envirolease limited

Live EstablishedSmallHealthy

envirolease limited Company Information

Share ENVIROLEASE LIMITED

Company Number

06328223

Shareholders

mrs abigail louise bolland

mr michael jon bolland

View All

Group Structure

View All

Industry

Financial leasing

 

Registered Address

2/4 ash lane, rustington, littlehampton, BN16 3BZ

Website

-

envirolease limited Estimated Valuation

£890.7k

Pomanda estimates the enterprise value of ENVIROLEASE LIMITED at £890.7k based on a Turnover of £627.2k and 1.42x industry multiple (adjusted for size and gross margin).

envirolease limited Estimated Valuation

£125.2k

Pomanda estimates the enterprise value of ENVIROLEASE LIMITED at £125.2k based on an EBITDA of £22.3k and a 5.61x industry multiple (adjusted for size and gross margin).

envirolease limited Estimated Valuation

£823.4k

Pomanda estimates the enterprise value of ENVIROLEASE LIMITED at £823.4k based on Net Assets of £412.1k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Envirolease Limited Overview

Envirolease Limited is a live company located in littlehampton, BN16 3BZ with a Companies House number of 06328223. It operates in the financial leasing sector, SIC Code 64910. Founded in July 2007, it's largest shareholder is mrs abigail louise bolland with a 33.3% stake. Envirolease Limited is a established, small sized company, Pomanda has estimated its turnover at £627.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Envirolease Limited Health Check

Pomanda's financial health check has awarded Envirolease Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £627.2k, make it smaller than the average company (£3.1m)

£627.2k - Envirolease Limited

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (-2.1%)

13% - Envirolease Limited

-2.1% - Industry AVG

production

Production

with a gross margin of 54.2%, this company has a comparable cost of product (54.2%)

54.2% - Envirolease Limited

54.2% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (33.1%)

3.6% - Envirolease Limited

33.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Envirolease Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.5k, the company has an equivalent pay structure (£73.5k)

£73.5k - Envirolease Limited

£73.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £627.2k, this is more efficient (£506k)

£627.2k - Envirolease Limited

£506k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (50 days)

64 days - Envirolease Limited

50 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Envirolease Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Envirolease Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)

1 weeks - Envirolease Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.9%, this is a lower level of debt than the average (96%)

62.9% - Envirolease Limited

96% - Industry AVG

ENVIROLEASE LIMITED financials

EXPORTms excel logo

Envirolease Limited's latest turnover from July 2023 is estimated at £627.2 thousand and the company has net assets of £412.1 thousand. According to their latest financial statements, Envirolease Limited has 1 employee and maintains cash reserves of £23.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover627,188475,258575,931437,297611,779609,1101,066,4651,078,1951,071,387647,538369,449271,241132,422192,987
Other Income Or Grants
Cost Of Sales287,311175,813248,578208,476285,269312,841537,606388,932439,667318,274188,868134,92665,277110,452
Gross Profit339,876299,445327,353228,821326,509296,269528,859689,263631,720329,264180,581136,31567,14682,535
Admin Expenses317,563255,334302,193193,276289,715241,290439,317599,824576,386315,686138,265128,02655,41081,104-17,955
Operating Profit22,31344,11125,16035,54536,79454,97989,54289,43955,33413,57842,3168,28911,7361,43117,955
Interest Payable3,1112,9652,0611,5042,5455,6908,8625,146
Interest Receivable72087151672648714114152520152715
Pre-Tax Profit19,92141,23323,11434,05734,32149,35380,76784,43455,34813,59442,3428,30911,7511,45817,969
Tax-4,980-7,834-4,392-6,471-6,521-9,377-15,346-16,887-11,069-2,855-9,739-1,994-3,055-408-5,031
Profit After Tax14,94133,39918,72227,58627,80039,97665,42167,54744,27810,73932,6036,3158,6961,05012,938
Dividends Paid
Retained Profit14,94133,39918,72227,58627,80039,97665,42167,54744,27810,73932,6036,3158,6961,05012,938
Employee Costs73,46865,94971,90573,78166,619134,811195,260238,752163,568117,06057,37553,40854,32450,509
Number Of Employees11111234321111
EBITDA*22,31344,11125,16035,54537,10855,29389,85789,43955,33413,58542,54957,35748,37626,75244,932

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets314628724085,23660,30933,002
Intangible Assets
Investments & Other
Debtors (Due After 1 year)138,74265,24857,48019,859
Total Fixed Assets138,74265,24857,48019,859314628724085,23660,30933,002
Stock & work in progress4,0004,0004,0004,000
Trade Debtors110,105136,133134,14250,82873,01194,703172,357270,384418,368267,289154,675132,01527,64434,62433,508
Group Debtors
Misc Debtors839,931793,086739,182709,181682,236658,934590,833584,805
Cash23,3385,4478,44521,7629,6489,65515,80553,8472,6382,9093,1696,8821,1654,9635,807
misc current assets
total current assets973,374934,666881,769781,771764,895763,292778,995909,036421,006274,198161,844142,89732,80939,58739,315
total assets1,112,116999,914939,249801,630764,895763,606779,623909,036421,006274,198161,851143,137118,04599,89672,317
Bank overdraft15,565
Bank loan4,79812,13012,75014,61423,73375,43099,533
Trade Creditors 2,700258,494179,178100,150114,03955,47159,86548,029
Group/Directors Accounts34,07322,4008,000
other short term finances8,77710,97710,97710,97710,97711,47411,47511,475
hp & lease commitments
other current liabilities674,674555,406524,921432,855421,842424,123402,590556,129
total current liabilities688,249581,213551,463456,582447,433459,330489,495667,137258,494179,178100,150114,03989,54482,26556,029
loans5,05214,82717,31114,61438,34747,339
hp & lease commitments
Accruals and Deferred Income
other liabilities45,794
provisions6,7056,7056,7052,09510,29522,5805,7183,5443,251
total long term liabilities11,75721,53224,01614,61440,44257,63445,79422,5805,7183,5443,251
total liabilities700,006602,745575,479456,582447,433473,944529,937724,771304,288201,758100,150114,03995,26285,80959,280
net assets412,110397,169363,770345,048317,462289,662249,686184,265116,71872,44061,70129,09822,78314,08713,037
total shareholders funds412,110397,169363,770345,048317,462289,662249,686184,265116,71872,44061,70129,09822,78314,08713,037
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit22,31344,11125,16035,54536,79454,97989,54289,43955,33413,57842,3168,28911,7361,43117,955
Depreciation314314315723349,06836,64025,32126,977
Amortisation
Tax-4,980-7,834-4,392-6,471-6,521-9,377-15,346-16,887-11,069-2,855-9,739-1,994-3,055-408-5,031
Stock-4,0004,000
Debtors94,31163,663150,93624,6211,610-9,553-91,999436,821151,079112,61422,660104,371-6,9801,11633,508
Creditors-2,7002,700-258,49479,31679,028-13,88958,568-4,39411,83648,029
Accruals and Deferred Income119,26830,48592,06611,013-2,28121,533-153,539556,129
Deferred Taxes & Provisions6,705-2,095-8,20010,295-22,58022,580-5,7182,1742933,251
Cash flow from operations39,5905,799-31,39715,46626,69674,9074,771-56,339-46,078-276-3,7393,84246,08137,35757,673
Investing Activities
capital expenditure-94335,928-61,567-52,628-59,979
Change in Investments
cash flow from investments-94335,928-61,567-52,628-59,979
Financing Activities
Bank loans-7,33212,130-12,750-1,864-9,119-51,697-24,10399,533
Group/Directors Accounts-34,07311,67314,4008,000
Other Short Term Loans -2,200-497-111,475
Long term loans-9,775-2,48417,311-14,614-23,733-8,99247,339
Hire Purchase and Lease Commitments
other long term liabilities-45,79445,794
share issue99
interest-2,391-2,878-2,046-1,488-2,473-5,626-8,775-5,00514152520152715
cash flow from financing-21,6986,7682,515-3,352-26,703-81,057-41,870107,54845,8081525-34,05311,68814,4278,114
cash and cash equivalents
cash17,891-2,998-13,31712,114-7-6,150-38,04251,209-271-260-3,7135,717-3,798-8445,807
overdraft-15,56515,565
change in cash17,89112,567-28,88212,114-7-6,150-38,04251,209-271-260-3,7135,717-3,798-8445,807

envirolease limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for envirolease limited. Get real-time insights into envirolease limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Envirolease Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for envirolease limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BN16 area or any other competitors across 12 key performance metrics.

envirolease limited Ownership

ENVIROLEASE LIMITED group structure

Envirolease Limited has no subsidiary companies.

Ultimate parent company

ENVIROLEASE LIMITED

06328223

ENVIROLEASE LIMITED Shareholders

mrs abigail louise bolland 33.33%
mr michael jon bolland 33.33%
jeffrey blundell 33.33%

envirolease limited directors

Envirolease Limited currently has 1 director, Mr Michael Bolland serving since Jul 2007.

officercountryagestartendrole
Mr Michael Bolland54 years Jul 2007- Director

P&L

July 2023

turnover

627.2k

+32%

operating profit

22.3k

0%

gross margin

54.2%

-13.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

412.1k

+0.04%

total assets

1.1m

+0.11%

cash

23.3k

+3.28%

net assets

Total assets minus all liabilities

envirolease limited company details

company number

06328223

Type

Private limited with Share Capital

industry

64910 - Financial leasing

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

LUCRAFT HODGSON & DAWNES LLP

auditor

-

address

2/4 ash lane, rustington, littlehampton, BN16 3BZ

Bank

-

Legal Advisor

-

envirolease limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to envirolease limited.

envirolease limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENVIROLEASE LIMITED. This can take several minutes, an email will notify you when this has completed.

envirolease limited Companies House Filings - See Documents

datedescriptionview/download