

Naginbhai Patel17 Years

View All

Shareholders

amit patel 40%

naginbhai purshottam patel 30%

View All

berkeley catering limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of BERKELEY CATERING LIMITED at £1.8m based on a Turnover of £3.3m and 0.55x industry multiple (adjusted for size and gross margin).

berkeley catering limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of BERKELEY CATERING LIMITED at £5.9m based on an EBITDA of £1.3m and a 4.58x industry multiple (adjusted for size and gross margin).

berkeley catering limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BERKELEY CATERING LIMITED at £1.2m based on Net Assets of £2.5m and 0.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Berkeley Catering Limited Overview

Berkeley Catering Limited is a live company located in london, SE15 6NF with a Companies House number of 06328002. It operates in the event catering activities sector, SIC Code 56210. Founded in July 2007, it's largest shareholder is amit patel with a 40% stake. Berkeley Catering Limited is a established, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Berkeley Catering Limited Health Check

Pomanda's financial health check has awarded Berkeley Catering Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£568.5k)

£3.3m - Berkeley Catering Limited

£568.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a similar rate (-6.2%)

-5% - Berkeley Catering Limited

-6.2% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Berkeley Catering Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 37.9% make it more profitable than the average company (4.9%)

37.9% - Berkeley Catering Limited

4.9% - Industry AVG

employees

Employees

with 46 employees, this is above the industry average (12)

46 - Berkeley Catering Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.3k, the company has an equivalent pay structure (£18.3k)

£18.3k - Berkeley Catering Limited

£18.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.3k, this is more efficient (£47k)

£72.3k - Berkeley Catering Limited

£47k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (35 days)

67 days - Berkeley Catering Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (34 days)

24 days - Berkeley Catering Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is in line with average (10 days)

9 days - Berkeley Catering Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (24 weeks)

44 weeks - Berkeley Catering Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (86.5%)

51.1% - Berkeley Catering Limited

86.5% - Industry AVG

BERKELEY CATERING LIMITED financials

EXPORTms excel logo

Berkeley Catering Limited's latest turnover from December 2022 is estimated at £3.3 million and the company has net assets of £2.5 million. According to their latest financial statements, Berkeley Catering Limited has 46 employees and maintains cash reserves of £850.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,323,5911,365,3621,289,9473,915,7553,599,8574,257,5803,933,4503,404,9805,102,2573,873,6234,017,0453,593,0183,459,4070
Other Income Or Grants00000000000000
Cost Of Sales2,068,529947,110902,8432,474,5302,165,5912,487,7992,236,2101,920,8163,093,2672,330,9892,324,1241,986,0781,738,5510
Gross Profit1,255,062418,252387,1041,441,2261,434,2661,769,7811,697,2401,484,1642,008,9911,542,6341,692,9211,606,9401,720,8560
Admin Expenses-6,001292,815798,8371,095,924906,9881,627,0111,316,1761,609,9881,593,9511,212,6981,418,1501,560,7421,637,492-824,986
Operating Profit1,261,063125,437-411,733345,302527,278142,770381,064-125,824415,040329,936274,77146,19883,364824,986
Interest Payable193,132132,482119,95283,68735,06535,82836,41039,85441,81243,74145,64247,51549,36125,138
Interest Receivable24,0171,6729839,5958,1023,1921,4383,8624,4353,6342,5761,8421,366603
Pre-Tax Profit1,091,948-5,373-530,702271,211500,316110,135346,093-161,816377,663289,829231,70552435,369800,450
Tax-207,47000-51,530-95,060-20,926-69,2180-79,309-66,661-55,609-136-9,903-224,126
Profit After Tax884,478-5,373-530,702219,681405,25689,209276,874-161,816298,354223,168176,09638825,466576,324
Dividends Paid00000000000000
Retained Profit884,478-5,373-530,702219,681405,25689,209276,874-161,816298,354223,168176,09638825,466576,324
Employee Costs839,556733,6461,003,9791,194,3511,399,1131,280,9411,045,5201,024,1421,395,3641,040,6641,197,5821,276,4901,330,4880
Number Of Employees464257687368565571556166770
EBITDA*1,280,877160,123-369,582411,353617,811307,374497,73836,609585,246507,241469,249267,459289,0741,015,871

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets57,80872,822106,135148,286211,304177,947147,554153,253172,500170,175205,225262,001319,055263,286
Intangible Assets1111117,751124,260230,770337,279443,788550,297656,807763,316869,825
Investments & Other701,129621,943069,99069,9900112800,0001,100,000100,0000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets758,938694,766106,136218,277281,295195,698271,9261,184,0231,609,779713,963755,522918,8081,082,3711,133,111
Stock & work in progress55,16540,45733,49534,64631,27936,23923,50613,83414,64015,3329,8507,1087,8758,312
Trade Debtors610,379222,74567,754474,481379,920571,197505,379428,205425,301411,582444,127426,596406,514486,972
Group Debtors257,89131,272000000000000
Misc Debtors2,532,0382,634,1082,819,7642,858,141880,513998,3321,215,15728,217000000
Cash850,723521,651815,6721,150,2431,408,493752,126524,866625,376919,305854,530598,974431,448305,245241,101
misc current assets00000000000000
total current assets4,306,1963,450,2333,736,6854,517,5112,700,2052,357,8942,268,9081,095,6321,359,2461,281,4441,052,951865,152719,634736,385
total assets5,065,1344,144,9993,842,8214,735,7882,981,5002,553,5922,540,8342,279,6552,969,0251,995,4071,808,4731,783,9601,802,0051,869,496
Bank overdraft00000039,57139,57139,57139,57139,57139,57139,57139,571
Bank loan191,811543,263102,022143,26340,21239,51400000000
Trade Creditors 137,70795,15983,741164,316130,235184,377128,939121,5191,019,278318,790323,041439,466426,643494,522
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities658,035163,612187,364442,919403,642302,865409,120402,206000000
total current liabilities987,553802,034373,127750,498574,089526,756577,630563,2961,058,849358,361362,612479,037466,214534,093
loans1,591,6451,739,2151,854,9241,832,642463,486495,743527,571558,399588,730618,638648,103677,133705,736733,919
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions8,43310,72516,37223,54834,50626,93020,67919,88021,55016,86619,38425,51228,16525,060
total long term liabilities1,600,0781,749,9401,871,2961,856,190497,992522,673548,250578,279610,280635,504667,487702,645733,901758,979
total liabilities2,587,6312,551,9742,244,4232,606,6881,072,0811,049,4291,125,8801,141,5751,669,129993,8651,030,0991,181,6821,200,1151,293,072
net assets2,477,5031,593,0251,598,3982,129,1001,909,4191,504,1631,414,9541,138,0801,299,8961,001,542778,374602,278601,890576,424
total shareholders funds2,477,5031,593,0251,598,3982,129,1001,909,4191,504,1631,414,9541,138,0801,299,8961,001,542778,374602,278601,890576,424
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,261,063125,437-411,733345,302527,278142,770381,064-125,824415,040329,936274,77146,19883,364824,986
Depreciation19,81434,68642,15166,05172,78358,09510,16455,92463,69770,79687,968114,75299,20184,376
Amortisation000017,750106,509106,510106,509106,509106,509106,510106,509106,509106,509
Tax-207,47000-51,530-95,060-20,926-69,2180-79,309-66,661-55,609-136-9,903-224,126
Stock14,7086,962-1,1513,367-4,96012,7339,672-806-6925,4822,742-767-4378,312
Debtors512,183607-445,1042,072,189-309,096-151,0071,264,11431,12113,719-32,54517,53120,082-80,458486,972
Creditors42,54811,418-80,57534,081-54,14255,4387,420-897,759700,488-4,251-116,42512,823-67,879494,522
Accruals and Deferred Income494,423-23,752-255,55539,277100,777-106,2556,914402,206000000
Deferred Taxes & Provisions-2,292-5,647-7,176-10,9587,5766,251799-1,6704,684-2,518-6,128-2,6533,10525,060
Cash flow from operations1,081,195134,573-266,633-1,653,333891,018380,156-830,133-490,9291,198,082460,874270,814258,178295,292816,043
Investing Activities
capital expenditure-4,800-1,3730-3,033-106,140-88,488-4,465-36,677-66,022-35,746-31,192-57,698-154,970-1,323,996
Change in Investments79,186621,943-69,990069,990-112-799,888-300,0001,000,000100,0000000
cash flow from investments-83,986-623,31669,990-3,033-176,130-88,376795,423263,323-1,066,022-135,746-31,192-57,698-154,970-1,323,996
Financing Activities
Bank loans-351,452441,241-41,241103,05169839,51400000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-147,570-115,70922,2821,369,156-32,257-31,828-30,828-30,331-29,908-29,465-29,030-28,603-28,183733,919
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest-169,115-130,810-118,969-74,092-26,963-32,636-34,972-35,992-37,377-40,107-43,066-45,673-47,995-24,535
cash flow from financing-668,137194,722-137,9281,398,115-58,522-24,950-65,800-66,323-67,285-69,572-72,096-74,276-76,178709,484
cash and cash equivalents
cash329,072-294,021-334,571-258,250656,367227,260-100,510-293,92964,775255,556167,526126,20364,144241,101
overdraft00000-39,571000000039,571
change in cash329,072-294,021-334,571-258,250656,367266,831-100,510-293,92964,775255,556167,526126,20364,144201,530

berkeley catering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for berkeley catering limited. Get real-time insights into berkeley catering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Berkeley Catering Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for berkeley catering limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SE15 area or any other competitors across 12 key performance metrics.

berkeley catering limited Ownership

BERKELEY CATERING LIMITED group structure

Berkeley Catering Limited has 1 subsidiary company.

Ultimate parent company

BERKELEY CATERING LIMITED

06328002

1 subsidiary

BERKELEY CATERING LIMITED Shareholders

amit patel 40%
naginbhai purshottam patel 30%
chandrabala nagin patel 30%

berkeley catering limited directors

Berkeley Catering Limited currently has 3 directors. The longest serving directors include Mrs Chandrabala Patel (Jul 2007) and Mr Naginbhai Patel (Jul 2007).

officercountryagestartendrole
Mrs Chandrabala PatelEngland77 years Jul 2007- Director
Mr Naginbhai PatelEngland76 years Jul 2007- Director
Mr Amit PatelUnited Kingdom47 years Jul 2007- Director

P&L

December 2022

turnover

3.3m

+143%

operating profit

1.3m

0%

gross margin

37.8%

+23.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

2.5m

+0.56%

total assets

5.1m

+0.22%

cash

850.7k

+0.63%

net assets

Total assets minus all liabilities

berkeley catering limited company details

company number

06328002

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

July 2007

age

17

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

il cappuccino london limited (December 2013)

last accounts submitted

December 2022

address

unit 5 glengall business centre, 43-47 glengall road, london, SE15 6NF

accountant

TELIC ADVISORY LIMITED

auditor

-

berkeley catering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to berkeley catering limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

berkeley catering limited Companies House Filings - See Documents

datedescriptionview/download